IRIS Accounts Production v25.2.0.378 NC001210 designated member 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh NC001210 2024-03-31 NC001210 2025-03-31 NC001210 2024-04-01 2025-03-31 NC001210 2023-08-31 NC001210 2023-09-01 2024-03-31 NC001210 2024-03-31 NC001210 ns15:NorthernIreland 2024-04-01 2025-03-31 NC001210 ns14:PoundSterling 2024-04-01 2025-03-31 NC001210 ns10:PartnerLLP1 2024-04-01 2025-03-31 NC001210 ns10:LimitedLiabilityPartnershipLLP 2024-04-01 2025-03-31 NC001210 ns10:SmallEntities 2024-04-01 2025-03-31 NC001210 ns10:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NC001210 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NC001210 ns10:LimitedLiabilityPartnershipsSORP 2024-04-01 2025-03-31 NC001210 ns10:FullAccounts 2024-04-01 2025-03-31 NC001210 ns10:PartnerLLP2 2024-04-01 2025-03-31 NC001210 ns10:RegisteredOffice 2024-04-01 2025-03-31 NC001210 ns5:CurrentFinancialInstruments 2025-03-31 NC001210 ns5:CurrentFinancialInstruments 2024-03-31 NC001210 ns5:Non-currentFinancialInstruments 2025-03-31 NC001210 ns5:Non-currentFinancialInstruments 2024-03-31 NC001210 ns5:PlantMachinery 2024-04-01 2025-03-31 NC001210 ns5:FurnitureFittings 2024-04-01 2025-03-31 NC001210 ns5:MotorVehicles 2024-04-01 2025-03-31 NC001210 ns5:OwnedAssets 2024-04-01 2025-03-31 NC001210 ns5:OwnedAssets 2023-09-01 2024-03-31 NC001210 ns5:PlantMachinery 2024-03-31 NC001210 ns5:FurnitureFittings 2024-03-31 NC001210 ns5:MotorVehicles 2024-03-31 NC001210 ns5:PlantMachinery 2025-03-31 NC001210 ns5:FurnitureFittings 2025-03-31 NC001210 ns5:MotorVehicles 2025-03-31 NC001210 ns5:PlantMachinery 2024-03-31 NC001210 ns5:FurnitureFittings 2024-03-31 NC001210 ns5:MotorVehicles 2024-03-31 NC001210 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 NC001210 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31 NC001210 ns5:Non-currentFinancialInstruments ns5:MoreThanFiveYears 2025-03-31 NC001210 ns5:Non-currentFinancialInstruments ns5:MoreThanFiveYears 2024-03-31

REGISTERED NUMBER: NC001210 (Northern Ireland)

PHILIP RODGERS DESIGN LLP

Members' Report and

Unaudited Financial Statements for the Year Ended 31 March 2025

PHILIP RODGERS DESIGN LLP (REGISTERED NUMBER: NC001210)

Contents of the Financial Statements

FOR THE YEAR ENDED 31 MARCH 2025

Page |

| General Information | 1 |

| Members' Report | 2 |

| Chartered Accountants' Report | 3 |

| Income Statement | 4 |

| Statement of Financial Position | 5 |

| Notes to the Financial Statements | 6 |

PHILIP RODGERS DESIGN LLP

General Information

FOR THE YEAR ENDED 31 MARCH 2025

| DESIGNATED MEMBERS: | Philip Rodgers

| Timothy Rodgers

| REGISTERED OFFICE: | 30 Northland Row

| Dungannon

| Co. Tyrone

| BT71 6AP

| REGISTERED NUMBER: | NC001210 (Northern Ireland)

| ACCOUNTANTS: | Cooper Parry Advisory Limited

| 36-38 Northland Row

| Dungannon

| Co. Tyrone

| BT71 6AP

PHILIP RODGERS DESIGN LLP (REGISTERED NUMBER: NC001210)

Members' Report

FOR THE YEAR ENDED 31 MARCH 2025

The members present their report with the financial statements of the LLP for the year ended 31 March 2025.

DESIGNATED MEMBERS

The designated members during the year under review were:

Philip Rodgers

Timothy Rodgers

RESULTS FOR THE YEAR AND ALLOCATION TO MEMBERS

The profit for the year before members' remuneration and profit shares was £49,890 (2024 - £32,743 profit).

MEMBERS' INTERESTS

Members are permitted to make drawings in anticipation of profits which will be allocated to them. The members can decide on how much undistributed income will be retained within the LLP as capital.

SPECIAL PROVISIONS RELATING TO SMALL LIMITED LIABILITY PARTNERSHIPS

The above report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 as modified by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, as amended relating to small LLP's.

ON BEHALF OF THE MEMBERS:

Philip Rodgers - Designated member

12 August 2025

Chartered Accountants' Report to the Members

on the Unaudited Financial Statements of

Philip Rodgers Design LLP

We have prepared for your approval the financial statements of Philip Rodgers Design LLP for the year which comprise the Trading, Profit and Loss Account, the Balance Sheet and related notes from the accounting records and information and explanations you have given to us.

This report is made solely to you, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Philip Rodgers Design LLP and state those matters that we have agreed to state to you in this report in accordance with the guidance of Chartered Accountants Ireland. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Philip Rodgers Design LLP for our work or for this report.

We have carried out this engagement in accordance with technical guidance issued by Chartered Accountants Ireland and have complied with the ethical guidance laid down by Chartered Accountants Ireland.

You have approved the Trading, Profit and Loss Account, the Balance Sheet and related notes for the year ended 31 March 2025 and have acknowledged your responsibility for them, for the appropriateness of the financial reporting framework adopted and for providing all information and explanations necessary for their compilation.

We have not been instructed to carry out an audit or a review of the financial statements of Philip Rodgers Design LLP. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial information.

Cooper Parry Advisory Limited

36-38 Northland Row

Dungannon

Co. Tyrone

BT71 6AP

12 August 2025

PHILIP RODGERS DESIGN LLP (REGISTERED NUMBER: NC001210)

Income Statement

FOR THE YEAR ENDED 31 MARCH 2025

Period |

1/9/23 |

Year ended | to |

31/3/25 | 31/3/24 |

| Notes | £ | £

REVENUE | 332,348 |  | 230,466 |  |

Cost of sales | (93,348 | ) | (113,864 | ) |

GROSS PROFIT | 239,000 |  | 116,602 |  |

Administrative expenses | (188,522 | ) | (83,263 | ) |

OPERATING PROFIT | 5 | 50,478 |  | 33,339 |  |

Interest payable and similar expenses | (588 | ) | (596 | ) |

PROFIT FOR THE FINANCIAL YEAR BEFORE MEMBERS' REMUNERATION AND PROFIT SHARES | 49,890 |  | 32,743 |  |

PROFIT FOR THE FINANCIAL YEAR BEFORE MEMBERS' REMUNERATION AND PROFIT SHARES | 49,890 |  | 32,743 |  |

Members' remuneration charged as an expense | 6 | (49,890 | ) | (32,743 | ) |

PROFIT FOR THE FINANCIAL YEAR AVAILABLE FOR DISCRETIONARY DIVISION AMONG MEMBERS | - |  | - |  |

PHILIP RODGERS DESIGN LLP (REGISTERED NUMBER: NC001210)

Statement of Financial Position

31 MARCH 2025

2025 | 2024 |

| Notes | £ | £

NON-CURRENT ASSETS

Property, plant and equipment | 7 | 62,978 |  | 82,937 |  |

CURRENT ASSETS

Inventories | 8 | 138,639 |  | 127,520 |  |

Receivables | 9 | 20,364 |  | 74,812 |  |

Cash at bank and in hand | 150,748 |  | 90,915 |  |

309,751 |  | 293,247 |  |

PAYABLES

Amounts falling due within one year | 10 | (100,987 | ) | (109,399 | ) |

NET CURRENT ASSETS | 208,764 |  | 183,848 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 271,742 |  | 266,785 |  |

PAYABLES

Amounts falling due after more than one year | 11 | (25,490 | ) | (47,485 | ) |

NET ASSETS ATTRIBUTABLE TO MEMBERS | 246,252 |  | 219,300 |  |

LOANS AND OTHER DEBTS DUE TO MEMBERS | 12 | 246,252 |  | 219,300 |  |

TOTAL MEMBERS' INTERESTS

Loans and other debts due to members | 12 | 246,252 |  | 219,300 |  |

The LLP is entitled to exemption from audit under Section 477 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 for the year ended 31 March 2025.

The members acknowledge their responsibilities for:

(a) | ensuring that the LLP keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the LLP as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 relating to financial statements, so far as applicable to the LLP.

The financial statements have been prepared in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The financial statements were approved by the members of the LLP and authorised for issue on 12 August 2025 and were signed by:

Philip Rodgers - Designated member

PHILIP RODGERS DESIGN LLP (REGISTERED NUMBER: NC001210)

Notes to the Financial Statements

FOR THE YEAR ENDED 31 MARCH 2025

1. | STATUTORY INFORMATION

| Philip Rodgers Design LLP is registered in Northern Ireland. The LLP's registered number and registered office address can be found on the General Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the requirements of the Statement of Recommended Practice, Accounting by Limited Liability Partnerships. The financial statements of the LLP have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland", applying Section 1A of the Standard, issued by the Financial Reporting Council and in accordance with the Companies Act 2006 as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the LLP's financial statements.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

| Plant and machinery | - | 25% reducing balance

| Fixtures and fittings | - | 15% reducing balance

| Motor vehicles | - | 25% reducing balance

| Inventories

| Inventories are valued at the lower of cost and net realisable value. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition. Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The LLP operates a defined contribution pension scheme. Contributions payable to the LLP's pension scheme are charged to profit or loss in the period to which they relate.

| Revenue

| The revenue shown in the profit and loss account represents amounts received or receivable for goods and services provided in the normal course of business, exclusive of Value Added Tax.

| Members' remuneration

| Members' remuneration is treated as a charge against profits. It includes profits that are automatically divided between members by virtue of the members' agreement. A member's share in the profit and loss for the year is accounted for as an allocation of profits.

| Cash flow statement

| The LLP has availed of the exemption in FRS 102 from the requirement to produce a cash flow statement because it is classed as a small LLP.

PHILIP RODGERS DESIGN LLP (REGISTERED NUMBER: NC001210)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 MARCH 2025

4. | EMPLOYEE INFORMATION

| The average number of employees during the year was 5 (2024 - 5 ) .

5. | OPERATING PROFIT

| The operating profit is stated after charging:

Period |

1/9/23 |

Year ended | to |

31/3/25 | 31/3/24 |

| £ | £

| Depreciation - owned assets | 19,959 |  | 10,219 |  |

6. | INFORMATION IN RELATION TO MEMBERS

Period |

1/9/23 |

Year ended | to |

31/3/25 | 31/3/24 |

| £ | £

| Members' remuneration charged as an expense |

| Automatic division of profit | 49,890 |  | 32,743 |  |

7. | PROPERTY, PLANT AND EQUIPMENT

Fixtures |

Plant and | and | Motor |

machinery | fittings | vehicles | Totals |

| £ | £ | £ | £

| COST

| At 1 April 2024

| and 31 March 2025 | 25,403 |  | 9,990 |  | 78,000 |  | 113,393 |  |

| DEPRECIATION

| At 1 April 2024 | 17,652 |  | 4,311 |  | 8,493 |  | 30,456 |  |

| Charge for year | 1,163 |  | 1,419 |  | 17,377 |  | 19,959 |  |

| At 31 March 2025 | 18,815 |  | 5,730 |  | 25,870 |  | 50,415 |  |

| NET BOOK VALUE

| At 31 March 2025 | 6,588 |  | 4,260 |  | 52,130 |  | 62,978 |  |

| At 31 March 2024 | 7,751 |  | 5,679 |  | 69,507 |  | 82,937 |  |

8. | INVENTORIES

2025 | 2024 |

| £ | £

| Work-in-progress | 138,639 |  | 127,520 |  |

9. | RECEIVABLES

2025 | 2024 |

| £ | £

| Trade receivables | 18,259 |  | 54,162 |  |

| Other Debtors | - |  | 20,650 |  |

| VAT | 2,105 |  | - |  |

20,364 |  | 74,812 |  |

PHILIP RODGERS DESIGN LLP (REGISTERED NUMBER: NC001210)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 MARCH 2025

10. | PAYABLES LESS THAN ONE YEAR

2025 | 2024 |

| £ | £

| Loans | 10,061 |  | 9,627 |  |

| Hire purchase contracts | 11,500 |  | 11,500 |  |

| Trade payables | 54,202 |  | 33,732 |  |

| Social security and other taxes | 2,527 |  | 2,570 |  |

| Pension payable | 612 |  | 529 |  |

| VAT | - |  | 18,167 |  |

| Other payables | 7,077 |  | 3,460 |  |

| Accruals and deferred income | 15,008 |  | 29,814 |  |

100,987 |  | 109,399 |  |

11. | PAYABLES MORE THAN ONE YEAR

2025 | 2024 |

| £ | £

| Loans | 7,282 |  | 17,777 |  |

| Hire purchase contracts | 18,208 |  | 29,708 |  |

25,490 |  | 47,485 |  |

12. | LOANS AND OTHER DEBTS DUE TO MEMBERS |

| Loans and other debts due to members are unsecured and would rank pari passu with other unsecured creditors in the event of a winding up.