2024-04-01 2025-03-31 2025-03-31 false SC415727 Sheriff Homes Limited 2025-10-13 41202 false iso4217:GBP xbrli:pure SC415727 2024-03-31 SC415727 2025-03-31 SC415727 2024-04-01 2025-03-31 SC415727 2023-03-31 SC415727 2024-03-31 SC415727 2023-04-01 2024-03-31 SC415727 bus:SmallEntities 2024-04-01 2025-03-31 SC415727 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC415727 bus:FullAccounts 2024-04-01 2025-03-31 SC415727 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC415727 core:WithinOneYear 2025-03-31 SC415727 core:AfterOneYear 2025-03-31 SC415727 core:WithinOneYear 2024-03-31 SC415727 core:AfterOneYear 2024-03-31 SC415727 core:ShareCapital 2025-03-31 SC415727 core:SharePremium 2025-03-31 SC415727 core:RevaluationReserve 2025-03-31 SC415727 core:OtherReservesSubtotal 2025-03-31 SC415727 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC415727 core:ShareCapital 2024-03-31 SC415727 core:SharePremium 2024-03-31 SC415727 core:RevaluationReserve 2024-03-31 SC415727 core:OtherReservesSubtotal 2024-03-31 SC415727 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC415727 core:LandBuildings 2025-03-31 SC415727 core:PlantMachinery 2025-03-31 SC415727 core:Vehicles 2025-03-31 SC415727 core:FurnitureFittings 2025-03-31 SC415727 core:OfficeEquipment 2025-03-31 SC415727 core:NetGoodwill 2025-03-31 SC415727 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 SC415727 core:ListedExchangeTraded 2025-03-31 SC415727 core:UnlistedNon-exchangeTraded 2025-03-31 SC415727 core:LandBuildings 2024-03-31 SC415727 core:PlantMachinery 2024-03-31 SC415727 core:Vehicles 2024-03-31 SC415727 core:FurnitureFittings 2024-03-31 SC415727 core:OfficeEquipment 2024-03-31 SC415727 core:NetGoodwill 2024-03-31 SC415727 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 SC415727 core:ListedExchangeTraded 2024-03-31 SC415727 core:UnlistedNon-exchangeTraded 2024-03-31 SC415727 core:LandBuildings 2024-04-01 2025-03-31 SC415727 core:PlantMachinery 2024-04-01 2025-03-31 SC415727 core:Vehicles 2024-04-01 2025-03-31 SC415727 core:FurnitureFittings 2024-04-01 2025-03-31 SC415727 core:OfficeEquipment 2024-04-01 2025-03-31 SC415727 core:NetGoodwill 2024-04-01 2025-03-31 SC415727 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 SC415727 core:ListedExchangeTraded 2024-04-01 2025-03-31 SC415727 core:UnlistedNon-exchangeTraded 2024-04-01 2025-03-31 SC415727 core:MoreThanFiveYears 2024-04-01 2025-03-31 SC415727 core:Non-currentFinancialInstruments 2025-03-31 SC415727 core:Non-currentFinancialInstruments 2024-03-31 SC415727 dpl:CostSales 2024-04-01 2025-03-31 SC415727 dpl:DistributionCosts 2024-04-01 2025-03-31 SC415727 core:LandBuildings 2024-04-01 2025-03-31 SC415727 core:PlantMachinery 2024-04-01 2025-03-31 SC415727 core:Vehicles 2024-04-01 2025-03-31 SC415727 core:FurnitureFittings 2024-04-01 2025-03-31 SC415727 core:OfficeEquipment 2024-04-01 2025-03-31 SC415727 dpl:AdministrativeExpenses 2024-04-01 2025-03-31 SC415727 core:NetGoodwill 2024-04-01 2025-03-31 SC415727 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 SC415727 dpl:GroupUndertakings 2024-04-01 2025-03-31 SC415727 dpl:ParticipatingInterests 2024-04-01 2025-03-31 SC415727 dpl:GroupUndertakings core:ListedExchangeTraded 2024-04-01 2025-03-31 SC415727 core:ListedExchangeTraded 2024-04-01 2025-03-31 SC415727 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-04-01 2025-03-31 SC415727 core:UnlistedNon-exchangeTraded 2024-04-01 2025-03-31 SC415727 dpl:CostSales 2023-04-01 2024-03-31 SC415727 dpl:DistributionCosts 2023-04-01 2024-03-31 SC415727 core:LandBuildings 2023-04-01 2024-03-31 SC415727 core:PlantMachinery 2023-04-01 2024-03-31 SC415727 core:Vehicles 2023-04-01 2024-03-31 SC415727 core:FurnitureFittings 2023-04-01 2024-03-31 SC415727 core:OfficeEquipment 2023-04-01 2024-03-31 SC415727 dpl:AdministrativeExpenses 2023-04-01 2024-03-31 SC415727 core:NetGoodwill 2023-04-01 2024-03-31 SC415727 core:IntangibleAssetsOtherThanGoodwill 2023-04-01 2024-03-31 SC415727 dpl:GroupUndertakings 2023-04-01 2024-03-31 SC415727 dpl:ParticipatingInterests 2023-04-01 2024-03-31 SC415727 dpl:GroupUndertakings core:ListedExchangeTraded 2023-04-01 2024-03-31 SC415727 core:ListedExchangeTraded 2023-04-01 2024-03-31 SC415727 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-04-01 2024-03-31 SC415727 core:UnlistedNon-exchangeTraded 2023-04-01 2024-03-31 SC415727 core:NetGoodwill 2025-03-31 SC415727 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 SC415727 core:LandBuildings 2025-03-31 SC415727 core:PlantMachinery 2025-03-31 SC415727 core:Vehicles 2025-03-31 SC415727 core:FurnitureFittings 2025-03-31 SC415727 core:OfficeEquipment 2025-03-31 SC415727 core:AfterOneYear 2025-03-31 SC415727 core:WithinOneYear 2025-03-31 SC415727 core:ListedExchangeTraded 2025-03-31 SC415727 core:UnlistedNon-exchangeTraded 2025-03-31 SC415727 core:ShareCapital 2025-03-31 SC415727 core:SharePremium 2025-03-31 SC415727 core:RevaluationReserve 2025-03-31 SC415727 core:OtherReservesSubtotal 2025-03-31 SC415727 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC415727 core:NetGoodwill 2024-03-31 SC415727 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 SC415727 core:LandBuildings 2024-03-31 SC415727 core:PlantMachinery 2024-03-31 SC415727 core:Vehicles 2024-03-31 SC415727 core:FurnitureFittings 2024-03-31 SC415727 core:OfficeEquipment 2024-03-31 SC415727 core:AfterOneYear 2024-03-31 SC415727 core:WithinOneYear 2024-03-31 SC415727 core:ListedExchangeTraded 2024-03-31 SC415727 core:UnlistedNon-exchangeTraded 2024-03-31 SC415727 core:ShareCapital 2024-03-31 SC415727 core:SharePremium 2024-03-31 SC415727 core:RevaluationReserve 2024-03-31 SC415727 core:OtherReservesSubtotal 2024-03-31 SC415727 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC415727 core:NetGoodwill 2023-03-31 SC415727 core:IntangibleAssetsOtherThanGoodwill 2023-03-31 SC415727 core:LandBuildings 2023-03-31 SC415727 core:PlantMachinery 2023-03-31 SC415727 core:Vehicles 2023-03-31 SC415727 core:FurnitureFittings 2023-03-31 SC415727 core:OfficeEquipment 2023-03-31 SC415727 core:AfterOneYear 2023-03-31 SC415727 core:WithinOneYear 2023-03-31 SC415727 core:ListedExchangeTraded 2023-03-31 SC415727 core:UnlistedNon-exchangeTraded 2023-03-31 SC415727 core:ShareCapital 2023-03-31 SC415727 core:SharePremium 2023-03-31 SC415727 core:RevaluationReserve 2023-03-31 SC415727 core:OtherReservesSubtotal 2023-03-31 SC415727 core:RetainedEarningsAccumulatedLosses 2023-03-31 SC415727 core:AfterOneYear 2024-04-01 2025-03-31 SC415727 core:WithinOneYear 2024-04-01 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:CostValuation 2024-04-01 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-04-01 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-04-01 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-04-01 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-04-01 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-04-01 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-04-01 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-04-01 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-04-01 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:CostValuation 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-03-31 SC415727 core:Non-currentFinancialInstruments core:CostValuation 2024-03-31 SC415727 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-03-31 SC415727 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-03-31 SC415727 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-03-31 SC415727 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-03-31 SC415727 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-03-31 SC415727 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-03-31 SC415727 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-03-31 SC415727 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-03-31 SC415727 bus:Director1 2024-04-01 2025-03-31

Sheriff Homes Limited

Registered Number
SC415727
(Scotland)

Unaudited Financial Statements for the Year ended
31 March 2025

Sheriff Homes Limited
Company Information
for the year from 1 April 2024 to 31 March 2025

Director | TURKINGTON, Mervyn Winston

Registered Address | 51 Rae Street
| Dumfries
| DG1 1JD

Registered Number | SC415727 (Scotland)

Sheriff Homes Limited
Statement of Financial Position
31 March 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 68,505 |  |  |  | 96,592
Investment property | 4 |  |  | 3,516,850 |  |  |  | 1,351,000
|  |  |  | 3,585,355 |  |  |  | 1,447,592
Current assets |  |  |  |  |  |  |  |
Stocks | 5 | 10,677,586 |  |  |  | 10,853,269 |  |
Debtors | 6 | 1,245,689 |  |  |  | 807,609 |  |
Cash at bank and on hand |  | 1,077,378 |  |  |  | 238,118 |  |
|  | 13,000,653 |  |  |  | 11,898,996 |  |
Creditors amounts falling due within one year | 7 | (11,786,374) |  |  |  | (9,965,933) |  |
Net current assets (liabilities) |  |  |  | 1,214,279 |  |  |  | 1,933,063
Total assets less current liabilities |  |  |  | 4,799,634 |  |  |  | 3,380,655
Provisions for liabilities | 8 |  |  | (11,600) |  |  |  | (40,000)
Net assets |  |  |  | 4,788,034 |  |  |  | 3,340,655
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 100 |  |  |  | 100
Profit and loss account |  |  |  | 4,787,934 |  |  |  | 3,340,555
Shareholders' funds |  |  |  | 4,788,034 |  |  |  | 3,340,655

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 13 October 2025, and are signed on its behalf by:
TURKINGTON, Mervyn Winston Director Registered Company No. SC415727

Sheriff Homes Limited
Notes to the Financial Statements
for the year ended 31 March 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

| Basis of preparation
--- | ---
| The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

| Functional and presentation currency
--- | ---
| The financial statements are presented in sterling and this is the functional currency of the company.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and/or the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

| Employee benefits
--- | ---
| The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligation. Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in accruals in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to the Income Statement

| Current taxation
--- | ---
| Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income. Depreciation is provided on all tangible fixed assets as follows:

|  | Straight line (years)
| Land and buildings | 20
| Plant and machinery | 4
| Vehicles | 4
| Office Equipment | 4

| Investment property
--- | ---
| Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate. These values are adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Income Statement.

| Stocks and work in progress
--- | ---
| Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income Statement. Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

| Financial instruments
--- | ---
| The Company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 9 |  | 9

3. | Tangible fixed assets
--- | ---

|  | Land & buildings |  | Plant & machinery |  | Vehicles |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 April 24 | 39,570 |  | 117,606 |  | 137,304 |  | 4,089 |  | 298,569
| Additions | - |  | 3,400 |  | - |  | 2,668 |  | 6,068
| Disposals | - |  | (8,720) |  | - |  | - |  | (8,720)
| At 31 March 25 | 39,570 |  | 112,286 |  | 137,304 |  | 6,757 |  | 295,917
| Depreciation and impairment
| At 01 April 24 | 15,824 |  | 108,987 |  | 73,319 |  | 3,847 |  | 201,977
| Charge for year | 1,978 |  | 2,724 |  | 23,794 |  | 782 |  | 29,278
| On disposals | - |  | (3,843) |  | - |  | - |  | (3,843)
| At 31 March 25 | 17,802 |  | 107,868 |  | 97,113 |  | 4,629 |  | 227,412
| Net book value
| At 31 March 25 | 21,768 |  | 4,418 |  | 40,191 |  | 2,128 |  | 68,505
| At 31 March 24 | 23,746 |  | 8,619 |  | 63,985 |  | 242 |  | 96,592

4. | Investment property
--- | ---

|  | £
| Fair value at 01 April 24 | 1,351,000
| Additions | 2,165,850
| At 31 March 25 | 3,516,850

5. | Stocks
--- | ---
| Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to completed the sale. The impairment loss is recognised immediately in the Income Statement.

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Raw materials and consumables | 7,331,598 |  | 5,577,209
| Work in progress | 3,345,988 |  | 5,276,060
| Total | 10,677,586 |  | 10,853,269

6. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 1,190,205 |  | 726,326
| Other debtors | 16,481 |  | 19,631
| Prepayments and accrued income | 39,003 |  | 61,652
| Total | 1,245,689 |  | 807,609

7. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 3,607 |  | 40,022
| Taxation and social security | 501,420 |  | 114,526
| Other creditors | 11,055,334 |  | 9,621,012
| Accrued liabilities and deferred income | 226,013 |  | 190,373
| Total | 11,786,374 |  | 9,965,933

| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

8. | Provisions for liabilities
--- | ---
| Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate of the settlement can be made.

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 11,600 |  | 40,000
| Total | 11,600 |  | 40,000

9. | Other commitments
--- | ---
| The pension cost charge represents contributions payable by the company to the fund and amounted to £1,856 (2024 - £1,842).

10. | Related party transactions
--- | ---
| On 1 April 2024 the company owed the Director £765,486. At 31 March 2025 the company owed the Director £383,478. No interest was charged on this loan and the loan is repayable on demand.