JPM Scaffolding (Bournemouth) Limited 10663075 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is scaffold erection Digita Accounts Production Advanced 6.30.9574.0 true true 10663075 2024-04-01 2025-03-31 10663075 2025-03-31 10663075 core:FinanceLeases core:CurrentFinancialInstruments 2025-03-31 10663075 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 10663075 core:CurrentFinancialInstruments 2025-03-31 10663075 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10663075 core:Non-currentFinancialInstruments 2025-03-31 10663075 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 10663075 core:FurnitureFittingsToolsEquipment 2025-03-31 10663075 core:MotorVehicles 2025-03-31 10663075 bus:SmallEntities 2024-04-01 2025-03-31 10663075 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10663075 bus:FilletedAccounts 2024-04-01 2025-03-31 10663075 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10663075 bus:RegisteredOffice 2024-04-01 2025-03-31 10663075 bus:Director1 2024-04-01 2025-03-31 10663075 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10663075 bus:Agent1 2024-04-01 2025-03-31 10663075 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 10663075 core:MotorVehicles 2024-04-01 2025-03-31 10663075 core:PlantMachinery 2024-04-01 2025-03-31 10663075 countries:EnglandWales 2024-04-01 2025-03-31 10663075 2024-03-31 10663075 core:FurnitureFittingsToolsEquipment 2024-03-31 10663075 core:MotorVehicles 2024-03-31 10663075 2023-04-01 2024-03-31 10663075 2024-03-31 10663075 core:FinanceLeases core:CurrentFinancialInstruments 2024-03-31 10663075 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 10663075 core:CurrentFinancialInstruments 2024-03-31 10663075 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10663075 core:Non-currentFinancialInstruments 2024-03-31 10663075 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 10663075 core:FurnitureFittingsToolsEquipment 2024-03-31 10663075 core:MotorVehicles 2024-03-31 iso4217:GBP xbrli:pure

Company No: 10663075

JPM Scaffolding (Bournemouth) Limited

Unaudited Financial Statements

Year Ended

31 March 2025

 

JPM Scaffolding (Bournemouth) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

JPM Scaffolding (Bournemouth) Limited

Company Information

Director

JP McCusker

Registered office

Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY

Accountants

Brett Pittwood
Chartered Certified AccountantsSuite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY

 

JPM Scaffolding (Bournemouth) Limited

(Registration number: 10663075)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

54,363

72,482

Current assets

 

Debtors

8,330

18,987

Cash at bank and in hand

 

18,026

20,000

 

26,356

38,987

Creditors: Amounts falling due within one year

5

(53,919)

(57,926)

Net current liabilities

 

(27,563)

(18,939)

Total assets less current liabilities

 

26,800

53,543

Creditors: Amounts falling due after more than one year

5

(39,994)

(45,812)

Provisions for liabilities

(7,660)

(16,235)

Net liabilities

 

(20,854)

(8,504)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(20,954)

(8,604)

Shareholders' deficit

 

(20,854)

(8,504)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 2 December 2025
 

JP McCusker
Director

 

JPM Scaffolding (Bournemouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company. Monetary amounts are rounded to the nearest pound.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the funds or asset received or receivable.

Government grants in respect of capital expenditure are credited to deferred income and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

JPM Scaffolding (Bournemouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

JPM Scaffolding (Bournemouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

JPM Scaffolding (Bournemouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

Financial instruments

Classification
Financial assets

Basic financial assets
Basic financial assets, which include trade debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2024 - 3).

 

JPM Scaffolding (Bournemouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

179,175

51,240

230,415

At 31 March 2025

179,175

51,240

230,415

Depreciation

At 1 April 2024

125,494

32,439

157,933

Charge for the year

13,420

4,699

18,119

At 31 March 2025

138,914

37,138

176,052

Carrying amount

At 31 March 2025

40,261

14,102

54,363

At 31 March 2024

53,681

18,801

72,482

5

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

6

24,339

23,693

Trade creditors

 

276

2,630

Taxation and social security

 

11,880

10,323

Accruals and deferred income

 

1,951

1,951

Other creditors

 

15,473

19,329

 

53,919

57,926

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

6

39,994

45,812

 

JPM Scaffolding (Bournemouth) Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2025

6

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

33,516

36,344

Hire purchase contracts

6,478

9,468

39,994

45,812

Current loans and borrowings

2025
£

2024
£

Bank borrowings

6,500

6,350

Bank overdrafts

14,336

14,353

Finance lease liabilities

3,503

2,990

24,339

23,693