Company registration number:
for the Year Ended
A H Warren Trust (Property) Limited
Contents
|
Balance Sheet |
|
|
Statement of Changes in Equity |
|
|
Notes to the Financial Statements |
A H Warren Trust (Property) Limited
(Registration number: 03533288)
Balance Sheet as at 31 March 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Investment property |
|
|
|
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Provisions for liabilities |
|||
|
Deferred tax liabilities |
(3,701,383) |
(2,439,138) |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Revaluation reserve |
|
|
|
|
Profit and loss reserve |
|
|
|
|
Total equity |
|
|
Approved and authorised by the
|
|
A H Warren Trust (Property) Limited
Statement of Changes in Equity
for the Year Ended 31 March 2025
|
Share capital |
Revaluation reserve |
Retained earnings |
Total |
|
|
At 1 April 2024 |
|
|
|
|
|
Profit for the year |
- |
- |
|
|
|
Transfer of fair value adjustment from profit & loss |
- |
|
( |
- |
|
Transfer of deferred tax on fair value adjustments |
- |
( |
|
- |
|
At 31 March 2025 |
|
|
|
|
|
Share capital |
Revaluation reserve |
Retained earnings |
Total |
|
|
At 1 April 2023 |
|
|
|
|
|
Profit for the year |
- |
- |
|
|
|
Transfer of fair value adjustment from profit & loss |
- |
|
( |
- |
|
Transfer of deferred tax on fair value adjustments |
- |
|
( |
- |
|
At 31 March 2024 |
10,000 |
21,747,757 |
8,809,606 |
30,567,363 |
A H Warren Trust (Property) Limited
Notes to the Financial Statements
for the Year Ended 31 March 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
England
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
These financial statements are presented in Sterling (£).
Key sources of estimation uncertainty and judgements
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Any revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only affects that period. If the revision affects both current and future periods then it is recognised in both the current and future periods.
The judgement that has had the most significant effect on amounts recognised in the financial statements is the revaluation of the investment properties. The company engages independent valuation specialists to assist in determining fair values of these assets. The carrying amount is £48,338,359 (2024 - £42,992,479).
Turnover recognition
Turnover comprises rents received net of VAT and trade discounts and is recognised in the period for which it is receivable.
A H Warren Trust (Property) Limited
Notes to the Financial Statements
for the Year Ended 31 March 2025
Tax
Deferred income tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
Deferred tax liabilities are recognised within provisions for liabilities in the balance sheet.
Investment property
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Other debtors includes loans that the company has provided on a short term basis. Such loans are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method.
Included in other debtors is expenditure incurred in relation to capital projects. The capex debtors are recognised initially at the transaction price and are subsequently measured at cost less provision for impairment. Debtor amounts accumulate until the project is considered complete at which point the debtors are transferred to investment property. Any impairment in the value of capex debtors is recognised in the profit or loss.
A H Warren Trust (Property) Limited
Notes to the Financial Statements
for the Year Ended 31 March 2025
Creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade Creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Group loans are initially recognised at the transaction price and subsequently measured at amortised cost using the effective interest interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
A H Warren Trust (Property) Limited
Notes to the Financial Statements
for the Year Ended 31 March 2025
Reserves
Called up share capital represents the nominal value of shares that have been issued.
Profit and loss reserve includes all current and prior period profits and losses.
Revaluation reserve is the surplus or deficit arising on the valuation of investment properties to fair value less the associated provision for deferred tax.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year was
|
Investment properties |
|
2025 |
|
|
At 1 April 2024 |
|
|
Additions |
|
|
Disposals |
( |
|
Fair value adjustments |
|
|
At 31 March 2025 |
|
Investment properties, all of which are freehold, are carried at fair value. To assess the fair value, the directors obtain regular independent professional valuations of the properties. The most recent revaluation was undertaken by the directors at 31 March 2025, based on a valuation of a large sample of properties carried out during the year by Joanna Down MRICS of Greenslade Taylor Hunt.
A H Warren Trust (Property) Limited
Notes to the Financial Statements
for the Year Ended 31 March 2025
|
Debtors |
|
Current |
2025 |
2024 |
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
- |
|
Prepayments |
|
|
|
Other debtors |
|
|
|
|
|
|
Creditors |
|
Due within one year |
2025 |
2024 |
|
Trade creditors |
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
Taxation and social security |
|
|
|
Other creditors |
|
|
|
|
|
|
|
Due after one year |
||
|
Amounts owed to group undertakings |
|
|
|
Related party transactions |
The company has taken advantage of the exemption permitted by section 33 Related party disclosure of the FRS 102 standard, not to provide disclosures of transactions and balances entered into with other wholly owned members of the group.
|
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
Guarantees
As part of the banking arrangements for the group, unlimited guarantees are in place between A H Warren Trust (Holdings) Limited, A H Warren Trust Limited, Coombe Farm Sporting Limited and Coombe Farm Organic Milk Pool Limited. At the balance sheet date, the maximum liability under the cross group guarantee for the company was £1,502,561 (2024 - £1,536,808). The bank has also secured the lending to the group on freehold property owned by A H Warren Trust (Property) Limited.
A H Warren Trust (Property) Limited
Notes to the Financial Statements
for the Year Ended 31 March 2025
|
Relationship between entity and parents |
The parent of the largest group in which these financial statements are consolidated is
The address of A H Warren Trust (Holdings) Limited is:
Crewkerne
Somerset
TA18 8RR
|
Audit Report |