2024-06-01 NI661358 2025-05-31 NI661358 2024-06-01 2025-05-31 NI661358 2024-05-31 NI661358 2023-06-01 2024-05-31 NI661358 uk-core:WithinOneYear 2024-05-31 NI661358 uk-core:WithinOneYear 2025-05-31 NI661358 uk-core:ShareCapital 2025-05-31 NI661358 uk-core:ShareCapital 2024-05-31 NI661358 uk-core:RetainedEarningsAccumulatedLosses 2025-05-31 NI661358 uk-core:RetainedEarningsAccumulatedLosses 2024-05-31 NI661358 uk-bus:Director1 2024-06-01 2025-05-31 NI661358 uk-bus:Director2 2024-06-01 2025-05-31 NI661358 uk-core:ComputerEquipment 2024-06-01 2025-05-31 NI661358 uk-core:FurnitureFittings 2024-06-01 2025-05-31 NI661358 uk-core:Goodwill 2024-05-31 NI661358 uk-core:Goodwill 2025-05-31 NI661358 uk-core:ComputerEquipment 2024-05-31 NI661358 uk-core:FurnitureFittings 2024-05-31 NI661358 uk-core:Buildings 2024-05-31 NI661358 uk-core:Buildings 2024-06-01 2025-05-31 NI661358 uk-core:Buildings 2025-05-31 NI661358 uk-core:FurnitureFittings 2025-05-31 NI661358 uk-core:ComputerEquipment 2025-05-31 NI661358 uk-core:WithinOneYear 2025-05-31 NI661358 uk-core:WithinOneYear 2024-05-31 iso4217:GBP xbrli:pure NI661358 uk-bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 NI661358 uk-bus:FRS102 2024-06-01 2025-05-31 NI661358 uk-bus:FilletedAccounts 2024-06-01 2025-05-31 NI661358 uk-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31
CAPMAM Limited
Registered Number:NI661358
For the year ended 31 May 2025
Northern Ireland
Unaudited Financial Statements
2
For the year ended 31 May 2025
CAPMAM Limited
Contents Page
1
Statement of Financial Position
2 to 4
Notes to the Financial Statements
3
Registered Number :
NI661358
As at 31 May 2025
CAPMAM Limited
Statement of Financial Position
£
£
2024
2025
Notes
Fixed assets
Intangible assets
12,000
12,000
2
Property, plant and equipment
28,928
30,120
3
40,928
42,120
Current assets
Inventories
2,765
2,633
4
Trade and other receivables
900
1,390
5
14,441
Cash and cash equivalents
12,377
16,400
18,106
Trade and other payables: amounts falling due within one
year
(19,497)
(19,738)
6
(1,391)
(3,338)
Net current liabilities
Total assets less current liabilities
37,590
40,729
(4,810)
(5,036)
Provisions for liabilities
32,780
Net assets
35,693
Capital and reserves
Called up share capital
2
2
Retained earnings
32,778
35,691
32,780
35,693
Shareholders' funds
For the year ended 31 May 2025 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006
The directors acknowledge their responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Mr Philip Devlin Director
Mrs Catherine Devlin Director
These financial statements were approved and authorised for issue by the Board on 03 December 2025 and were signed by:
The notes form part of these financial statements
1 of 4
4
For the year ended 31 May 2025
CAPMAM Limited
Notes to the Financial Statements
Statutory Information
CAPMAM Limited is a private limited company, limited by shares, domiciled in Northern Ireland, registration number
NI661358.
Registered address:
34 Drumman Heights
Armagh
BT61 9SL
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax or other similar sales taxes.
Property, plant and equipment
Property, plant and equipment, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
20% Reducing balance
Computer Equipment
10% Reducing balance
Furniture and Fittings
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants received towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
Inventories
Inventories are value at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of its directors/and employees. Contributions payable are charged to the profit and loss account in the period in which they are payable.
2 of 4
5
For the year ended 31 May 2025
CAPMAM Limited
Notes to the Financial Statements Continued
2. Intangible fixed assets
Goodwill
Cost or valuation
£
At 01 June 2024
12,000
At 31 May 2025
12,000
Net book value
At 31 May 2025
12,000
At 31 May 2024
12,000
3. Property, plant and equipment
Total
Computer
Equipment
Furniture and
Fittings
Land and
Buildings
£
£
£
£
Cost or
valuation
At 01 June 2024
43,653
379
39,660
3,614
1,638
-
1,638
-
Additions
At 31 May 2025
3,614
41,298
379
45,291
Provision for depreciation and impairment
At 01 June 2024
13,533
224
13,309
-
Charge for year
2,830
31
2,799
-
At 31 May 2025
16,363
255
16,108
-
At 31 May 2025
Net book value
3,614
25,190
124
28,928
At 31 May 2024
3,614
26,351
155
30,120
4. Inventories
2024
2025
£
£
Stocks
2,633
2,765
5. Trade and other receivables
2024
2025
£
£
Trade debtors
1,390
900
3 of 4
6
For the year ended 31 May 2025
CAPMAM Limited
Notes to the Financial Statements Continued
6. Trade and other payables: amounts falling due within one year
2024
2025
£
£
Bank loans and overdraft
2,711
2,754
Trade creditors
1,059
836
Taxation and social security
10,494
8,999
Other creditors
5,474
6,908
19,738
19,497
7. Average number of persons employed
During the year the average number of employees was 4 (2024 : 3)
4 of 4