|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the directors' report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Notes to the financial statements |
10 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Directors' Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
3 Liberton Road |
|
office |
Kirkcaldy |
|
Fife |
|
|
KY2 6LZ |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
|
(Appointed
|
|
|
|
(Appointed
|
|
|
|
(Appointed
|
|
|
Independent examiner |
|
|
18 North Street |
|
|
Glenrothes |
|
|
Fife |
|
|
KY7 5NA |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
– |
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
Investment income |
7 |
|
– |
|
– |
|
Other income |
8 |
– |
– |
– |
|
|
----------- |
----- |
----------- |
--------- |
||
|
Total income |
|
– |
|
|
|
|
----------- |
----- |
----------- |
--------- |
||
|
Expenditure on charitable activities |
9,10 |
|
– |
|
|
|
----------- |
----- |
----------- |
--------- |
||
|
Total expenditure |
|
– |
|
|
|
|
----------- |
----- |
----------- |
--------- |
||
|
----------- |
----- |
----------- |
--------- |
|
|
Net income and net movement in funds |
|
– |
|
|
|
----------- |
----- |
----------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
----------- |
-------- |
----------- |
----------- |
|
|
Total funds carried forward |
|
|
|
|
|
----------- |
-------- |
----------- |
----------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
Debtors |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
----------- |
----------- |
||
|
Total assets less current liabilities |
|
|
|
|
----------- |
----------- |
||
|
Net assets |
|
|
|
|
----------- |
----------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
----------- |
----------- |
||
|
Total charity funds |
17 |
|
|
|
----------- |
----------- |
||
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position (continued) |
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
8,330 |
8,330 |
12,357 |
12,357 |
|
|
Grants |
108,974 |
108,974 |
28,272 |
28,272 |
|
|
Subscriptions |
1,777 |
1,777 |
104 |
104 |
|
|
----------- |
----------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
----------- |
----------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Rental income |
25,300 |
25,300 |
20,650 |
20,650 |
|
|
Other income |
37,220 |
37,220 |
13,239 |
13,239 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
– |
– |
|
|
----- |
----- |
----- |
----- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Gain on disposal of tangible fixed assets held for charity's own use |
– |
– |
|
|
|
|
----- |
----- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
66,194 |
66,194 |
50,336 |
50,336 |
|
|
Support costs |
798 |
798 |
623 |
623 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
66,194 |
– |
66,194 |
50,336 |
|
|
Governance costs |
– |
798 |
798 |
623 |
|
|
--------- |
----- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
----- |
--------- |
--------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
15,964 |
10,564 |
|
Gains on disposal of tangible fixed assets |
– |
(18,964) |
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
605 |
575 |
|
----- |
----- |
|
|
Freehold property |
Plant and machinery |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 Apr 2024 |
|
|
|
63,516
|
|
|
Additions |
|
|
– |
– |
|
|
----------- |
--------- |
-------- |
--------- |
----------- |
|
|
At 31 Mar 2025 |
|
|
|
63,516
|
|
|
----------- |
--------- |
-------- |
--------- |
----------- |
|
|
Depreciation |
|||||
|
At 1 Apr 2024 |
|
|
|
– |
|
|
Charge for the year |
|
|
|
– |
|
|
----------- |
--------- |
-------- |
--------- |
----------- |
|
|
At 31 Mar 2025 |
|
|
|
– |
|
|
----------- |
--------- |
-------- |
--------- |
----------- |
|
|
Carrying amount |
|||||
|
At 31 Mar 2025 |
|
|
|
63,516
|
|
|
----------- |
--------- |
-------- |
--------- |
----------- |
|
|
At 31 Mar 2024 |
|
|
|
63,516
|
|
|
----------- |
--------- |
-------- |
--------- |
----------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
----- |
----- |
|
|
At 1 Apr 2024 |
Income |
Expenditure |
At 31 Mar 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
209,791 |
181,957 |
(66,992) |
324,756 |
|
----------- |
----------- |
--------- |
----------- |
|
|
At 1 Apr 2023 |
Income |
Expenditure |
At 31 Mar 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
167,164 |
93,586 |
(50,959) |
209,791 |
|
----------- |
--------- |
--------- |
----------- |
|
|
At 1 Apr 2024 |
Income |
Expenditure |
At 31 Mar 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
New Cafe |
3,306 |
– |
– |
3,306 |
|
Toilet block |
2,567 |
– |
– |
2,567 |
|
-------- |
----- |
----- |
-------- |
|
|
5,873 |
– |
– |
5,873 |
|
|
-------- |
----- |
----- |
-------- |
|
|
At 1 Apr 2023 |
Income |
Expenditure |
At 31 Mar 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
New Cafe |
3,306 |
– |
– |
3,306 |
|
Toilet block |
2,567 |
– |
– |
2,567 |
|
-------- |
----- |
----- |
-------- |
|
|
5,873 |
– |
– |
5,873 |
|
|
-------- |
----- |
----- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
277,583 |
1,440 |
279,023 |
|
|
Current assets |
47,778 |
4,433 |
52,211 |
|
|
Creditors less than 1 year |
(605) |
– |
(605) |
|
|
----------- |
-------- |
----------- |
||
|
Net assets |
324,756 |
5,873 |
330,629 |
|
|
----------- |
-------- |
----------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
174,907 |
1,920 |
176,827 |
|
|
Current assets |
35,546 |
3,953 |
39,499 |
|
|
Creditors less than 1 year |
(662) |
– |
(662) |
|
|
----------- |
-------- |
----------- |
||
|
Net assets |
209,791 |
5,873 |
215,664 |
|
|
----------- |
-------- |
----------- |
||