9 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 01687879 2024-04-01 2025-03-31 01687879 2025-03-31 01687879 2024-03-31 01687879 2023-04-01 2024-03-31 01687879 2024-03-31 01687879 2023-03-31 01687879 core:PlantMachinery 2024-04-01 2025-03-31 01687879 core:FurnitureFittings 2024-04-01 2025-03-31 01687879 core:MotorVehicles 2024-04-01 2025-03-31 01687879 bus:Director3 2024-04-01 2025-03-31 01687879 core:PlantMachinery 2024-03-31 01687879 core:FurnitureFittings 2024-03-31 01687879 core:MotorVehicles 2024-03-31 01687879 core:PlantMachinery 2025-03-31 01687879 core:FurnitureFittings 2025-03-31 01687879 core:MotorVehicles 2025-03-31 01687879 core:WithinOneYear 2025-03-31 01687879 core:WithinOneYear 2024-03-31 01687879 core:AfterOneYear 2025-03-31 01687879 core:AfterOneYear 2024-03-31 01687879 core:ShareCapital 2025-03-31 01687879 core:ShareCapital 2024-03-31 01687879 core:CapitalRedemptionReserve 2025-03-31 01687879 core:CapitalRedemptionReserve 2024-03-31 01687879 core:RetainedEarningsAccumulatedLosses 2025-03-31 01687879 core:RetainedEarningsAccumulatedLosses 2024-03-31 01687879 core:PlantMachinery 2024-03-31 01687879 core:FurnitureFittings 2024-03-31 01687879 core:MotorVehicles 2024-03-31 01687879 bus:Director1 2024-04-01 2025-03-31 01687879 bus:SmallEntities 2024-04-01 2025-03-31 01687879 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 01687879 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01687879 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01687879 bus:FullAccounts 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 01687879
Smith Bailey and Anderson Limited
Filleted Unaudited Financial Statements
31 March 2025
Smith Bailey and Anderson Limited
Financial Statements
Year ended 31 March 2025
Contents
Pages
Statement of financial position
1 to 2
Notes to the financial statements
3 to 6
Smith Bailey and Anderson Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
132,316
113,253
Current assets
Stocks
15,258
19,274
Debtors
6
134,163
243,986
Cash at bank and in hand
244,182
53,300
---------
---------
393,603
316,560
Creditors: amounts falling due within one year
7
( 276,194)
( 107,329)
---------
---------
Net current assets
117,409
209,231
---------
---------
Total assets less current liabilities
249,725
322,484
Creditors: amounts falling due after more than one year
8
( 5,002)
( 25,013)
Provisions
Taxation including deferred tax
( 16,638)
( 22,244)
---------
---------
Net assets
228,085
275,227
---------
---------
Smith Bailey and Anderson Limited
Statement of Financial Position (continued)
31 March 2025
2025
2024
Note
£
£
£
Capital and reserves
Called up share capital
1,000
1,000
Capital redemption reserve
90
90
Profit and loss account
226,995
274,137
---------
---------
Shareholders funds
228,085
275,227
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 3 December 2025 , and are signed on behalf of the board by:
Mr P.R. Anderson
Director
Company registration number: 01687879
Smith Bailey and Anderson Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 3 Easter Industrial Park, Ferry Lane, Rainham, Essex, RM13 9BP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The turnover shown in the profit and loss account represents the value of goods and services provided during the year, exclusive of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machiery
-
10% straight line
Fixtures and fittings and equipment
-
20% straight line
Motor vehicles
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities .
Defined contribution plans
The company operates a money purchase pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2024: 9 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
327,517
29,747
169,489
526,753
Additions
5,416
57,916
63,332
Disposals
( 45,650)
( 16,965)
( 60,994)
( 123,609)
---------
--------
---------
---------
At 31 March 2025
281,867
18,198
166,411
466,476
---------
--------
---------
---------
Depreciation
At 1 April 2024
280,968
20,194
112,338
413,500
Charge for the year
9,331
1,854
27,328
38,513
Disposals
( 45,650)
( 16,965)
( 55,238)
( 117,853)
---------
--------
---------
---------
At 31 March 2025
244,649
5,083
84,428
334,160
---------
--------
---------
---------
Carrying amount
At 31 March 2025
37,218
13,115
81,983
132,316
---------
--------
---------
---------
At 31 March 2024
46,549
9,553
57,151
113,253
---------
--------
---------
---------
6. Debtors
2025
2024
£
£
Trade debtors
119,642
167,936
Amounts owed by group undertakings and undertakings in which the company has a participating interest
60,619
Other debtors
14,521
15,431
---------
---------
134,163
243,986
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
20,007
20,009
Trade creditors
49,874
49,721
Amounts owed to group undertakings and undertakings in which the company has a participating interest
173,470
Corporation tax
17,297
Social security and other taxes
19,581
5,304
Other creditors
13,262
14,998
---------
---------
276,194
107,329
---------
---------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,002
25,013
-------
--------
9. Related party transactions
During the year dividends of £31,000 (2024 £75,000) and rent of £57,000 (2024 £57,000) were paid to the parent company SB & A (UK) Ltd. The balance due (to)/from SB&A (UK) Ltd and included in (creditors)/debtors is as follows :-
2025 2024
£ £
(173,470) 60,619
--------- --------
The loan is interest free and repayable on demand.
10. Controlling party
The company is a 100% owned subsidiary of SB&A (UK) Ltd, a company incorporated in England.