Company registration number NI011660 (Northern Ireland)
LAGAN VALLEY STEELS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
LAGAN VALLEY STEELS LIMITED
COMPANY INFORMATION
Directors
Mr Colin Anderson
Mrs Lynne Murray
Mr Thomas Anderson
Mr John Howie
Secretary
Mr Thomas Anderson
Company number
NI011660
Registered office
10 Aghnatrisk Road, Culcavy
Hillsborough
County Down
BT26 6JJ
Auditor
HM Chartered Accountants
6th Floor East Tower
Lanyon Plaza
8 Lanyon Place
Belfast
County Antrim
BT1 3LP
Bankers
Danske Bank
Donegall Square West
Belfast
County Antrim
BT1 6JS
LAGAN VALLEY STEELS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Statement of financial position
9
Statement of cash flows
10
Notes to the financial statements
11 - 22
LAGAN VALLEY STEELS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The principal activity of the company during the year was the wholesale of steel throughout Northern Ireland.

 

The directors are satisfied with the company's performance given the difficult trading conditions in the steel market in general. Despite the challenges posed by the cost of living crisis and other international issues, the company is cautiously optimistic about the future. The directors have managed these issues through strategic planning, cost management and a customer centric approach. By remaining adaptable and proactive, the directors are confident in the company's ability to overcome challenges and continue to thrive in the ever-changing business landscape.

 

Principal risks and uncertainties

FINANCIAL INSTRUMENT5

 

Financial risk management objectives and policies

 

The company holds or issues financial instruments in order to achieve two main objectives, being:

  1. to finance its operations;

  2. for trading purposes.

 

In addition, various financial instruments (e.g. trade debtors, trade creditors, accruals and prepayments) arise directly from the company's operations.

 

Transactions in financial instruments result in the company assuming or transferring to another party one or more of the financial risks described below.

 

The company monitors credit risk closely and considers that it policies of credit checks meets its objectives of managing exposure to credit risk.

 

The company has no significant concentrations of credit risk. Amounts shown in the balance sheet best represent the maximum exposure in the event that other parties fail to perform their obligations under financial instruments.

 

The company's activities with European customers and suppliers result in low levels of currency transaction risk. Variances affecting operational activities in this regard are reflected in the operating costs or in the cost of sales in the profit and loss account in the years in which they arise.

 

Key performance indicators

The key performance indicators for the company are highlighted in the table below.

 

 

2025

2024

 

 

£

£

 

Turnover

13,663,160

16,750,902

 

Gross profit

1,925,705

1,966,047

 

Profit margin

Profit before taxation

14

61,130

11

56,617

 

LAGAN VALLEY STEELS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

On behalf of the board

Mr Thomas Anderson
Director
20 November 2025
LAGAN VALLEY STEELS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of the wholesale of steel throughout Northern Ireland.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Colin Anderson
Mrs Lynne Murray
Mr Thomas Anderson
Mr John Howie
Auditor

In accordance with the company's articles, a resolution proposing that HM Chartered Accountants be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

LAGAN VALLEY STEELS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
Mr Thomas Anderson
Director
20 November 2025
LAGAN VALLEY STEELS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LAGAN VALLEY STEELS LIMITED
- 5 -
Opinion

We have audited the financial statements of Lagan Valley Steels Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of income and retained earnings, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

LAGAN VALLEY STEELS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LAGAN VALLEY STEELS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

LAGAN VALLEY STEELS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LAGAN VALLEY STEELS LIMITED (CONTINUED)
- 7 -

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

The purpose of our audit work and to whom we owe our responsibilities

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Clare McCarrison (Senior Statutory Auditor)
For and on behalf of HM Chartered Accountants, Statutory Auditors
Chartered Accountants
6th Floor East Tower
Lanyon Plaza
8 Lanyon Place
Belfast
County Antrim
BT1 3LP
20 November 2025
LAGAN VALLEY STEELS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
13,663,160
16,750,902
Cost of sales
(11,737,455)
(14,784,855)
Gross profit
1,925,705
1,966,047
Administrative expenses
(2,038,743)
(1,999,101)
Other operating income
32,000
24,000
Operating loss
4
(81,038)
(9,054)
Interest receivable and similar income
8
142,168
65,671
Profit before taxation
61,130
56,617
Tax on profit
9
(30,239)
(28,517)
Profit for the financial year
30,891
28,100
Retained earnings brought forward
8,385,810
8,357,710
Retained earnings carried forward
8,416,701
8,385,810

The income statement has been prepared on the basis that all operations are continuing operations.

LAGAN VALLEY STEELS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,033,075
1,188,540
Current assets
Stocks
11
4,111,135
4,329,338
Debtors
12
2,636,878
3,265,725
Cash at bank and in hand
4,442,517
3,775,514
11,190,530
11,370,577
Creditors: amounts falling due within one year
13
(3,206,834)
(3,551,313)
Net current assets
7,983,696
7,819,264
Total assets less current liabilities
9,016,771
9,007,804
Provisions for liabilities
Deferred tax liability
14
65,070
86,994
(65,070)
(86,994)
Net assets
8,951,701
8,920,810
Capital and reserves
Called up share capital
16
535,000
535,000
Profit and loss reserves
8,416,701
8,385,810
Total equity
8,951,701
8,920,810

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 20 November 2025 and are signed on its behalf by:
Mr Thomas Anderson
Director
Company registration number NI011660 (Northern Ireland)
LAGAN VALLEY STEELS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
557,845
1,133,450
Tax paid
(56,510)
(264,279)
Net cash inflow from operating activities
501,335
869,171
Investing activities
Proceeds from disposal of tangible fixed assets
23,500
35,250
Interest received
142,168
65,671
Net cash generated from investing activities
165,668
100,921
Net increase in cash and cash equivalents
667,003
970,092
Cash and cash equivalents at beginning of year
3,775,514
2,805,423
Cash and cash equivalents at end of year
4,442,517
3,775,514
LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information

Lagan Valley Steels Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 10 Aghnatrisk Road, Culcavy, Hillsborough, County Down, BT26 6JJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises the sale of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2.5% - straight line
Leasehold land and buildings
2.5% - straight line
Plant and equipment
25% - reducing balance
Motor vehicles
25% - reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 16 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of trade debtors

The company trades with a large and varied number of customers on credit terms. Some debts due will not be paid through the default of a small number of customers. The company identifies and provides against these balances on a regular basis when it becomes aware of the risk of default. The total amount of trade debtors is £2,577,307 (2024: £3,205,595)

Useful lives of tangible fixed assets

Long-lived assets comprising primarily of property, fixtures, fittings and equipment and motor vehicles represent a significant portion of total assets. The annual depreciation charge depends primarily on the estimated lives of each type of asset and, in certain circumstances, estimates of residual values. The directors regularly review these useful lives and change them if necessary to reflect current conditions. In determining these useful lives management consider technological change, patterns of consumption, physical condition and expected economic utilisation of the assets. Changes in the useful lives can have a significant impact on the depreciation .charge for the financial year. The net book value of Tangible Fixed Assets subject to depreciation at the financial year end date was £1,033,075 (2024: £1,188,540).

Impairment of stocks

The company holds stocks amounting to £4,111,135 (2024: £4,329,338) at the financial year end date. The directors are of the view that an adequate charge has been made to reflect the possibility of stocks being sold at less than cost. However, this estimate is subject to inherent uncertainty.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Turnover
13,663,160
16,750,902
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
13,629,104
16,744,157
Europe
34,056
6,745
13,663,160
16,750,902
2025
2024
£
£
Other revenue
Bank Interest
142,168
65,671
LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
4
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses
41
70
Depreciation of tangible fixed assets
138,356
175,288
Profit on disposal of tangible fixed assets
(6,391)
(16,468)
Rent
240,000
240,000
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
6,000
6,600
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Office and administration
2
2
Sales, works and distribution
14
14
Management
4
4
Total
20
20

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,026,786
1,014,458
Social security costs
128,343
122,619
Pension costs
32,889
37,714
1,188,018
1,174,791
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
460,980
460,627
Company pension contributions to defined contribution schemes
26,400
25,600
487,380
486,227
LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Directors' remuneration
(Continued)
- 18 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
140,800
148,600
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
142,168
65,671
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
142,168
65,671
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
52,163
56,511
Deferred tax
Origination and reversal of timing differences
(21,924)
(27,994)
Total tax charge
30,239
28,517
LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
61,130
56,617
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
15,283
14,154
Tax effect of expenses that are not deductible in determining taxable profit
5,810
4,970
Depreciation on assets not qualifying for tax allowances
9,732
9,732
Tax at marginal rate
(586)
(339)
Taxation charge for the year
30,239
28,517
10
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
465,328
1,194,958
686,728
773,872
3,120,886
Disposals
-
0
-
0
-
0
(39,725)
(39,725)
At 31 March 2025
465,328
1,194,958
686,728
734,147
3,081,161
Depreciation and impairment
At 1 April 2024
366,792
512,666
583,502
469,386
1,932,346
Depreciation charged in the year
11,635
27,291
26,417
73,013
138,356
Eliminated in respect of disposals
-
0
-
0
-
0
(22,616)
(22,616)
At 31 March 2025
378,427
539,957
609,919
519,783
2,048,086
Carrying amount
At 31 March 2025
86,901
655,001
76,809
214,364
1,033,075
At 31 March 2024
98,536
682,292
103,226
304,486
1,188,540

Tangible fixed assets with a carrying value of £79,629 (2024: £90,879) are pledged as security for the company's bank overdraft facility.

11
Stocks
2025
2024
£
£
Finished goods and goods for resale
4,111,135
4,329,338
LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Stocks
(Continued)
- 20 -

The amount of stock recognised as an expense during the year £11,605,149 (2024 - £14,663,584);

The total carrying amount of stock is pledged as security for the company's bank overdraft facility.

12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,577,306
3,205,595
Other debtors
4,879
-
0
Prepayments and accrued income
54,693
60,130
2,636,878
3,265,725
13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,485,530
2,657,272
Corporation tax
52,164
56,511
Other taxation and social security
251,138
396,964
Accruals and deferred income
418,002
440,566
3,206,834
3,551,313

The following security is provided in relation to the bank overdraft facility:

 

14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
65,070
86,994
LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Deferred taxation
(Continued)
- 21 -
2025
Movements in the year:
£
Liability at 1 April 2024
86,994
Credit to profit or loss
(21,924)
Liability at 31 March 2025
65,070
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
32,889
37,714

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
535,000 Ordinary Shares of £1 each
535,000
535,000
535,000
535,000
17
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
12,036
7,403
Years 2-5
9,705
459
21,741
7,862
18
Related party transactions
Transactions with related parties

The company was under the control of Mr T Anderson throughout the current and previous year. Mr Anderson is the managing director and majority shareholder.

 

During the year, the company paid rental costs to Mr T Anderson and his family amounting to £240,000 (2024: £240,000) for the premises occupied by it.

 

No further transactions with related parties were undertaken such as are required to be disclosed.

LAGAN VALLEY STEELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
19
Directors' transactions

At the year end, three of the company's directors were owed a total of £2,066 (2024: £7,154) with the remaining director owing a total of £4,879 (2024: £nil) which was repaid on 22 May 2025.

 

None of these amounts were subject to interest.

20
Ultimate controlling party

The ultimate controlling party is Mr T Anderson.

21
Cash generated from operations
2025
2024
£
£
Profit after taxation
30,891
28,100
Adjustments for:
Taxation charged
30,239
28,517
Investment income
(142,168)
(65,671)
Gain on disposal of tangible fixed assets
(6,391)
(16,468)
Depreciation and impairment of tangible fixed assets
138,356
175,288
Movements in working capital:
Decrease in stocks
218,203
2,871,764
Decrease in debtors
628,847
939,916
Decrease in creditors
(340,132)
(2,827,996)
Cash generated from operations
557,845
1,133,450
22
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
3,775,514
667,003
4,442,517
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr Colin AndersonMrs Lynne MurrayMr Thomas AndersonMr John HowieMr Thomas AndersonNI0116602024-04-012025-03-31NI011660bus:Director12024-04-012025-03-31NI011660bus:Director22024-04-012025-03-31NI011660bus:Director32024-04-012025-03-31NI011660bus:Director42024-04-012025-03-31NI011660bus:CompanySecretary12024-04-012025-03-31NI011660bus:RegisteredOffice2024-04-012025-03-31NI0116602025-03-31NI0116602023-04-012024-03-31NI011660core:RetainedEarningsAccumulatedLosses2024-03-31NI011660core:RetainedEarningsAccumulatedLosses2023-03-31NI011660core:ShareCapital2025-03-31NI011660core:ShareCapital2024-03-31NI011660core:RetainedEarningsAccumulatedLosses2025-03-31NI011660core:RetainedEarningsAccumulatedLosses2024-03-31NI0116602024-03-31NI011660core:ShareCapitalOrdinaryShareClass12025-03-31NI011660core:ShareCapitalOrdinaryShareClass12024-03-31NI011660core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31NI011660core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-31NI011660core:PlantMachinery2025-03-31NI011660core:MotorVehicles2025-03-31NI011660core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31NI011660core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-31NI011660core:PlantMachinery2024-03-31NI011660core:MotorVehicles2024-03-31NI0116602024-03-31NI0116602023-03-31NI011660core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31NI011660core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-31NI011660core:PlantMachinery2024-04-012025-03-31NI011660core:MotorVehicles2024-04-012025-03-31NI011660core:UKTax2024-04-012025-03-31NI011660core:UKTax2023-04-012024-03-31NI01166012024-04-012025-03-31NI01166012023-04-012024-03-31NI01166022024-04-012025-03-31NI01166022023-04-012024-03-31NI011660core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31NI011660core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-31NI011660core:PlantMachinery2024-03-31NI011660core:MotorVehicles2024-03-31NI011660core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-31NI011660core:CurrentFinancialInstruments2025-03-31NI011660core:CurrentFinancialInstruments2024-03-31NI011660bus:OrdinaryShareClass12024-04-012025-03-31NI011660bus:OrdinaryShareClass12025-03-31NI011660bus:OrdinaryShareClass12024-03-31NI011660core:WithinOneYear2025-03-31NI011660core:WithinOneYear2024-03-31NI011660core:BetweenTwoFiveYears2025-03-31NI011660core:BetweenTwoFiveYears2024-03-31NI011660bus:PrivateLimitedCompanyLtd2024-04-012025-03-31NI011660bus:FRS1022024-04-012025-03-31NI011660bus:Audited2024-04-012025-03-31NI011660bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP