Company registration number 07105940 (England and Wales)
SHANGRI-LA CARE SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SHANGRI-LA CARE SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
2,000,000
2,000,000
Current assets
Debtors
6
1,534,574
1,465,311
Cash at bank and in hand
144,079
108,282
1,678,653
1,573,593
Creditors: amounts falling due within one year
7
(336,592)
(212,550)
Net current assets
1,342,061
1,361,043
Total assets less current liabilities
3,342,061
3,361,043
Creditors: amounts falling due after more than one year
8
(589,347)
(737,750)
Provisions for liabilities
(170,424)
(170,424)
Net assets
2,582,290
2,452,869
Capital and reserves
Called up share capital
422,951
422,951
Revaluation reserve
726,554
726,554
Profit and loss reserves
1,432,785
1,303,364
Total equity
2,582,290
2,452,869

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SHANGRI-LA CARE SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 November 2025 and are signed on its behalf by:
Mr K Rajan
Director
Company Registration No. 07105940
SHANGRI-LA CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Shangri-La Care Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Bonhill Street, London, EC2A 4DJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the total invoice value of sales made during the year, relating to services provided in the year under review.

The total turnover of the company for the year has been derived from its principal activity wholly undertaken in the UK.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings freehold
0% as residual value equal to, or higher than, carrying value
Fixtures, fittings & equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SHANGRI-LA CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from connected companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Deferred tax has arisen on the revaluation of the property where the one-off FRS102 transitional adjustment option to include the property at value was taken. The deferred tax is recognised as a reduction in the revaluation reserve.

SHANGRI-LA CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
28
25
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
390,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
390,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
SHANGRI-LA CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
2,000,000
75,000
2,075,000
Depreciation and impairment
At 1 April 2024 and 31 March 2025
-
0
75,000
75,000
Carrying amount
At 31 March 2025
2,000,000
-
0
2,000,000
At 31 March 2024
2,000,000
-
0
2,000,000
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
109,820
29,738
Other debtors
1,424,754
1,435,573
1,534,574
1,465,311
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
146,119
63,400
Trade creditors
19,702
91,778
Corporation tax
119,481
36,636
Other taxation and social security
9,611
8,785
Other creditors
41,679
11,951
336,592
212,550
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
589,347
737,750
SHANGRI-LA CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

The long-term loan is secured by a debenture and a personal guarantee provided by the directors. The loan is also cross guaranteed by charges and debentures from related companies Kargini Holdings Limited (08228313), Kargini Care Services Limited (04619743), Camellia Care (Holdings) Ltd (04423790) and Camellia Care (Chandler’s Ford) Ltd (04509333).

The loans are provided on a repayment basis to Royal Bank of Scotland plc and are for a term of 15 years from renewal on 13th March 2018. The applicable rate of interest is the bank's base rate plus a margin of 2.15%.

9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
170,424
170,424

The deferred tax provisions arise on the revaluation of nursing home premises and are not expected to crystallise in the foreseeable future.

10
Financial commitments, guarantees and contingent liabilities

The company has granted a cross guarantee of fixed and floating charges for the £1,121,696 outstanding loan granted to Kargini Holdings Limited (08228313) in favour of the Royal Bank of Scotland plc.

11
Related party transactions

The company was owed £1,424,679 at the balance sheet date (202 4: £1,435,498) by companies in which the controlling shareholder had a joint or controlling interest. No interest was payable on these balances.

12
Parent company

Mr K Rajan has a controlling interest in the company by virtue of his 68% shareholding.

2025-03-31 2024-04-01 false false false 20 November 2025 CCH Software CCH Accounts Production 2025.100 No description of principal activity Mr K Rajan Mrs R Rajan 07105940 2024-04-01 2025-03-31 07105940 2025-03-31 07105940 2024-03-31 07105940 core:LandBuildings 2025-03-31 07105940 core:OtherPropertyPlantEquipment 2025-03-31 07105940 core:LandBuildings 2024-03-31 07105940 core:OtherPropertyPlantEquipment 2024-03-31 07105940 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07105940 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07105940 core:CurrentFinancialInstruments 2025-03-31 07105940 core:CurrentFinancialInstruments 2024-03-31 07105940 core:Non-currentFinancialInstruments 2025-03-31 07105940 core:Non-currentFinancialInstruments 2024-03-31 07105940 core:ShareCapital 2025-03-31 07105940 core:ShareCapital 2024-03-31 07105940 core:RevaluationReserve 2025-03-31 07105940 core:RevaluationReserve 2024-03-31 07105940 core:RetainedEarningsAccumulatedLosses 2025-03-31 07105940 core:RetainedEarningsAccumulatedLosses 2024-03-31 07105940 bus:Director1 2024-04-01 2025-03-31 07105940 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07105940 core:FurnitureFittings 2024-04-01 2025-03-31 07105940 2023-04-01 2024-03-31 07105940 core:NetGoodwill 2024-03-31 07105940 core:NetGoodwill 2025-03-31 07105940 core:NetGoodwill 2024-03-31 07105940 core:LandBuildings 2024-03-31 07105940 core:OtherPropertyPlantEquipment 2024-03-31 07105940 2024-03-31 07105940 core:WithinOneYear 2025-03-31 07105940 core:WithinOneYear 2024-03-31 07105940 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07105940 bus:FRS102 2024-04-01 2025-03-31 07105940 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07105940 bus:Director2 2024-04-01 2025-03-31 07105940 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07105940 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP