Silverfin false false 31/05/2025 01/06/2024 31/05/2025 Mr J W Burke 29/07/2020 Mr K J Burke Mrs T Logan 01/06/1998 23 October 2025 The principal activity of the company continued to be that of the supply of plumbing and heating equipment. 02015635 2025-05-31 02015635 bus:Director1 2025-05-31 02015635 bus:Director3 2025-05-31 02015635 2024-05-31 02015635 core:CurrentFinancialInstruments 2025-05-31 02015635 core:CurrentFinancialInstruments 2024-05-31 02015635 core:ShareCapital 2025-05-31 02015635 core:ShareCapital 2024-05-31 02015635 core:RetainedEarningsAccumulatedLosses 2025-05-31 02015635 core:RetainedEarningsAccumulatedLosses 2024-05-31 02015635 core:PlantMachinery 2024-05-31 02015635 core:Vehicles 2024-05-31 02015635 core:OfficeEquipment 2024-05-31 02015635 core:PlantMachinery 2025-05-31 02015635 core:Vehicles 2025-05-31 02015635 core:OfficeEquipment 2025-05-31 02015635 2024-06-01 2025-05-31 02015635 bus:FilletedAccounts 2024-06-01 2025-05-31 02015635 bus:SmallEntities 2024-06-01 2025-05-31 02015635 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 02015635 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 02015635 bus:Director1 2024-06-01 2025-05-31 02015635 bus:Director2 2024-06-01 2025-05-31 02015635 bus:Director3 2024-06-01 2025-05-31 02015635 core:PlantMachinery core:TopRangeValue 2024-06-01 2025-05-31 02015635 core:Vehicles 2024-06-01 2025-05-31 02015635 core:OfficeEquipment 2024-06-01 2025-05-31 02015635 2023-06-01 2024-05-31 02015635 core:PlantMachinery 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure

Company No: 02015635 (England and Wales)

# K J PLUMBING FACTORS & HEATING SPARES LIMITED

### Unaudited Financial Statements
For the financial year ended 31 May 2025
Pages for filing with the registrar

K J PLUMBING FACTORS & HEATING SPARES LIMITED

## Unaudited Financial Statements

For the financial year ended 31 May 2025

Contents

K J PLUMBING FACTORS & HEATING SPARES LIMITED

## BALANCE SHEET

As at 31 May 2025
K J PLUMBING FACTORS & HEATING SPARES LIMITED

## BALANCE SHEET (continued)

As at 31 May 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 35,334 |  | 45,129
|  | 35,334 |  | 45,129
Current assets |  |  |  |
Stocks | 4 | 192,947 |  | 226,930
Debtors | 5 | 406,650 |  | 500,180
Cash at bank and in hand | 6 | 414,102 |  | 208,781
|  | 1,013,699 |  | 935,891
Creditors: amounts falling due within one year | 7 | ( 526,481) |  | ( 431,042)
Net current assets |  | 487,218 |  | 504,849
Total assets less current liabilities |  | 522,552 |  | 549,978
Provision for liabilities |  | ( 8,834) |  | ( 11,282)
Net assets |  | 513,718 |  | 538,696
Capital and reserves |  |  |  |
Called-up share capital |  | 2,000 |  | 2,000
Profit and loss account |  | 511,718 |  | 536,696
Total shareholders' funds |  | 513,718 |  | 538,696

For the financial year ending 31 May 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of K J Plumbing Factors & Heating Spares Limited (registered number: 02015635) were approved and authorised for issue by the Board of Directors on 23 October 2025. They were signed on its behalf by:

Mr J W Burke Director |

K J PLUMBING FACTORS & HEATING SPARES LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025
K J PLUMBING FACTORS & HEATING SPARES LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

K J Plumbing Factors & Heating Spares Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Mowe House, Margaret Street, Bury, BL9 0SA, United Kingdom.
The financial statements have been prepared under the historical cost convention, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery | 4 years straight line
Vehicles | 25 % reducing balance
Office equipment | 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 12 |  | 11

#### 3. Tangible assets

| Plant and machinery |  | Vehicles |  | Office equipment |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 June 2024 | 44,730 |  | 55,037 |  | 37,156 |  | 136,923
Additions | 0 |  | 0 |  | 2,921 |  | 2,921
At 31 May 2025 | 44,730 |  | 55,037 |  | 40,077 |  | 139,844
Accumulated depreciation |  |  |  |  |  |  |
At 01 June 2024 | 38,219 |  | 25,605 |  | 27,970 |  | 91,794
Charge for the financial year | 3,722 |  | 7,358 |  | 1,636 |  | 12,716
At 31 May 2025 | 41,941 |  | 32,963 |  | 29,606 |  | 104,510
Net book value |  |  |  |  |  |  |
At 31 May 2025 | 2,789 |  | 22,074 |  | 10,471 |  | 35,334
At 31 May 2024 | 6,511 |  | 29,432 |  | 9,186 |  | 45,129

#### 4. Stocks

| 2025 |  | 2024
| £ |  | £
Stocks | 192,947 |  | 226,930

#### 5. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 387,118 |  | 481,734
Other debtors | 19,532 |  | 18,446
| 406,650 |  | 500,180

#### 6. Cash and cash equivalents

| 2025 |  | 2024
| £ |  | £
Cash at bank and in hand | 414,102 |  | 208,781

#### 7. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 185,884 |  | 224,990
Taxation and social security | 52,860 |  | 52,095
Other creditors | 287,737 |  | 153,957
| 526,481 |  | 431,042