BrightAccountsProduction v1.0.0 v1.0.0 2024-02-01 The company was not dormant during the period The company was trading for the entire period The principal business activity is that of licensed restaurants. 26 November 2025 NI658362 2025-01-31 NI658362 2024-01-31 NI658362 2023-01-31 NI658362 2024-02-01 2025-01-31 NI658362 2023-02-01 2024-01-31 NI658362 uk-bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 NI658362 uk-curr:PoundSterling 2024-02-01 2025-01-31 NI658362 uk-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 NI658362 uk-bus:FullAccounts 2024-02-01 2025-01-31 NI658362 uk-bus:Director1 2024-02-01 2025-01-31 NI658362 uk-bus:RegisteredOffice 2024-02-01 2025-01-31 NI658362 uk-bus:Agent1 2024-02-01 2025-01-31 NI658362 uk-bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 NI658362 uk-core:ShareCapital 2025-01-31 NI658362 uk-core:ShareCapital 2024-01-31 NI658362 uk-core:RetainedEarningsAccumulatedLosses 2025-01-31 NI658362 uk-core:RetainedEarningsAccumulatedLosses 2024-01-31 NI658362 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-01-31 NI658362 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-01-31 NI658362 uk-bus:FRS102 2024-02-01 2025-01-31 NI658362 uk-core:Buildings 2024-02-01 2025-01-31 NI658362 uk-core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 NI658362 uk-core:CurrentFinancialInstruments 2025-01-31 NI658362 uk-core:CurrentFinancialInstruments 2024-01-31 NI658362 uk-core:WithinOneYear 2025-01-31 NI658362 uk-core:WithinOneYear 2024-01-31 NI658362 uk-core:WithinOneYear 2025-01-31 NI658362 uk-core:WithinOneYear 2024-01-31 NI658362 uk-core:AfterOneYear 2025-01-31 NI658362 uk-core:AfterOneYear 2024-01-31 NI658362 uk-core:BetweenOneTwoYears 2025-01-31 NI658362 uk-core:BetweenOneTwoYears 2024-01-31 NI658362 uk-core:BetweenTwoFiveYears 2025-01-31 NI658362 uk-core:BetweenTwoFiveYears 2024-01-31 NI658362 uk-core:EmployeeBenefits 2024-01-31 NI658362 uk-core:EmployeeBenefits 2024-02-01 2025-01-31 NI658362 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-01-31 NI658362 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-01-31 NI658362 uk-core:OtherDeferredTax 2025-01-31 NI658362 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-01-31 NI658362 uk-core:EmployeeBenefits 2025-01-31 NI658362 2024-02-01 2025-01-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI658362
 
 
Emrobapa Belfast Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 January 2025



Emrobapa Belfast Limited
DIRECTOR AND OTHER INFORMATION

 
Director Sarah Louise Carlile
 
 
Company Registration Number NI658362
 
 
Registered Office and Business Address 1 Donegall Square West
Belfast
BT1 6JA
 
 
Accountants Quarter
Chartered Accountants
St Anne's House
15 Church Street
Cathedral Quarter
BT1 1PG
 
 
Bankers Cashplus
  6th Floor
  One London Wall
  London
  EC2Y 5EB
  United Kingdom



Emrobapa Belfast Limited

CHARTERED ACCOUNTANTS REPORT
to the Director on the Compilation of the unaudited financial statements of Emrobapa Belfast Limited
for the financial year ended 31 January 2025
 
In accordance with the engagement letter and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled for your approval the financial statements of the company for the financial year ended 31 January 2025 as set out on pages  to  which comprise the Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given to us.
 
This report is made solely to the director of Emrobapa Belfast Limited, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the company’s Director that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its director for our work or for this report.
 
We have carried out this engagement in accordance with guidance issued by Chartered Accountants Ireland and have complied with the relevant ethical guidance laid down by Chartered Accountants Ireland relating to members undertaking the compilation of financial statements.
 
You have acknowledged on the Statement of Financial Position for the year ended 31 January 2025 your duty to ensure that Emrobapa Belfast Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Emrobapa Belfast Limited. You consider that Emrobapa Belfast Limited is exempt from the statutory audit requirement for the financial year.
 
We have not been instructed to carry out an audit or a review of the financial statements of Emrobapa Belfast Limited. For this reason, we have not verified the adequacy, accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
 
 
 
QUARTER
Chartered Accountants
St Anne's House
15 Church Street
Cathedral Quarter
BT1 1PG
 
26 November 2025



Emrobapa Belfast Limited
Company Registration Number: NI658362
STATEMENT OF FINANCIAL POSITION
as at 31 January 2025

2025 2024
Notes £ £
 
Non-Current Assets
Property, plant and equipment 5 - 29,472
───────── ─────────
 
Current Assets
Inventories 6 - 7,859
Receivables 7 63,855 76,306
Cash and cash equivalents 489 6,587
───────── ─────────
64,344 90,752
───────── ─────────
Payables: amounts falling due within one year 8 (110,648) (96,770)
───────── ─────────
Net Current Liabilities (46,304) (6,018)
───────── ─────────
Total Assets less Current Liabilities (46,304) 23,454
 
Payables:
amounts falling due after more than one year 9 (5,285) (15,660)
 
Provisions for liabilities 11 - (4,275)
───────── ─────────
Net (Liabilities)/Assets (51,589) 3,519
═════════ ═════════
 
Equity
Called up share capital 1 1
Retained earnings (51,590) 3,518
───────── ─────────
Equity attributable to owners of the company (51,589) 3,519
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Director's Report.
           
For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 26 November 2025
           
           
           
Sarah Louise Carlile          
Director          
           



Emrobapa Belfast Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 January 2025

   
1. General Information
 
Emrobapa Belfast Limited is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI658362. The registered office of the company is 1 Donegall Square West, Belfast, BT1 6JA which is also the principal place of business of the company. The principal business activity is that of licensed restaurants. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 January 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Revenue
Revenue comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Short leasehold property - 10% Straight line
  Fixtures, fittings and equipment - 20% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Inventories
Inventories are valued at the lower of cost and net realisable value. Inventories are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other receivables
Trade and other receivables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other payables
Trade and other payables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Going concern
 
At the 31st January 2025, the company had a deficiency of assets of £51,589. The company relies upon the support of it's director and creditors.
       
4. Employees
 
The average monthly number of employees, including director, during the financial year was 12.
 
  2025 2024
  Number Number
 
Director 1 1
Employees 11 21
  ───────── ─────────
  12 22
  ═════════ ═════════
         
5. Property, plant and equipment
  Short Fixtures, Total
  leasehold fittings and  
  property equipment  
  £ £ £
Cost
At 1 February 2024 27,290 40,000 67,290
Disposals (27,290) (40,000) (67,290)
  ───────── ───────── ─────────
At 31 January 2025 - - -
  ───────── ───────── ─────────
Depreciation
At 1 February 2024 13,645 24,173 37,818
On disposals (13,645) (24,173) (37,818)
  ───────── ───────── ─────────
At 31 January 2025 - - -
  ───────── ───────── ─────────
Carrying amount
At 31 January 2025 - - -
  ═════════ ═════════ ═════════
At 31 January 2024 13,645 15,827 29,472
  ═════════ ═════════ ═════════
       
6. Inventories 2025 2024
  £ £
 
Finished goods and goods for resale - 7,859
  ═════════ ═════════
       
7. Receivables 2025 2024
  £ £
 
Amounts owed by connected parties (Note 13) 39,621 37,921
Other debtors 24,234 32,364
Prepayments and accrued income - 6,021
  ───────── ─────────
  63,855 76,306
  ═════════ ═════════
       
8. Payables 2025 2024
Amounts falling due within one year £ £
 
Bank loan 10,376 10,120
Trade payables - 17,760
Taxation  (Note 10) 5,756 64,713
Other creditors 94,516 3,177
Accruals - 1,000
  ───────── ─────────
  110,648 96,770
  ═════════ ═════════
       
9. Payables 2025 2024
Amounts falling due after more than one year £ £
 
Bank loan 5,285 15,660
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 8) 10,376 10,120
Repayable between one and two years 5,285 10,375
Repayable between two and five years - 5,285
  ───────── ─────────
  15,661 25,780
  ═════════ ═════════
 
       
10. Taxation 2025 2024
  £ £
 
Payables:
VAT 5,020 46,264
Corporation tax 41 8,348
PAYE / NI 695 10,101
  ───────── ─────────
  5,756 64,713
  ═════════ ═════════
         
11. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 4,275 4,275 5,545
Charged to profit and loss (4,275) (4,275) (1,270)
  ───────── ───────── ─────────
At financial year end - - 4,275
  ═════════ ═════════ ═════════
       
12. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 January 2025.
           
13. Related party transactions
  Balance Movement Balance Maximum
  2025 in year 2024 in year
  £ £ £ £
 
Evolve Football Limited 39,621 1,700 37,921 39,621
  ───────── ───────── ───────── ═════════
 

Evolve Football Limited

Sarah Louise Carlile was a director of Evolve Football Limited and a director of Emrobapa Belfast Limited during the financial period. As at 1st February 2024 the balance owed from Evolve Football Limited was £37,921. During the financial year net transactions between the companies was £1,700. As of 31st January 2025 the balance owed from Evolve Football Limited was £39,621.

This loan is interest free and repayable on demand.

 
In the opinion of the director these amounts arise in the ordinary course of business and the terms of the amounts due are in accordance with the terms ordinarily offered by the company.