IRIS Accounts Production v25.4.0.155 06160202 director 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 06160202 2024-03-31 06160202 2025-03-31 06160202 2024-04-01 2025-03-31 06160202 2023-03-31 06160202 2023-04-01 2024-03-31 06160202 2024-03-31 06160202 ns15:EnglandWales 2024-04-01 2025-03-31 06160202 ns14:PoundSterling 2024-04-01 2025-03-31 06160202 ns10:Director1 2024-04-01 2025-03-31 06160202 ns10:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06160202 ns10:SmallEntities 2024-04-01 2025-03-31 06160202 ns10:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06160202 ns10:SmallCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 06160202 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06160202 ns10:FullAccounts 2024-04-01 2025-03-31 06160202 ns10:CompanySecretary1 2024-04-01 2025-03-31 06160202 ns10:RegisteredOffice 2024-04-01 2025-03-31 06160202 ns5:CurrentFinancialInstruments 2025-03-31 06160202 ns5:CurrentFinancialInstruments 2024-03-31 06160202 ns5:Non-currentFinancialInstruments 2025-03-31 06160202 ns5:Non-currentFinancialInstruments 2024-03-31 06160202 ns5:ShareCapital 2025-03-31 06160202 ns5:ShareCapital 2024-03-31 06160202 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 06160202 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 06160202 ns5:LandBuildings ns5:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06160202 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-04-01 2025-03-31 06160202 ns5:PlantMachinery 2024-04-01 2025-03-31 06160202 ns5:MotorVehicles 2024-04-01 2025-03-31 06160202 ns5:LandBuildings 2024-03-31 06160202 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-03-31 06160202 ns5:PlantMachinery 2024-03-31 06160202 ns5:MotorVehicles 2024-03-31 06160202 ns5:LandBuildings 2024-04-01 2025-03-31 06160202 ns5:LandBuildings 2025-03-31 06160202 ns5:LongLeaseholdAssets ns5:LandBuildings 2025-03-31 06160202 ns5:PlantMachinery 2025-03-31 06160202 ns5:MotorVehicles 2025-03-31 06160202 ns5:LandBuildings 2024-03-31 06160202 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-03-31 06160202 ns5:PlantMachinery 2024-03-31 06160202 ns5:MotorVehicles 2024-03-31 06160202 ns5:PlantMachinery ns5:LeasedAssetsHeldAsLessee 2024-03-31 06160202 ns5:PlantMachinery ns5:LeasedAssetsHeldAsLessee 2025-03-31 06160202 ns5:PlantMachinery ns5:LeasedAssetsHeldAsLessee 2024-03-31 06160202 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 06160202 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31 06160202 ns5:Secured 2025-03-31 06160202 ns5:Secured 2024-03-31 06160202 1 ns10:Director1 2024-03-31 06160202 1 ns10:Director1 2023-03-31 06160202 1 ns10:Director1 2024-04-01 2025-03-31 06160202 1 ns10:Director1 2023-04-01 2024-03-31 06160202 1 ns10:Director1 2025-03-31 06160202 1 ns10:Director1 2024-03-31

REGISTERED NUMBER: 06160202 (England and Wales)

| SWB Farms Limited |

| Unaudited Financial Statements |

| for the Year Ended 31 March 2025 |

| SWB Farms Limited (Registered number: 06160202) |

Contents of the Financial Statements

for the Year Ended 31 March 2025

Page |

| Company Information | 1 |

| Statement of Financial Position | 2 |

| Notes to the Financial Statements | 3 |

| SWB Farms Limited |

Company Information

for the Year Ended 31 March 2025

| DIRECTOR: | S W Barriball Esq

| SECRETARY: | S W Barriball Esq

| REGISTERED OFFICE: | Unit 2 Dunheved Court

| Pennygillam Way

| Pennygillam Industrial Estate

| Launceston

| Cornwall

| PL15 7ED

| REGISTERED NUMBER: | 06160202 (England and Wales)

| ACCOUNTANTS: | ATC Advisors

| Chartered Accountants

| Unit 2 Dunheved Court

| Pennygillam Way

| LAUNCESTON

| Cornwall

| PL15 7ED

| SWB Farms Limited (Registered number: 06160202) |

Statement of Financial Position

31 March 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 1,059,010 |  | 1,097,333 |  |

CURRENT ASSETS

Stocks | 513,736 |  | 409,764 |  |

Debtors | 5 | 201,833 |  | 143,957 |  |

Cash at bank | 293,965 |  | 306,366 |  |

1,009,534 |  | 860,087 |  |

CREDITORS

Amounts falling due within one year | 6 | 150,924 |  | 127,896 |  |

NET CURRENT ASSETS | 858,610 |  | 732,191 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,917,620 |  | 1,829,524 |  |

CREDITORS

Amounts falling due after more than one year | 7 | (210,037 | ) | (357,084 | ) |

PROVISIONS FOR LIABILITIES | (53,179 | ) | (61,495 | ) |

NET ASSETS | 1,654,404 |  | 1,410,945 |  |

CAPITAL AND RESERVES

Called up share capital | 1,000 |  | 1,000 |  |

Retained earnings | 1,653,404 |  | 1,409,945 |  |

SHAREHOLDERS' FUNDS | 1,654,404 |  | 1,410,945 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 25 September 2025 and were signed by:

S W Barriball Esq - Director

| SWB Farms Limited (Registered number: 06160202) |

Notes to the Financial Statements

for the Year Ended 31 March 2025

1. | STATUTORY INFORMATION

| SWB Farms Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Freehold property | - | not provided for on Land

| Long leasehold | - | 4% on cost

| Plant and machinery | - | 25% on reducing balance and 10% on cost

| Motor vehicles | - | 25% on reducing balance

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 1 (2024 - 1 ) .

| SWB Farms Limited (Registered number: 06160202) |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

4. | TANGIBLE FIXED ASSETS

| Freehold |  | Long |  | Plant and |  | Motor |

| property |  | leasehold |  | machinery |  | vehicles |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 April 2024 | 784,723 |  | 126,515 |  | 721,129 |  | 16,750 |  | 1,649,117 |  |

| Additions | - |  | - |  | 34,309 |  | - |  | 34,309 |  |

| Disposals | - |  | - |  | (16,210 | ) | - |  | (16,210 | ) |

| At 31 March 2025 | 784,723 |  | 126,515 |  | 739,228 |  | 16,750 |  | 1,667,216 |  |

| DEPRECIATION

| At 1 April 2024 | 5,902 |  | 53,982 |  | 477,248 |  | 14,652 |  | 551,784 |  |

| Charge for year | 738 |  | 4,323 |  | 65,072 |  | 525 |  | 70,658 |  |

| Eliminated on disposal | - |  | - |  | (14,236 | ) | - |  | (14,236 | ) |

| At 31 March 2025 | 6,640 |  | 58,305 |  | 528,084 |  | 15,177 |  | 608,206 |  |

| NET BOOK VALUE

| At 31 March 2025 | 778,083 |  | 68,210 |  | 211,144 |  | 1,573 |  | 1,059,010 |  |

| At 31 March 2024 | 778,821 |  | 72,533 |  | 243,881 |  | 2,098 |  | 1,097,333 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:

| Plant and

| machinery

£ |

| COST

| At 1 April 2024 | 59,750 |  |

| Transfer to ownership | (59,750 | ) |

| At 31 March 2025 | - |  |

| DEPRECIATION

| At 1 April 2024 | 35,079 |  |

| Transfer to ownership | (35,079 | ) |

| At 31 March 2025 | - |  |

| NET BOOK VALUE

| At 31 March 2025 | - |  |

| At 31 March 2024 | 24,671 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 114,960 |  | 63,040 |  |

| Other debtors | 86,873 |  | 80,917 |  |

201,833 |  | 143,957 |  |

| SWB Farms Limited (Registered number: 06160202) |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 9,201 |  | 17,731 |  |

| Trade creditors | 20,202 |  | 48,397 |  |

| Taxation and social security | 103,907 |  | 58,313 |  |

| Other creditors | 17,614 |  | 3,455 |  |

150,924 |  | 127,896 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 210,037 |  | 357,084 |  |

| Amounts falling due in more than five years:

| Repayable by instalments

| Bank loans more 5 yr by instal | 173,233 |  | 286,160 |  |

8. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank loans | 219,238 |  | 374,815 |  |

| HSBC Bank PLC has a charge over all assets of the company.

9. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 | 2024 |

£ | £ |

| S W Barriball Esq

| Balance outstanding at start of year | 3,122 |  | (104,089 | ) |

| Amounts advanced | 23,059 |  | 153,040 |  |

| Amounts repaid | (40,200 | ) | (45,829 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | (14,019 | ) | 3,122 |  |