Company registration number 11158210 (England and Wales)
IVDeology Ltd
Annual Report And Financial Statements
For The Period Ended 30 June 2025
IVDEOLOGY LTD
COMPANY INFORMATION
Directors
Ms C Vendettuoli
(Appointed 3 May 2024)
Mr C H F Yates
(Appointed 3 May 2024)
Mr S Angell
Secretary
Mr T E Hayes
Company number
11158210
Registered office
Maidstone Innovation Centre
Gidds Pond Way
Maidstone
ME14 5FY
Auditor
RSM UK Audit LLP
Central Square
5th Floor
29 Wellington Street
Leeds
LS1 4DL
IVDEOLOGY LTD
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Statement of financial position
9 - 10
Statement of changes in equity
11
Notes to the financial statements
12 - 27
IVDEOLOGY LTD
DIRECTORS' REPORT
FOR THE PERIOD ENDED 30 JUNE 2025
- 1 -

The directors present their annual report and financial statements for the period ended 30 June 2025.

 

IVDeology Holdings Limited, the Company's parent, was acquired by Abingdon Health Plc on 3 May 2024.

Principal activities

The principal activity of the company continued to be that of provision of compliance, regulatory and quality audit services to the medical device industry.

 

The company has taken the exemption conferred by S414(B) of the Companies Act 2006 which permits it to not present a strategic report on the grounds that it would qualify as small apart from being a member of an ineligible group.

 

The company has taken the exemption conferred by S415(A) of the Companies Act 2006 permitting it to prepare a directors' report in accordance with the small companies regime on the grounds that it would qualify as small but for being a member of an ineligible group.

Results and dividends

The results for the period are set out on page 8.

Ordinary dividends were paid amounting to £22,400 (2024 - £41,954).

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Ms C Vendettuoli
(Appointed 3 May 2024)
Mr C H F Yates
(Appointed 3 May 2024)
Mr S Angell
Ms N Consterdine
(Resigned 30 April 2025)

Directors' indemnity insurance

Abingdon Health Plc has granted the directors of the Company with Qualifying Third-Party indemnity provisions within the meaning given to the term by Sections 234 and 235 of the Companies Act 2006. This is in respect of liabilities to which they may become liable in their capacity as director of the Company. Such indemnitees were in force throughout the financial year and will remain in force.

IVDEOLOGY LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 2 -

Going concern

The Company is part of Abingdon Health plc (the "Group") and relies on financial support of the Group to continue as a going concern. Accordingly, the Directors have considered the ability of the Group to continue as a going concern.

 

During the financial year the Group met its day to day working capital requirements through cash resources held with Barclays Bank plc, as well as an equity fundraise in August 2024 which provided £5.6 million (£5.2 million net of expenses).

As at 30 June 2025 the Group had cash and cash equivalents of £1.9 million (30 June 2024: £1.4 million), with £0.7 million (30 June 2024: £0.7 million) outstanding on a loan with Innovate where quarterly repayments are due to commence in July 2026 and complete in April 2030. Subsequent to 30 June 2025, the Company completed an additional equity fundraise in October 2025 which raised £3.4 million (£3.2 million net of expenses) from institutional and retail investors for working capital purposes and further expansion of Abingdon Health USA Inc.

The Board remains focused on growing the Group’s revenues through both broadening the range of services offered to the customer base, via both recent acquisitions and the opening of Abingdon Analytical Limited, and geographic expansion through Abingdon Health USA Inc. The Board’s expectation is that this revenue growth will progress the Group to a cashflow positive position during calendar year 2026, which will reduce the need for future equity funding.

The Group’s forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current cash resources for at least the next 12 months from the date of signing the financial statements.

Taking into account all of the above, the Directors have a reasonable expectation that the Group and Parent Company, and hence the Company, have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Auditor

RSM UK Audit LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr C H F Yates
Director
10 November 2025
IVDEOLOGY LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 30 JUNE 2025
- 3 -

 

The directors are responsible for preparing the Directors’ Report and the financial statements in accordance with applicable law and regulations.  

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).  

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.  

 

In preparing those financial statements, the directors are required to: 

  

  1. a.    select suitable accounting policies and then apply them consistently; 

 

  1. b.    make judgements and accounting estimates that are reasonable and prudent; and 

  2. c.    prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006.  They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

IVDEOLOGY LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IVDEOLOGY LTD
- 4 -
Opinion

We have audited the financial statements of IVDeology Ltd (the ‘company’) for the period ended 30 June 2025 which comprise the Statement of Comprehensive Income, the Statement of Financial Position and the Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 101 “Reduced Disclosure Framework” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other matter – prior period financial statements not audited

The company was exempt from audit in the year ended 31 January 2024 and consequently the corresponding figures are unaudited.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

IVDEOLOGY LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IVDEOLOGY LTD
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

IVDEOLOGY LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IVDEOLOGY LTD
- 6 -

The extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances of non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond appropriately to identified or suspected non-compliance with laws and regulations identified during the audit.

 

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit.

 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.


In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:

 

As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are FRS 101, the Companies Act 2006 and tax compliance regulations. We performed audit procedures to detect non-compliances which may have a material impact on the financial statements which included reviewing financial statement disclosures, inspecting correspondence with local tax authorities and evaluating advice received from external tax advisors.

 

The audit engagement team identified the risk of management override of controls and the risk of fraud in revenue recognition as the areas where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included but were not limited to:

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities This description forms part of our auditor’s report.

IVDEOLOGY LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IVDEOLOGY LTD
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

ANDREW ALLCHIN FCA (Senior Statutory Auditor)
For and on behalf of RSM UK Audit LLP
10 November 2025
Chartered Accountants
Central Square
5th Floor
29 Wellington Street
Leeds
LS1 4DL
IVDEOLOGY LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 JUNE 2025
- 8 -
Period
Year
ended
ended
30 June
31 January
2025
2024
Notes
£
£
Revenue
3
567,614
370,019
Cost of sales
(251,740)
(224,763)
Gross profit
315,874
145,256
Administrative expenses
(552,788)
(199,276)
Other operating income
-
0
1,001
Operating loss
4
(236,914)
(53,019)
Finance costs
8
(1,623)
(3,626)
Loss before taxation
(238,537)
(56,645)
Tax on loss
9
391
8,817
Loss and total comprehensive expense for the financial period
(238,146)
(47,828)

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

The notes on pages pages 12 to 27 form part of these financial statements.

IVDEOLOGY LTD
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2025
30 June 2025
- 9 -
30 June
31 January
2025
2024
as restated
Notes
£
£
£
£
Non-current assets
Intangible assets
11
2,805
3,671
Property, plant and equipment
12
38,395
4,205
41,200
7,876
Current assets
Trade and other receivables
13
79,258
70,078
Cash and cash equivalents
23,609
9,465
102,867
79,543
Current liabilities
Borrowings
14
-
0
48,436
Trade and other payables
15
148,781
16,772
Taxation and social security
21,091
3,290
Lease liabilities
16
10,722
-
0
Deferred income
17
16,480
5,951
197,074
74,449
Net current (liabilities)/assets
(94,207)
5,094
Total assets less current liabilities
(53,007)
12,970
Non-current liabilities
Lease liabilities
16
30,118
-
0
(30,118)
-
Net (liabilities)/assets
(83,125)
12,970
Equity
Called up share capital
19
2
2
Capital contribution reserve
20
164,451
-
Retained (losses) / earnings
(247,578)
12,968
Total equity
(83,125)
12,970

The notes on pages pages 12 to 27 form part of these financial statements.

IVDEOLOGY LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 10 -
The financial statements were approved by the board of directors and authorised for issue on 10 November 2025 and are signed on its behalf by:
Mr C H F Yates
Director
Company registration number 11158210
IVDEOLOGY LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 JUNE 2025
- 11 -
Share capital
Capital contribution reserve
Retained (losses) / earnings
Total
Notes
£
£
£
£
Balance at 1 February 2023
2
-
60,796
60,798
Year ended 31 January 2024:
Loss and total comprehensive expense for the year
-
-
(47,828)
(47,828)
Balance at 31 January 2024
2
-
12,968
12,970
Period ended 30 June 2025:
Loss and total comprehensive expense for the period
-
-
(238,146)
(238,146)
Transactions with owners in their capacity as owners:
Dividends
10
-
-
(22,400)
(22,400)
Earn-out consideration classfied as a share-based payment
20
-
116,666
-
0
116,666
Waiver of directors loan account
20
-
6,567
-
6,567
Waiver of intercompany loan
20
-
41,218
-
41,218
Balance at 30 June 2025
2
164,451
(247,578)
(83,125)

The notes on pages pages 12 to 27 form part of these financial statements.

IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2025
- 12 -
1
Accounting policies
Company information

IVDeology Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Maidstone Innovation Centre, Gidds Pond Way, Maidstone, ME14 5FY. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Reporting period

The financial statements have been prepared for the reporting period from 1 February 2024 to 30 June 2025 and the comparative results are for the year to 31 January 2024 and therefore may not be entirely comparable. This was to bring the entit's year end in line with the other entities within the group including the ultimate parent company Abingdon Health Plc.

1.2
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The company transitioned to FRS 101 and these are the first financial statements presented under FRS 101. The date of transition was 1 February 2024. The company has not taken any transitional exemptions on adoption of FRS 101.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:

Where required, equivalent disclosures are given in the group accounts of Abingdon Health Plc. The group accounts of Abingdon Health Plc are available to the public and can be obtained at Companies House.

IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 13 -
1.3
Going concern

The Company is part of Abingdon Health plc (the "Group") and relies on financial support of the Group to continue as a going concern. Accordingly, the Directors have considered the ability of the Group to continue as a going concern.true

During the financial year the Group met its day to day working capital requirements through cash resources held with Barclays Bank plc, as well as an equity fundraise in August 2024 which provided £5.6 million (£5.2 million net of expenses).

As at 30 June 2025 the Group had cash and cash equivalents of £1.9 million (30 June 2024: £1.4 million), with £0.7 million (30 June 2024: £0.7 million) outstanding on a loan with Innovate where quarterly repayments are due to commence in July 2026 and complete in April 2030. Subsequent to 30 June 2025, the Company completed an additional equity fundraise in October 2025 which raised £3.4 million (£3.2 million net of expenses) from institutional and retail investors for working capital purposes and further expansion of Abingdon Health USA Inc.

The Board remains focused on growing the Group’s revenues through both broadening the range of services offered to the customer base, via both recent acquisitions and the opening of Abingdon Analytical Limited, and geographic expansion through Abingdon Health USA Inc. The Board’s expectation is that this revenue growth will progress the Group to a cashflow positive position during calendar year 2026, which will reduce the need for future equity funding.

The Group’s forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current cash resources for at least the next 12 months from the date of signing the financial statements.

Taking into account all of the above, the Directors have a reasonable expectation that the Group and Parent Company, and hence the Company, have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

1.4
Revenue

The company recognises revenue in accordance with IFRS 15 'Revenue from Contracts with Customers'. Revenue is recognised when control of goods or services is transferred to the customer at an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.

The company applies the five-step model outlined in IFRS 15:

  1. 1.    Identify the contract(s) with a customer - The company enters into contracts that create enforceable rights and obligations with customers.

  2. 2.    Identify the performance obligations in the contract - The company identifies each promise to transfer distinct goods or services to the customer.

  3. 3.    Determine the transaction price - The company determines the amount of consideration to which it expects to be entitled, adjusted for variable consideration.

  4. 4.    Allocate the transaction price to the performance obligations - Where contracts contain multiple performance obligations, the transaction price is allocated based on relative standalone selling prices.

  5. 5.    Recognise revenue when (or as) performance obligations are satisfied - Revenue is recognised either at a point in time or over time based on enforceable right to payment, depending on when control transfers to the customer.

IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 14 -
1.4
Revenue (continued)

Regulatory services

Nature of performance obligations: Regulatory services comprise ongoing advisory and compliance support services to help customers meet regulatory requirements in international markets. These represent a single performance obligation satisfied over time.

Transaction price determination: The transaction price is typically time-based charges at agreed day rates for consulting services.

Revenue recognition timing: Revenue is recognised over time as services are performed, as the customer simultaneously receives and consumes the benefit of the company's performance. The company uses an input method (time elapsed or costs incurred) to measure progress toward complete satisfaction of the performance obligation.

Contract assets and liabilities: Contract assets and liabilities are recognised consistent with the timing of performance relative to customer payment terms.

Critical Judgements and Estimates

The company exercises judgement in the following areas:

1.5
Intangible assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are recognised at cost less any accumulated amortisation and any accumulated impairment losses.

 

The depreciable amount of an intangible asset with a finite useful life is allocated on a systematic basis over its useful life. Amortisation begins when the asset is available for use, i.e. when it is in the location and condition necessary for it to be capable of operating in the manner intended by management. Amortisation is charged to administrative expenses in the Statement of Comprehensive Income.

 

The amortisation period and the amortisation method for intangible assets with a finite useful life is reviewed each financial period-end. If the expected useful life of the asset is different from previous estimates, the amortisation period is changed accordingly. Useful lives are typically amortised on the following basis:

 

Development costs             10% straight line

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses. Depreciation is charged to administrative expenses in the statement of comprehensive income.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
Computer equipment
10 - 20% straight line
Right of use assets
Life of lease
IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 15 -
1.6
Property, plant and equipment (continued)

The residual value and the useful life of an asset are reviewed at least at each financial period-end and if

expectations differ from previous estimates, the changes are accounted for prospectively.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of comprehensive income.

1.7
Impairment of non-current assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.9
Financial assets

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

 

This category applies to trade and other receivables due from customers in the normal course of business. Trade and other receivables are initially recorded at fair value and thereafter are measured at amortised cost using the effective interest rate.

 

The company classifies its financial assets as at amortised cost only if both of the following criteria are met:

(i) the asset is held within a business model with the objective of collecting the contractual cash flows; and

(ii) the contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal outstanding.

IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 16 -
1.9
Financial assets (continued)
Impairment of financial assets

The company applies a forward-looking model of IFRS 9 to create an estimation of the expected credit losses arising in the next year on its financial assets, using an expectation derived from historical irrecoverable percentages as adjusted for predicted credit risk adjustments arising through forecast market changes.

 

If an asset is impaired, the impairment loss is the difference between the carrying value and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.10
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method.

 

For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

Share capital represents the nominal value of shares that have been issued.

 

Retained earning/losses include all current and prior period retained profits and losses.

 

The share based payment reserve relates to amounts recognised at the fair value of share options in accordance with IFRS 2. Furthermore, 'earn out' consideration payable on acquisition of a subsidiary which constitutes employee remuneration and is considered to represent a share-based payment and is therefore recognised in the capital contribution reserve.

 

The capital contribution reserve relates to the company's share of the fair value expense imposed on the

company in respect of options granted over the equity shares of the company's parent Abingdon Health Plc and amounts waived in respect of a loan from from the previous directors of the Company and the parent company IVDeology Holdings Ltd.

IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 17 -
1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 18 -
1.15
Leases

Under IFRS 16, leases are accounted for on the right of use model. At inception, the company assesses whether a contract contains a lease. This assessment involved the exercise of judgement about whether the company obtains substantially all the economic benefits from the use of that asset, and whether the company has the right to direct the use of the asset.

The company identifies a lease as follows:

 

  1. the contract involves the sole use of a specific identified asset – this may be specified explicitly or implicitly and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified;

  2. the company has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

  3. the company has the right to direct the use of the asset.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

 

The lessee uses its incremental borrowing rate as the discount rate. Lease payments included in the measurement of the lease liability comprise fixed payments. The company does not make other types of payment referred to in IFRS 16 for its leases.

 

Generally, the lease liability represents the present value of contractual future lease payments including optional renewal periods where the company is reasonably certain to exercise the extension option. The company does not typically enter into purchase options or variable lease payments.

The lease liability is measured at amortised cost using the effective interest method. The company presents right-of-use assets that do not meet the definition of investment property in ‘Property, plant and equipment’ and discloses the corresponding “Lease liability” in the statement of financial position. The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets which it defines as having a purchase cost of £5,000. The company recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 19 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition

In line with IFRS 15 management are required to determine appropriate revenue recognition points for all revenue streams. Where multiple contracts are entered into with a single counterparty any instalment payments are not considered to be a key indicator of the satisfaction of a performance obligation, although linked contracts with a counterparty are considered in conjunction when identifying the appropriate point for revenue recognition. Disclosure of the key assumptions and judgements on this is provided in note 1.4.

Earn-out consideration

On 3 May 2024, 100% percent of the issued capital of the IVDeology Holdings Ltd, the Company's parent, was acquired by Abingdon Health Plc. Part of the consideration was an 'earn-out consideration' which consitutes employee remuneration and is considered to represent a share-based payment. This consideration is spread across the two year vesting period from acquisiton and as a result, £117k has been expensed as a share-based payment in the Statement of Comprehensive Income.

3
Revenue
2025
2024
£
£
Revenue analysed by class of business
Regulatory
567,614
370,019
IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
3
Revenue
(Continued)
- 20 -
2025
2024
£
£
Revenue analysed by geographical market
United Kingdom
395,610
194,523
Europe
127,885
133,718
USA
19,529
25,070
Rest of World
24,590
16,708
567,614
370,019
2025
2024
£
£
Other income
Grants received
-
1,001
4
Operating loss
2025
2024
Operating loss for the period is stated after charging/(crediting):
£
£
Exchange losses
243
244
Government grants
-
(1,001)
Depreciation of property, plant and equipment
18,760
3,001
Loss on disposal of property, plant and equipment
-
593
Amortisation of intangible assets
866
612
Earn-out consideration treated as a share-based payment
116,666
-
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,000
-

In the current year the company's audit fee has been borne by its parent, Abingdon Health Plc.

IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 21 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2024
Number
Number
Directors
4
2
Regulatory
6
7
Total
10
9

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
590,556
238,134
Social security costs
35,405
17,757
Pension costs
19,700
5,185
645,661
261,076
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
122,644
18,093
Company pension contributions to defined contribution schemes
3,219
-
125,863
18,093

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 0).

8
Finance costs
2025
2024
£
£
Interest on lease liabilities
1,623
-
Interest on other loans
-
0
3,626
1,623
3,626
IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 22 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
(8,817)
Adjustments in respect of prior periods
(391)
-
Total UK current tax
(391)
(8,817)

The charge for the period can be reconciled to the loss per the income statement as follows:

2025
2024
£
£
Loss before taxation
(238,537)
(56,645)
Expected tax credit based on a corporation tax rate of 25.00% (2024: 25.00%)
(59,634)
(14,161)
Income not taxable
39,966
-
0
Change in unrecognised deferred tax assets
19,668
-
0
Other
-
5,344
Under/(over) provided in prior years
(391)
-
Taxation credit for the period
(391)
(8,817)

The company has estimated tax losses of £109,000 (2024 - £nil) which have not been recognised as a deferred tax asset due to uncertainty over the timing and extent of the company's ability to utilise these against future taxable profits. If a deferred tax asset was recognised in full in respect of this, the company's liabilities would decrease by approximately £27,000 (2024 - £nil).

10
Dividends
2025
2024
2025
2024
Amounts recognised as distributions:
per share
per share
Total
Total
£
£
£
£
A Ordinary Shares
Final dividend paid
22,400.00
-
22,400
-
11
Intangible fixed assets
Development costs
£
Cost
At 31 January 2024
6,119
At 30 June 2025
6,119
IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
11
Intangible fixed assets
Development costs
£
(Continued)
- 23 -
Amortisation and impairment
At 31 January 2024
2,448
Charge for the period
866
At 30 June 2025
3,314
Carrying amount
At 30 June 2025
2,805
At 31 January 2024
3,671
12
Property, plant and equipment
Fixtures and fittings
Computer equipment
Right of use assets
Total
£
£
£
£
Cost
At 1 February 2024
2,579
14,698
-
0
17,277
Additions
-
0
-
0
52,950
52,950
At 30 June 2025
2,579
14,698
52,950
70,227
Accumulated depreciation and impairment
At 1 February 2024
2,091
10,981
-
0
13,072
Charge for the period
237
1,476
17,047
18,760
At 30 June 2025
2,328
12,457
17,047
31,832
Carrying amount
At 30 June 2025
251
2,241
35,903
38,395
At 31 January 2024
488
3,717
-
0
4,205
IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 24 -
13
Trade and other receivables
2025
2024
£
£
Trade receivables
42,549
38,744
Expected credit losses
(201)
-
42,348
38,744
Corporation tax recoverable
-
8,817
Amounts owed by fellow group undertakings
33,471
9,245
Other receivables
-
2,382
Prepayments and accrued income
3,439
10,890
79,258
70,078

Expected credit losses for the following 12 months have been estimated in accordance with IFRS 9 'Financial Instruments'. The current period expected credit losses have been adjusted to reflect credit risks outstanding at the current reporting period date. The expected credit loss provision has been determined by reference to past default experience and known issues. Write offs are made when the irrecoverable amount becomes certain. The expected credit loss is immaterial in the prior year therefore no provision was included. The Directors consider that the carrying amount of trade and other receivables approximates to their fair value.

 

The amounts owed by fellow group undertakings are unsecured, interest free and repayable on demand.

14
Borrowings
2025
2024
£
£
Borrowings held at amortised cost:
Directors' loans
-
3,668
Loans from parent undertaking
-
44,768
-
48,436

Directors' loans were settled following the acquisiton of the IVDeology group by Abingdon Health Plc. Interest was charged at 12% on the directors' loans in the prior year.

15
Trade and other payables
2025
2024
£
£
Trade payables
6,356
10,660
Amounts owed to ultimate parent undertaking
123,526
-
0
Amounts owed to fellow group undertakings
18,495
-
Accruals
8
-
0
Other payables
396
6,112
148,781
16,772
IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
15
Trade and other payables
(Continued)
- 25 -

Amounts owed to the ultimate parent undertaking and fellow group undertakings are unsecured, interest free and repayable on demand.

16
Lease liabilities
2025
2024
Maturity analysis
£
£
Within one year
11,771
-
In two to five years
31,226
-
Total undiscounted liabilities
42,997
-
Future finance charges and other adjustments
(2,157)
-
Lease liabilities in the financial statements
40,840
-

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2025
2024
£
£
Current liabilities
10,722
-
0
Non-current liabilities
30,118
-
0
40,840
-
2025
2024
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
1,623
-
Depreciation of right of use assets
17,047
-
17
Deferred income
2025
2024
as restated
£
£
Arising from work invoiced but not completed
16,480
5,951

All deferred income is expected to be utilised within the next financial year.

IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 26 -
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
19,700
5,185

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

At the year end there is a pension creditor of £396 (2024 - £1,000).

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary Shares of £1 each
1
1
1
1
B Ordinary Sahres of £1 each
1
1
1
1
2
2
2
2

Ordinary A shareholders have one vote per share held and entitled to dividends. In the event of the company's winding up Ordinary A shareholders are entitled to the capital distribution.

Ordinary B shareholders have one vote per share held and entitled to dividends. In the event of the company's winding up Ordinary B shareholders are entitled to the capital distribution.

20
Capital contribution reserve
2025
2024
£
£
At the beginning of the period
-
-
Earn-out consideration classfied as a share-based payment
116,666
-
Waiver of intercompany loan
41,218
-
Waiver of directors' loan account
6,567
-
At the end of the period
164,451
-

On 3 May 2024, 100% percent of the issued capital of the Company's parent, IVDeology Holdings Limited, was acquired by Abingdon Health Plc. Part of the consideration was 'earn-out consideration' which consitutes employee remuneration and is considered to represent a share-based payment. Full details can be seen in the group accounts of Abingdon Health Plc, which are publicly available.

 

In the period there has been a waiver of both an intercompany loan and an amount which sat on a director's loan account at the time of acquisition of the IVDeology group by Abingdon Health plc. The waiver of these transactions have been classified as a capital contribution from the parent / owners of the Company.

21
Financial commitments, guarantees and contingent liabilities

The Company, together with fellow subsidiary companies and the ultimate parent undertaking, entered into a debenture and cross guarantee with Barclays Bank plc on 30 January 2025, containing both fixed and floating charges over the company's assets.

IVDEOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 27 -
22
Related party transactions

The company has taken advantage of the disclosure exemptions conferred by FRS 101 to not disclose related party transactions and balances where relevant group companies are all wholly owned by the group headed by Abingdon Health Plc. Details of the outstanding balances at the year end are given in note 13, note 14 and note 15.

 

There are no other related party transactions to disclose.

23
Controlling company

The company's immediate parent company is IVDeology Holdings Ltd, a company registered in England and Wales.

 

The ultimate parent company and controlling parent company is Abingdon Health Plc, a company incorporated in England and Wales with its registered office York Biotech Campus, Sand Hutton, York, YO41 1LZ. Abingdon Health Plc is the smallest and largest group into which IVDeology Ltd is consolidated.

24
Transition adjustments
In the current financial period, the company has transitioned from FRS 102 to FRS 101 and there are transitional adjustment in respect of leases to be recognised in line with IFRS 16. As a first time adopter, the company has applied IFRS 1 D9B to recognise the lease liability and right-of-use asset at the date of transition, rather than restating comparative periods. In the opinion of the directors there are no other transitional adjustments and therefore there are no changes to either the statement of comprehensive income or the statement of financial position for the year ended 31 January 2024 in relation to the transition to FRS 101. During the current period new leases have been recognised in accordance with IFRS 16 (note 13).
25
Prior period adjustment

The prior period adjustment relates to deferred income being restated from non-current liabilities to current liabilities. The adjustment is to reflect the contractual reality of these balances being payable within one year.

 

An exemption has been taken under FRS 101 to not present a third balance sheet.

 

Changes to the statement of financial position
At 31 January 2024
Previously reported
Adjustment
As restated
£
£
£
Deferred income
-
(5,951)
(5,951)
Current liabilities
(48,436)
(5,951)
(54,387)
Net current assets
31,107
(5,951)
25,156
Total assets less current liabilities
38,983
(5,951)
33,032
Non-current liabilities
(5,951)
5,951
-
2025-06-302024-02-01Ms C VendettuoliMr C H F YatesMr S AngellMs N ConsterdineMr Chris YatesMr T E HayesfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2111582102024-02-012025-06-3011158210bus:Director12024-02-012025-06-3011158210bus:Director22024-02-012025-06-3011158210bus:Director32024-02-012025-06-3011158210bus:CompanySecretary12024-02-012025-06-3011158210bus:Director42024-02-012025-06-3011158210bus:Director52024-02-012025-06-3011158210bus:RegisteredOffice2024-02-012025-06-30111582102025-06-30111582102023-02-012024-01-3111158210core:ContinuingOperations2024-02-012025-06-3011158210core:RetainedEarningsAccumulatedLosses2024-02-012025-06-3011158210core:RetainedEarningsAccumulatedLosses2023-02-012024-01-3111158210core:IntangibleAssetsOtherThanGoodwill2025-06-3011158210core:IntangibleAssetsOtherThanGoodwill2024-01-3111158210core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-06-3011158210core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-31111582102024-01-3111158210core:FurnitureFittings2025-06-3011158210core:ComputerEquipment2025-06-3011158210core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-06-3011158210core:ContinuingOperations2025-06-3011158210core:FurnitureFittings2024-01-3111158210core:ComputerEquipment2024-01-3111158210core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-3111158210core:CurrentFinancialInstruments2025-06-3011158210core:CurrentFinancialInstruments2024-01-3111158210core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3011158210core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3111158210core:Non-currentFinancialInstruments2025-06-3011158210core:Non-currentFinancialInstruments2024-01-3111158210core:ShareCapital2025-06-3011158210core:ShareCapital2024-01-3111158210core:RetainedEarningsAccumulatedLosses2025-06-3011158210core:RetainedEarningsAccumulatedLosses2024-01-3111158210core:ShareCapitalOrdinaryShares2025-06-3011158210core:ShareCapitalOrdinaryShares2024-01-3111158210core:UKTax2024-02-012025-06-3011158210core:UKTax2023-02-012024-01-3111158210core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-3111158210core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-02-012025-06-3011158210core:FurnitureFittings2024-01-3111158210core:ComputerEquipment2024-01-3111158210core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-31111582102024-01-3111158210core:FurnitureFittings2024-02-012025-06-3011158210core:ComputerEquipment2024-02-012025-06-3011158210core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-02-012025-06-3011158210bus:PrivateLimitedCompanyLtd2024-02-012025-06-3011158210bus:FRS1012024-02-012025-06-3011158210bus:Audited2024-02-012025-06-3011158210bus:FullAccounts2024-02-012025-06-30xbrli:purexbrli:sharesiso4217:GBP