98 01/04/2024 31/03/2025 2025-03-31 false false false false false false false true false false true false false false false false false false 2024-04-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 09989015 2024-04-01 2025-03-31 09989015 2025-03-31 09989015 2024-03-31 09989015 2023-04-01 2024-03-31 09989015 2024-03-31 09989015 2023-03-31 09989015 bus:RegisteredOffice 2024-04-01 2025-03-31 09989015 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09989015 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 09989015 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 09989015 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 09989015 bus:Director1 2024-04-01 2025-03-31 09989015 bus:Director2 2024-04-01 2025-03-31 09989015 bus:Director3 2024-04-01 2025-03-31 09989015 bus:Director4 2024-04-01 2025-03-31 09989015 bus:Director5 2024-04-01 2025-03-31 09989015 core:PlantMachinery 2024-03-31 09989015 core:FurnitureFittingsToolsEquipment 2024-03-31 09989015 core:PlantMachinery 2025-03-31 09989015 core:FurnitureFittingsToolsEquipment 2025-03-31 09989015 core:WithinOneYear 2025-03-31 09989015 core:WithinOneYear 2024-03-31 09989015 core:ShareCapital 2025-03-31 09989015 core:ShareCapital 2024-03-31 09989015 core:RetainedEarningsAccumulatedLosses 2025-03-31 09989015 core:RetainedEarningsAccumulatedLosses 2024-03-31 09989015 bus:OrdinaryShareClass1 core:ShareCapital 2025-03-31 09989015 bus:OrdinaryShareClass1 core:ShareCapital 2024-03-31 09989015 bus:OrdinaryShareClass2 core:ShareCapital 2025-03-31 09989015 bus:OrdinaryShareClass2 core:ShareCapital 2024-03-31 09989015 bus:OrdinaryShareClass3 core:ShareCapital 2025-03-31 09989015 bus:OrdinaryShareClass3 core:ShareCapital 2024-03-31 09989015 core:PlantMachinery 2024-04-01 2025-03-31 09989015 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 09989015 core:PlantMachinery 2024-03-31 09989015 core:FurnitureFittingsToolsEquipment 2024-03-31 09989015 bus:SmallEntities 2024-04-01 2025-03-31 09989015 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09989015 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09989015 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09989015 bus:FullAccounts 2024-04-01 2025-03-31 09989015 core:ComputerEquipment 2025-03-31 09989015 core:ComputerEquipment 2024-03-31 09989015 core:ComputerEquipment 2024-04-01 2025-03-31 09989015 core:AllAssociates 2024-04-01 2025-03-31
Company registration number: 09989015
Southport & Formby Health Limited
Unaudited filleted financial statements
31 March 2025
Southport & Formby Health Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Southport & Formby Health Limited
Directors and other information
Directors Mr Paul Ashby (Resigned 4 November 2024)
Ms Jane Ayres
Ms Nicole Marshall
Dr Lindsay McClelland
Dr Abdul Zubairu
Company number 09989015
Registered office 3 Wight Moss Way
Southport
PR8 4HQ
Business address 3 Wight Moss Way
Southport
PR8 4HQ
Accountants Forshaws Accountants Limited
Crossens Way Business Park
Crossens Way
Southport
PR9 9LY
Southport & Formby Health Limited
Statement of financial position
31 March 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 48,832 67,434
_______ _______
48,832 67,434
Current assets
Stocks - 970
Debtors 6 321,993 649,886
Cash at bank and in hand 1,118,825 890,020
_______ _______
1,440,818 1,540,876
Creditors: amounts falling due
within one year 7 ( 578,191) ( 574,935)
_______ _______
Net current assets 862,627 965,941
_______ _______
Total assets less current liabilities 911,459 1,033,375
Provisions for liabilities ( 12,208) ( 16,859)
_______ _______
Net assets 899,251 1,016,516
_______ _______
Capital and reserves
Called up share capital 8 24 24
Profit and loss account 899,227 1,016,492
_______ _______
Shareholders funds 899,251 1,016,516
_______ _______
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 03 October 2025 , and are signed on behalf of the board by:
Dr Lindsay McClelland
Director
Company registration number: 09989015
Southport & Formby Health Limited
Notes to the financial statements
Year ended 31 March 2025
1. General information
The principal activity of the company is that of providing general medical services.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors believe that the company is experiencing good levels of sales growth and profitability, and that it is well placed to manage its business risks successfully. Accordingly they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for services rendered, net of discounts and Value Added Tax.Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively.Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Medical equipment - 25% Straight line
Fittings fixtures and equipment - 25% Straight line
Computer equipment - 25% Straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 98 (2024: 75 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Tangible assets - user defined Total
£ £ £ £
Cost
At 1 April 2024 and 31 March 2025 26,858 47,818 51,538 126,214
_______ _______ _______ _______
Depreciation
At 1 April 2024 26,682 12,142 19,806 58,630
Charge for the year 176 10,387 8,189 18,752
_______ _______ _______ _______
At 31 March 2025 26,858 22,529 27,995 77,382
_______ _______ _______ _______
Carrying amount
At 31 March 2025 - 25,289 23,543 48,832
_______ _______ _______ _______
At 31 March 2024 176 35,676 31,732 67,584
_______ _______ _______ _______
6. Debtors
2025 2024
£ £
Trade debtors 217,817 351,752
Other debtors 104,176 298,134
_______ _______
321,993 649,886
_______ _______
7. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 21,909 151,760
Corporation tax 129,309 117,739
Social security and other taxes 45,646 43,635
Other creditors 381,327 261,801
_______ _______
578,191 574,935
_______ _______
8. Called up share capital
Issued, called up and fully paid
2025 2024
No £ No £
Ordinary A shares of £ 0.01 each 991 10 984 10
Ordinary B shares of £ 1.00 each 11 11 11 11
Ordinary C shares of £ 1.00 each 3 3 3 3
_______ _______ _______ _______
1,005 24 998 24
_______ _______ _______ _______
9. Related party transactions
As detailed in Note 7 and Note 8, at the current and prior year balance sheet date, there was amounts outstanding to/from Southport and Formby PCN, a connected party. Transactions with Southport and Formby PCN took place in the year of which its member practices are shareholders in the Company. Transactions took place under normal market conditions.
10. Controlling party
The company is not under the control of any one individual.