Company registration number 01216052 (England and Wales)
WHITCHESTER FARM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WHITCHESTER FARM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WHITCHESTER FARM LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
31 March 2025
31 March 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,679,127
5,185,112
Investment properties
5
447,617
456,639
4,126,744
5,641,751
Current assets
Stocks
174,384
221,735
Debtors
6
298,115
186,909
Cash at bank and in hand
1,496,948
1,969,447
408,644
Creditors: amounts falling due within one year
7
(483,650)
(147,124)
Net current assets
1,485,797
261,520
Total assets less current liabilities
5,612,541
5,903,271
Creditors: amounts falling due after more than one year
8
(664,932)
Provisions for liabilities
(1,026,957)
(1,181,852)
Net assets
4,585,584
4,056,487
Capital and reserves
Called up share capital
10,000
10,000
Revaluation reserve
1,857,254
2,631,454
Capital redemption reserve
68,948
68,948
Non distributable reserves
415,000
435,000
Profit and loss reserves
2,234,382
911,085
Total equity
4,585,584
4,056,487
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
WHITCHESTER FARM LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 December 2025 and are signed on its behalf by:
Mr J Spence
Director
Company Registration No. 01216052
WHITCHESTER FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Whitchester Farm Limited is a private company limited by shares incorporated in England and Wales (Company number 01216052). The registered office is Frankham Farm, Fourstones, Hexham, Northumberland, NE47 5DL. The business address is Whitchester Farm, Heddon on the Wall, Newcastle upon Tyne, NE15 0HA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
The company depends on its existing bank facilities to meet its day to day working capital requirements. These facilities are renewed annually and are not guaranteed for the period covered by the going concern review. The Directors are not aware, however, of any circumstances that may adversely affect the renewal of these facilities. Accordingly the Directors believe it is appropriate to prepare the financial statements on the going concern basis.true
1.3
Reporting period
The comparatives for these annual financial statements are presented for a period shorter than one year, on the basis that the accounting period end was changed from 30 April to 31 March. Therefore the comparative amounts presented in these financial statements (including the related notes) are not entirely comparable.
1.4
Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
Not depreciated
Storage building
10% straight line
Plant and machinery
25% reducing balance
Motor vehicles
25% reducing balance
Grain drier
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
WHITCHESTER FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.8
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
WHITCHESTER FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was 3 (2024 - 3).
WHITCHESTER FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Land and buildings Freehold
Storage building
Plant and machinery
Motor vehicles
Grain drier
Total
£
£
£
£
£
£
Cost
At 1 April 2024
5,149,085
131,175
220,853
32,565
82,090
5,615,768
Additions
4,937
47,736
52,673
Disposals
(1,549,436)
(1,549,436)
At 31 March 2025
3,604,586
131,175
268,589
32,565
82,090
4,119,005
Depreciation and impairment
At 1 April 2024
131,175
209,547
7,864
82,070
430,656
Depreciation charged in the year
3,042
6,175
5
9,222
At 31 March 2025
131,175
212,589
14,039
82,075
439,878
Carrying amount
At 31 March 2025
3,604,586
-
56,000
18,526
15
3,679,127
At 31 March 2024
5,149,085
-
11,306
24,701
20
5,185,112
Freehold Land and Buildings were formally valued in 2008 by Youngs on an open market basis.
5
Investment property
2025
£
Fair value
At 1 April 2024
456,639
Additions
10,978
Revaluations
(20,000)
At 31 March 2025
447,617
Investment property comprises of 2 cottages at Whitchester Farm. The fair value of the investment property has been arrived at on the basis of a valuation carried out by a director, John Spence. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
6,540
250
Other debtors
291,575
186,659
298,115
186,909
WHITCHESTER FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
39,768
74,327
Trade creditors
25,234
45,002
Corporation tax
346,203
4,006
Other creditors
72,445
23,789
483,650
147,124
The bank facilities were secured by a debenture which created a fixed and floating charge over the assets of the company and a legal charge over the property known as Whitchester Farm, Heddon on the Wall, Newcastle upon Tyne. The security has been released following the repayment of all loans during the year.
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
664,932
The bank facilities were secured by a debenture which created a fixed and floating charge over the assets of the company and a legal charge over the property known as Whitchester Farm, Heddon on the Wall, Newcastle upon Tyne. The security has been released following the repayment of all loans during the year.
9
Directors' transactions
Included within other debtors are loans due from the directors of £86,238 (2024: £94,097). These amounts bear interest at the official rate of interest and are repayable on demand.