Frank Dymore Agencies Limited 08905919 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is sales agency. Digita Accounts Production Advanced 6.30.9574.0 true 08905919 2024-04-01 2025-03-31 08905919 2025-03-31 08905919 bus:OrdinaryShareClass1 2025-03-31 08905919 core:RetainedEarningsAccumulatedLosses 2025-03-31 08905919 core:ShareCapital 2025-03-31 08905919 core:CurrentFinancialInstruments 2025-03-31 08905919 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08905919 core:FurnitureFittingsToolsEquipment 2025-03-31 08905919 core:LandBuildings 2025-03-31 08905919 bus:SmallEntities 2024-04-01 2025-03-31 08905919 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08905919 bus:FilletedAccounts 2024-04-01 2025-03-31 08905919 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08905919 bus:RegisteredOffice 2024-04-01 2025-03-31 08905919 bus:Director1 2024-04-01 2025-03-31 08905919 bus:Director2 2024-04-01 2025-03-31 08905919 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08905919 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08905919 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 08905919 core:LandBuildings 2024-04-01 2025-03-31 08905919 core:LeaseholdImprovements 2024-04-01 2025-03-31 08905919 core:OfficeEquipment 2024-04-01 2025-03-31 08905919 countries:EnglandWales 2024-04-01 2025-03-31 08905919 2024-03-31 08905919 core:FurnitureFittingsToolsEquipment 2024-03-31 08905919 core:LandBuildings 2024-03-31 08905919 2023-04-01 2024-03-31 08905919 2024-03-31 08905919 bus:OrdinaryShareClass1 2024-03-31 08905919 core:RetainedEarningsAccumulatedLosses 2024-03-31 08905919 core:ShareCapital 2024-03-31 08905919 core:CurrentFinancialInstruments 2024-03-31 08905919 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08905919 core:FurnitureFittingsToolsEquipment 2024-03-31 08905919 core:LandBuildings 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08905919

Frank Dymore Agencies Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Frank Dymore Agencies Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Frank Dymore Agencies Limited

Company Information

Directors

Mr F Dymore

Miss L Ferguson

Registered office

Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

Accountants

MMO Limited
Chartered Accountants
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

 

Frank Dymore Agencies Limited

(Registration number: 08905919)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

4,470

5,298

Current assets

 

Debtors

5

650

825

Cash at bank and in hand

 

31,610

41,005

 

32,260

41,830

Creditors: Amounts falling due within one year

6

(36,045)

(9,511)

Net current (liabilities)/assets

 

(3,785)

32,319

Total assets less current liabilities

 

685

37,617

Provisions for liabilities

(70)

(141)

Net assets

 

615

37,476

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

515

37,376

Shareholders' funds

 

615

37,476

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 April 2025 and signed on its behalf by:
 

.........................................
Mr F Dymore
Director

 

Frank Dymore Agencies Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN
England

These financial statements were authorised for issue by the Board on 30 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

All figures are presented in British Sterling, which is the functional currency of the company, and are rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants relating to revenue expenditure are recognised in income over the periods in which the entity recognises the related costs for which the grant is intended to compensate.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Frank Dymore Agencies Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold

reducing balance over 10 years

Office equipment

33% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Frank Dymore Agencies Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2024 - 2).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

6,946

9,719

16,665

At 31 March 2025

6,946

9,719

16,665

Depreciation

At 1 April 2024

2,389

8,978

11,367

Charge for the year

456

372

828

At 31 March 2025

2,845

9,350

12,195

Carrying amount

At 31 March 2025

4,101

369

4,470

At 31 March 2024

4,557

741

5,298

Included within the net book value of land and buildings above is £4,101 (2024 - £4,557) in respect of short leasehold land and buildings.
 

 

Frank Dymore Agencies Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Debtors

Current

2025
£

2024
£

Prepayments

650

825

 

650

825

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Taxation and social security

7,200

7,984

Accruals and deferred income

1,434

1,434

Other creditors

27,411

93

36,045

9,511

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100