IRIS Accounts Production v25.4.0.155 00873362 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh008733622024-03-31008733622025-03-31008733622024-04-012025-03-31008733622023-03-31008733622023-04-012024-03-31008733622024-03-3100873362ns15:EnglandWales2024-04-012025-03-3100873362ns14:PoundSterling2024-04-012025-03-3100873362ns10:Director12024-04-012025-03-3100873362ns10:Director22024-04-012025-03-3100873362ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3100873362ns10:SmallEntities2024-04-012025-03-3100873362ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3100873362ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3100873362ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100873362ns10:FullAccounts2024-04-012025-03-3100873362ns10:Director32024-04-012025-03-3100873362ns10:Director42024-04-012025-03-3100873362ns10:CompanySecretary12024-04-012025-03-3100873362ns10:RegisteredOffice2024-04-012025-03-3100873362ns5:CurrentFinancialInstruments2025-03-3100873362ns5:CurrentFinancialInstruments2024-03-3100873362ns5:Non-currentFinancialInstruments2025-03-3100873362ns5:Non-currentFinancialInstruments2024-03-3100873362ns5:ShareCapital2025-03-3100873362ns5:ShareCapital2024-03-3100873362ns5:CapitalRedemptionReserve2025-03-3100873362ns5:CapitalRedemptionReserve2024-03-3100873362ns5:RetainedEarningsAccumulatedLosses2025-03-3100873362ns5:RetainedEarningsAccumulatedLosses2024-03-3100873362ns5:PlantMachinery2024-04-012025-03-3100873362ns5:FurnitureFittings2024-04-012025-03-3100873362ns5:MotorVehicles2024-04-012025-03-3100873362ns5:ComputerEquipment2024-04-012025-03-3100873362ns5:LandBuildings2024-03-3100873362ns5:LongLeaseholdAssetsns5:LandBuildings2024-03-3100873362ns5:PlantMachinery2024-03-3100873362ns5:LandBuildings2024-04-012025-03-3100873362ns5:LongLeaseholdAssetsns5:LandBuildings2024-04-012025-03-3100873362ns5:LandBuildings2025-03-3100873362ns5:LongLeaseholdAssetsns5:LandBuildings2025-03-3100873362ns5:PlantMachinery2025-03-3100873362ns5:LandBuildings2024-03-3100873362ns5:LongLeaseholdAssetsns5:LandBuildings2024-03-3100873362ns5:PlantMachinery2024-03-3100873362ns5:FurnitureFittings2024-03-3100873362ns5:MotorVehicles2024-03-3100873362ns5:ComputerEquipment2024-03-3100873362ns5:FurnitureFittings2025-03-3100873362ns5:MotorVehicles2025-03-3100873362ns5:ComputerEquipment2025-03-3100873362ns5:FurnitureFittings2024-03-3100873362ns5:MotorVehicles2024-03-3100873362ns5:ComputerEquipment2024-03-3100873362ns5:CostValuation2024-03-3100873362ns5:DisposalsRepaymentsInvestments2025-03-3100873362ns5:RevaluationsIncreaseDecreaseInInvestments2025-03-3100873362ns5:CostValuation2025-03-3100873362ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3100873362ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 00873362 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Erin Properties (Swindon) Limited

Erin Properties (Swindon) Limited (Registered number: 00873362)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Erin Properties (Swindon) Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: Mrs M F Foley
M A Foley
Miss F M Foley
Mrs A K Foley





SECRETARY: M A Foley





REGISTERED OFFICE: 13 Carlton Gate
Swindon
Wiltshire
SN3 1NF





REGISTERED NUMBER: 00873362 (England and Wales)

Erin Properties (Swindon) Limited (Registered number: 00873362)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 6,992,398 6,979,433
Investments 6 410,033 418,876
7,402,431 7,398,309

CURRENT ASSETS
Debtors 7 132,139 148,013
Cash at bank 446,322 667,031
578,461 815,044
CREDITORS
Amounts falling due within one year 8 287,502 333,127
NET CURRENT ASSETS 290,959 481,917
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,693,390

7,880,226

CREDITORS
Amounts falling due after more than one
year

9

(97,654

)

(82,677

)

PROVISIONS FOR LIABILITIES (471,974 ) (472,876 )
NET ASSETS 7,123,762 7,324,673

CAPITAL AND RESERVES
Called up share capital 9,600 9,600
Capital redemption reserve 9,700 9,700
Retained earnings 7,104,462 7,305,373
SHAREHOLDERS' FUNDS 7,123,762 7,324,673

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Erin Properties (Swindon) Limited (Registered number: 00873362)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 November 2025 and were signed on its behalf by:




Mrs M F Foley - Director



Miss F M Foley - Director


Erin Properties (Swindon) Limited (Registered number: 00873362)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Erin Properties (Swindon) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods or services rendered, net of returns, discounts and rebates allowed by the company and value added taxes.

Income from the letting of property is recognised in the period to which it relates.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on straight line basis
Fixtures and fittings - 20% on straight line basis
Motor vehicles - 20% on reducing balance
Computer equipment - 33% on straight line basis

Tangible assets are stated at cost less accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for it's intended use, dismantling and restoration costs and borrowing costs capitalised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Erin Properties (Swindon) Limited (Registered number: 00873362)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

3. ACCOUNTING POLICIES - continued

Investment property
Investment properties for which fair value can be measured reliably without undue cost of effort on an ongoing basis are measured at fair value annually with any change recognised in the profit and loss account.

Listed investments
Listed investments are included in the balance sheet at their fair value. Realised and unrealised gains and losses are recognised in the profit and loss account in the year in which they arise.

Financial instruments
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the debtors are stated at cost less impairment losses for bad and doubtful debts.

Basic financial liabilities, including trade and other creditors, bank loans, overdrafts and loans from fellow group companies, are initially recognised at transaction price. Bank loans and other loans are subsequently carried at amortised cost, using the effective interest method.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary share or options are shown in equity as a deduction, net of tax, from the proceeds.

Distributions to shareholders
Dividends and other distributions to company's shareholders are recognised as a liability in the financial statements in the period in which the dividends and other distributions are approved by the company's shareholders. These amounts are recognised in the statement of changes in equity.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 6 ) .

5. TANGIBLE FIXED ASSETS
Freehold Long Plant and
property leasehold machinery
£    £    £   
COST OR VALUATION
At 1 April 2024 2,060,001 4,829,351 9,949
Additions - - -
At 31 March 2025 2,060,001 4,829,351 9,949
DEPRECIATION
At 1 April 2024 - - 9,949
Charge for year - - -
At 31 March 2025 - - 9,949
NET BOOK VALUE
At 31 March 2025 2,060,001 4,829,351 -
At 31 March 2024 2,060,001 4,829,351 -

Erin Properties (Swindon) Limited (Registered number: 00873362)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 April 2024 28,198 105,976 4,177 7,037,652
Additions - 36,270 1,008 37,278
At 31 March 2025 28,198 142,246 5,185 7,074,930
DEPRECIATION
At 1 April 2024 28,197 15,896 4,177 58,219
Charge for year - 24,061 252 24,313
At 31 March 2025 28,197 39,957 4,429 82,532
NET BOOK VALUE
At 31 March 2025 1 102,289 756 6,992,398
At 31 March 2024 1 90,080 - 6,979,433

The company's United Kingdom commercial properties are included within the accounts at market values determined by a firm of Chartered Surveyors on 1st April 2021. The company's United Kingdom residential properties are included within the accounts at market values determined by the directors. The directors consider, given the current commercial and residential property market, these are a fair representation of open market value.

Cost or valuation at 31 March 2025 is represented by:

Freehold Long Plant and
property leasehold machinery
£    £    £   
Valuation in 2025 2,060,001 4,829,351 9,949

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2025 28,198 142,246 5,185 7,074,930

If investment properties had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 1,895,815 1,895,815

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 April 2024 418,876
Disposals (1,121 )
Revaluations (7,722 )
At 31 March 2025 410,033
NET BOOK VALUE
At 31 March 2025 410,033
At 31 March 2024 418,876

Erin Properties (Swindon) Limited (Registered number: 00873362)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

6. FIXED ASSET INVESTMENTS - continued

Cost or valuation at 31 March 2025 is represented by:

Other
investments
£   
Valuation in 2025 410,033

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 116,382 133,175
Prepayments and accrued income 15,757 14,838
132,139 148,013

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 17,975 9,189
Trade creditors 167 66,618
Tax 10,018 -
Social security and other taxes 54,321 38,768
Other creditors 61,259 60,158
Directors' current accounts 1,357 1,357
Accruals and deferred income 142,405 157,037
287,502 333,127

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 97,654 82,677