Company registration number 02134345 (England and Wales)
C R PEARCE (GARAGES) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
C R PEARCE (GARAGES) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
C R PEARCE (GARAGES) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,978,585
1,961,330
Current assets
Stocks
420,534
416,140
Debtors
5
1,792,424
2,126,867
Cash at bank and in hand
185,077
155,706
2,398,035
2,698,713
Creditors: amounts falling due within one year
6
(1,771,827)
(1,469,802)
Net current assets
626,208
1,228,911
Total assets less current liabilities
2,604,793
3,190,241
Creditors: amounts falling due after more than one year
7
(733,377)
(1,167,306)
Provisions for liabilities
9
(272,091)
(261,936)
Net assets
1,599,325
1,760,999
Capital and reserves
Called up share capital
2
2
Revaluation reserve
1,044,259
1,064,563
Profit and loss reserves
555,064
696,434
Total equity
1,599,325
1,760,999
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
C R PEARCE (GARAGES) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 November 2025 and are signed on its behalf by:
V Thayaparan
Director
Company Registration No. 02134345
C R PEARCE (GARAGES) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
2
1,407,684
728,283
2,135,969
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
85,030
85,030
Dividends
-
-
(460,000)
(460,000)
Transfers
-
(343,121)
343,121
-
Balance at 31 December 2023
2
1,064,563
696,434
1,760,999
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
113,326
113,326
Dividends
-
-
(275,000)
(275,000)
Transfers
-
(20,304)
20,304
-
Balance at 31 December 2024
2
1,044,259
555,064
1,599,325
C R PEARCE (GARAGES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
C R Pearce (Garages) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Norbury Hill Service Station, 78-80 Dunstable Road, Toddington, Dunstable, Bedfordshire, LU5 6DR, United Kingdom.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 10 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings freehold
Buildings depreciated over 50 years. Land not depreciated.
Plant and machinery
20% reducing balance
Motor vehicles
20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
C R PEARCE (GARAGES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks
The stock figure per the accounts is comprised of wet stock, i.e. fuel, and dry stock, i.e food and drinks.
Wet stock is valued at replacement cost, based on prevailing fuel prices at the year end.
Dry stock is valued at lower of cost and net realisable value.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
C R PEARCE (GARAGES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
21
26
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
75,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
75,000
Carrying amount
At 31 December 2024
At 31 December 2023
C R PEARCE (GARAGES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Land and buildings freehold
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
2,002,550
558,707
15,740
2,576,997
Additions
55,595
55,595
At 31 December 2024
2,002,550
614,302
15,740
2,632,592
Depreciation and impairment
At 1 January 2024
101,041
505,736
8,890
615,667
Depreciation charged in the year
20,302
16,668
1,370
38,340
At 31 December 2024
121,343
522,404
10,260
654,007
Carrying amount
At 31 December 2024
1,881,207
91,898
5,480
1,978,585
At 31 December 2023
1,901,509
52,971
6,850
1,961,330
The freehold land and buildings was revalued to £2,000,000 at 31 December 2018, based on the directors' valuation. The directors' do not believe there has been any change to the valuation during the year-ended 31 December 2024.
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
446,709
580,696
Amounts owed by group undertakings
1,109,299
1,105,533
Other debtors
218,097
410,826
Prepayments and accrued income
18,319
29,812
1,792,424
2,126,867
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
8
549,469
367,103
Other borrowings
8
316,135
221,029
Trade creditors
684,094
570,166
Corporation tax
118,236
167,363
Other taxation and social security
28,254
27,417
Other creditors
14,481
12,574
Accruals and deferred income
61,158
104,150
1,771,827
1,469,802
C R PEARCE (GARAGES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans
8
483,717
630,962
Other borrowings
8
249,660
536,344
733,377
1,167,306
Amounts included above which fall due after five years are as follows:
Payable by instalments
13,806
108,991
8
Loans and overdrafts
2024
2023
£
£
Bank loans
612,294
754,193
Bank overdrafts
420,892
243,872
Other loans
565,795
757,373
1,598,981
1,755,438
Payable within one year
865,604
588,132
Payable after one year
733,377
1,167,306
The bank loan is secured by way of first charge over the assets of the company, including the freehold property, a first charge over the shares of the company, and a personal guarantee given by directors.
9
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
23,570
14,053
Revaluations
248,521
247,883
272,091
261,936
10
Events after the reporting date
Following the year-end, a dividend of £122,000 has been declared to the company's parent company.
C R PEARCE (GARAGES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
11
Directors' transactions
At the year end, an amount of £180,113 (2023: £372,726) was owed by the directors. Interest of £10,395 (2023 : £10,937) is charged on this balance at the average HMRC rate.
2024-12-312024-01-01falsefalsefalse28 November 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityS PaheerathanV PaheerathanT ThayaparanV ThayaparanV Thayaparan021343452024-01-012024-12-31021343452024-12-31021343452023-12-3102134345core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102134345core:PlantMachinery2024-12-3102134345core:MotorVehicles2024-12-3102134345core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102134345core:PlantMachinery2023-12-3102134345core:MotorVehicles2023-12-3102134345core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102134345core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102134345core:CurrentFinancialInstruments2024-12-3102134345core:CurrentFinancialInstruments2023-12-3102134345core:Non-currentFinancialInstruments2024-12-3102134345core:Non-currentFinancialInstruments2023-12-3102134345core:ShareCapital2024-12-3102134345core:ShareCapital2023-12-3102134345core:RevaluationReserve2024-12-3102134345core:RevaluationReserve2023-12-3102134345core:RetainedEarningsAccumulatedLosses2024-12-3102134345core:RetainedEarningsAccumulatedLosses2023-12-3102134345core:ShareCapital2022-12-3102134345core:RevaluationReserve2022-12-3102134345core:RetainedEarningsAccumulatedLosses2022-12-31021343452022-12-3102134345bus:CompanySecretaryDirector12024-01-012024-12-3102134345core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31021343452023-01-012023-12-3102134345core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102134345core:Goodwill2024-01-012024-12-3102134345core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102134345core:PlantMachinery2024-01-012024-12-3102134345core:MotorVehicles2024-01-012024-12-3102134345core:NetGoodwill2023-12-3102134345core:NetGoodwill2024-12-3102134345core:NetGoodwill2023-12-3102134345core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102134345core:PlantMachinery2023-12-3102134345core:MotorVehicles2023-12-31021343452023-12-3102134345bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102134345bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102134345bus:FRS1022024-01-012024-12-3102134345bus:AuditExemptWithAccountantsReport2024-01-012024-12-3102134345bus:Director12024-01-012024-12-3102134345bus:Director22024-01-012024-12-3102134345bus:Director32024-01-012024-12-3102134345bus:Director42024-01-012024-12-3102134345bus:CompanySecretary12024-01-012024-12-3102134345bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP