1 October 2023 false No description of principal activity Taxfiler 2024.6 08549004business:PrivateLimitedCompanyLtd2023-10-012024-09-30 085490042023-09-30 085490042023-10-012024-09-30 08549004business:AuditExempt-NoAccountantsReport2023-10-012024-09-30 08549004business:FilletedAccounts2023-10-012024-09-30 085490042024-09-30 08549004business:Director12023-10-012024-09-30 08549004business:CompanySecretary12023-10-012024-09-30 08549004business:RegisteredOffice2023-10-012024-09-30 085490042023-09-30 08549004core:WithinOneYear2024-09-30 08549004core:WithinOneYear2023-09-30 08549004core:AfterOneYear2024-09-30 08549004core:AfterOneYear2023-09-30 08549004core:ShareCapitalcore:PreviouslyStatedAmount2024-09-30 08549004core:ShareCapitalcore:PreviouslyStatedAmount2023-09-30 08549004core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-09-30 08549004core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-09-30 08549004core:PreviouslyStatedAmount2024-09-30 08549004core:PreviouslyStatedAmount2023-09-30 08549004business:SmallEntities2023-10-012024-09-30 08549004countries:EnglandWales2023-10-012024-09-30 08549004core:MotorVehicles2023-10-012024-09-30 08549004core:FurnitureFittings2023-10-012024-09-30 08549004core:ComputerEquipment2023-10-012024-09-30 08549004core:IntangibleAssetsOtherThanGoodwill2023-09-30 08549004core:IntangibleAssetsOtherThanGoodwill2024-09-30 08549004core:MotorVehicles2023-09-30 08549004core:FurnitureFittings2023-09-30 08549004core:ComputerEquipment2023-09-30 08549004core:MotorVehicles2024-09-30 08549004core:FurnitureFittings2024-09-30 08549004core:ComputerEquipment2024-09-30 085490042022-10-012023-09-30 iso4217:GBP xbrli:pure
Company Registration No. 08549004 (England and Wales)
Wilsons Estate Agent Limited Unaudited accounts for the year ended 30 September 2024
Wilsons Estate Agent Limited Unaudited accounts Contents
Page
- 2 -
Wilsons Estate Agent Limited Company Information for the year ended 30 September 2024
Director
Maxine Wilson
Secretary
Maxine Wilson
Company Number
08549004 (England and Wales)
Registered Office
86-90 Paul Street London EC2A 4NE England
Accountants
Integritax Accountants Ltd 116 Yardley Road Acocks Green Birmingham B27 6LG
- 3 -
Wilsons Estate Agent Limited Statement of financial position as at 30 September 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Intangible assets
10,000 
10,000 
Tangible assets
8,009 
9,748 
18,009 
19,748 
Current assets
Debtors
488 
3,508 
Cash at bank and in hand
12,597 
- 
13,085 
3,508 
Creditors: amounts falling due within one year
(149,802)
(146,788)
Net current liabilities
(136,717)
(143,280)
Total assets less current liabilities
(118,708)
(123,532)
Creditors: amounts falling due after more than one year
(20,842)
(49,864)
Provisions for liabilities
Deferred tax
(576)
(906)
Net liabilities
(140,126)
(174,302)
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
(140,127)
(174,303)
Shareholders' funds
(140,126)
(174,302)
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 2 December 2025 and were signed on its behalf by
Maxine Wilson Director Company Registration No. 08549004
- 4 -
Wilsons Estate Agent Limited Notes to the Accounts for the year ended 30 September 2024
1
Statutory information
Wilsons Estate Agent Limited is a private company, limited by shares, registered in England and Wales, registration number 08549004. The registered office is 86-90 Paul Street, London, EC2A 4NE, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
25% on reducing balance
Fixtures & fittings
15% on reducing balance
Computer equipment
33% on cost
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
- 5 -
Wilsons Estate Agent Limited Notes to the Accounts for the year ended 30 September 2024
4
Intangible fixed assets
Other 
£ 
Cost
At 1 October 2023
10,000 
At 30 September 2024
10,000 
Amortisation
At 1 October 2023
- 
At 30 September 2024
- 
Net book value
At 30 September 2024
10,000 
At 30 September 2023
10,000 
5
Tangible fixed assets
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 October 2023
6,900 
14,841 
17,574 
39,315 
Additions
- 
26 
- 
26 
At 30 September 2024
6,900 
14,867 
17,574 
39,341 
Depreciation
At 1 October 2023
5,141 
7,191 
17,235 
29,567 
Charge for the year
440 
1,172 
153 
1,765 
At 30 September 2024
5,581 
8,363 
17,388 
31,332 
Net book value
At 30 September 2024
1,319 
6,504 
186 
8,009 
At 30 September 2023
1,759 
7,650 
339 
9,748 
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Other debtors
- 
3,508 
Amounts falling due after more than one year
Trade debtors
488 
- 
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
26,984 
17,169 
Trade creditors
9,750 
9,750 
Taxes and social security
103,154 
111,719 
Other creditors
9,914 
8,150 
149,802 
146,788 
- 6 -
Wilsons Estate Agent Limited Notes to the Accounts for the year ended 30 September 2024
8
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
20,842 
49,864 
9
Average number of employees
During the year the average number of employees was 3 (2023: 3).
- 7 -