Company registration number 11704113 (England and Wales)
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
10 Bridge Street
Christchurch
Dorset
BH23 1EF
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr K Avenell
Mrs S Avenell
Mr P Dalgliesh
Mr S Goulding
Mr C Heading
Company number
11704113
Registered office
Unit 3 Wessex Trade Centre
Ringwood Road
Poole
Dorset
United Kingdom
BH12 3PF
Auditor
TC Group
10 Bridge Street
Christchurch
Dorset
BH23 1EF
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
330,000
330,000
Investments
5
1,000
1,000
331,000
331,000
Current assets
Debtors
6
55,533
37,350
Cash at bank and in hand
977
55,533
38,327
Creditors: amounts falling due within one year
7
(306,600)
(306,714)
Net current liabilities
(251,067)
(268,387)
Net assets
79,933
62,613
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
78,933
61,613
Total equity
79,933
62,613
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 1 December 2025 and are signed on its behalf by:
Mr K Avenell
Director
Company registration number 11704113 (England and Wales)
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 May 2023
1,000
43,082
44,082
Year ended 30 April 2024:
Profit and total comprehensive income
-
18,531
18,531
Balance at 30 April 2024
1,000
61,613
62,613
Year ended 30 April 2025:
Profit and total comprehensive income
-
17,320
17,320
Balance at 30 April 2025
1,000
78,933
79,933
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -
1
Accounting policies
Company information
C.R.S. Electrical (Holdings) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3 Wessex Trade Centre, Ringwood Road, Poole, Dorset, United Kingdom, BH12 3PF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of land and buildings and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
In preparing these financial statements, the directors are required to consider the appropriateness of the going concern assumption, the ability of the company to continue to operate for a period of at least 12 months after the date the financial statements are approved.
As at 30th April 2025, the company had net assets of £79,933 (2024 - £62,613).
Post year end, the property held within the company and utilised within the group as trading premises will be transferred up into the parent company of 3Line Electrical Wholesale Limited. At which point the company will continue as dormant, until such time as the group decides to dissolve the company.
Accordingly, the directors have assessed that it is not appropriate for the financial statements to be prepared on the going concern basis.
Financial statements prepared on a basis other than going concern, present all assets at the lower of their cost or realisable value, and present all liabilities as falling due within one year at the value of the future cash outflows expected.
Although these financial statements have been prepared on a basis other than going concern, due to the nature of the company's assets and liabilities at its balance sheet dates, there has been no impact on the reported performance or position of the company as a result of the financial statements having been prepared on this basis.
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
1.3
Turnover
Rent receivable is recognised in the period it relates to and any rent received in advance is deferred.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Due to the financial statements not being prepared on the going concern basis, land and buildings have been subsequently impaired to the expected proceeds from sale after the balance sheet date.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
No depreciation
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
The directors have taken the decision not to provide depreciation on land and buildings as the estimated annual charge would be immaterial. Freehold buildings are maintained to a high standard, the cost of which is included in the profit and loss account.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 7 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
4
Tangible fixed assets
Land and buildings
£
Cost
At 1 May 2024 and 30 April 2025
339,149
Depreciation and impairment
At 1 May 2024 and 30 April 2025
9,149
Carrying amount
At 30 April 2025
330,000
At 30 April 2024
330,000
The property has been impaired to the expected consideration received after the balance sheet date. The historic cost of the property was £339,149.
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1,000
1,000
The investment represents the cost value of the company's 100% holding in C.R.S. Electrical Supplies Limited.
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
55,533
37,350
7
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
301,308
301,308
Corporation tax
5,292
5,406
306,600
306,714
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
We draw attention to Note 1.2 to the financial statements which explains that the group intends to transfer the property held to its immediate parent company which will lead to the cessation of trade. The directors therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in Note 1.2. Our opinion is not modified in respect of this matter.
Senior Statutory Auditor:
Lucy Filer FCA
Statutory Auditor:
TC Group
Date of audit report:
2 December 2025
C.R.S. ELECTRICAL (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 10 -
9
Related party transactions
The company has taken advantage of the exemption available under Section 33 of FRS 102 and has not disclosed details of transactions or balances with other wholly-owned group companies.
10
Controlling party
The immediate parent company is 3line Electrical Wholesale Limited. The ultimate parent company is 3Line Holdings Limited, which is the parent company of the largest group to consolidate these financial statements.
Copies of the consolidated financial statements can be obtained from the Company Secretary at Unit 3 Wessex Trade Centre, Ringwood Road, Poole, Dorset, BH12 3PF.
The ultimate controlling party of the group is, Mr K. Avenell, by way of his majority shareholding.
2025-04-302024-05-01falsefalsefalse02 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr K AvenellMrs S AvenellMr P DalglieshMr S GouldingMr C Heading117041132024-05-012025-04-3011704113bus:Director12024-05-012025-04-3011704113bus:Director22024-05-012025-04-3011704113bus:Director32024-05-012025-04-3011704113bus:Director42024-05-012025-04-3011704113bus:Director52024-05-012025-04-3011704113bus:RegisteredOffice2024-05-012025-04-30117041132025-04-30117041132024-04-3011704113core:LandBuildings2025-04-3011704113core:LandBuildings2024-04-3011704113core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3011704113core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3011704113core:CurrentFinancialInstruments2025-04-3011704113core:CurrentFinancialInstruments2024-04-3011704113core:ShareCapital2025-04-3011704113core:ShareCapital2024-04-3011704113core:RetainedEarningsAccumulatedLosses2025-04-3011704113core:RetainedEarningsAccumulatedLosses2024-04-3011704113core:ShareCapital2023-04-3011704113core:RetainedEarningsAccumulatedLosses2023-04-3011704113core:RetainedEarningsAccumulatedLosses2023-05-012024-04-30117041132023-05-012024-04-3011704113core:RetainedEarningsAccumulatedLosses2024-05-012025-04-3011704113core:LandBuildingscore:LongLeaseholdAssets2024-05-012025-04-3011704113core:LandBuildings2024-04-3011704113bus:PrivateLimitedCompanyLtd2024-05-012025-04-3011704113bus:FRS1022024-05-012025-04-3011704113bus:Audited2024-05-012025-04-3011704113bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3011704113bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP