Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseNo description of principal activity616truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04713816 2024-04-01 2025-03-31 04713816 2023-04-01 2024-03-31 04713816 2025-03-31 04713816 2024-03-31 04713816 2023-04-01 04713816 c:Director2 2024-04-01 2025-03-31 04713816 d:Buildings 2024-04-01 2025-03-31 04713816 d:Buildings 2025-03-31 04713816 d:Buildings 2024-03-31 04713816 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04713816 d:LandBuildings 2025-03-31 04713816 d:LandBuildings 2024-03-31 04713816 d:PlantMachinery 2024-04-01 2025-03-31 04713816 d:PlantMachinery 2025-03-31 04713816 d:PlantMachinery 2024-03-31 04713816 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04713816 d:MotorVehicles 2024-04-01 2025-03-31 04713816 d:MotorVehicles 2025-03-31 04713816 d:MotorVehicles 2024-03-31 04713816 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04713816 d:FurnitureFittings 2024-04-01 2025-03-31 04713816 d:FurnitureFittings 2025-03-31 04713816 d:FurnitureFittings 2024-03-31 04713816 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04713816 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04713816 d:Goodwill 2024-04-01 2025-03-31 04713816 d:Goodwill 2025-03-31 04713816 d:Goodwill 2024-03-31 04713816 d:CurrentFinancialInstruments 2025-03-31 04713816 d:CurrentFinancialInstruments 2024-03-31 04713816 d:Non-currentFinancialInstruments 2025-03-31 04713816 d:Non-currentFinancialInstruments 2024-03-31 04713816 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 04713816 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 04713816 d:ShareCapital 2024-04-01 2025-03-31 04713816 d:ShareCapital 2025-03-31 04713816 d:ShareCapital 2023-04-01 2024-03-31 04713816 d:ShareCapital 2024-03-31 04713816 d:ShareCapital 2023-04-01 04713816 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 04713816 d:RetainedEarningsAccumulatedLosses 2025-03-31 04713816 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 04713816 d:RetainedEarningsAccumulatedLosses 2024-03-31 04713816 d:RetainedEarningsAccumulatedLosses 2023-04-01 04713816 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-03-31 04713816 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-03-31 04713816 c:FRS102 2024-04-01 2025-03-31 04713816 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04713816 c:FullAccounts 2024-04-01 2025-03-31 04713816 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04713816 2 2024-04-01 2025-03-31 04713816 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 04713816 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 04713816









AKACIA LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
AKACIA LIMITED
REGISTERED NUMBER: 04713816

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
£
£


Fixed assets
514,435
525,126

Current assets
864,270
687,910

Creditors: amounts falling due within one year
(249,509)
(434,817)

Net current assets
 
 
614,761
 
 
253,093

Total assets less current liabilities
1,129,196
778,219

Creditors: amounts falling due after more than one year
-
(21,667)


Net assets
1,129,196
756,552



Capital and reserves
1,129,196
756,552


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

N.Weaver
Director

Date: 4 December 2025

Page 1

 
AKACIA LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2024
2
756,550
756,552


Comprehensive income for the year

Profit for the year

-
417,644
417,644


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
417,644
417,644


Contributions by and distributions to owners

Dividends: Equity capital
-
(45,000)
(45,000)


Total transactions with owners
-
(45,000)
(45,000)


At 31 March 2025
2
1,129,194
1,129,196


The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
AKACIA LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2023
2
537,422
537,424


Comprehensive income for the year

Profit for the year

-
239,128
239,128


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
239,128
239,128


Contributions by and distributions to owners

Dividends: Equity capital
-
(20,000)
(20,000)


Total transactions with owners
-
(20,000)
(20,000)


At 31 March 2024
2
756,550
756,552


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
AKACIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Akacia Ltd is a private company limited by shares incorporated in England within the United Kingdom. The registered office is situated at On the Rocks Cheddar, The Cliffs, Cheddar  BS27 3QA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
AKACIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
AKACIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
20%
reducing balance
Motor vehicles
-
20%
reducing balance
Fixtures & fittings
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
AKACIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2025
        2024
            No.
            No.







Staff
5
15



Director
1
1

6
16


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
145,000



At 31 March 2025

145,000



Amortisation


At 1 April 2024
134,125


Charge for the year on owned assets
7,250



At 31 March 2025

141,375



Net book value



At 31 March 2025
3,625



At 31 March 2024
10,875



Page 7

 
AKACIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets


Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
493,964
120,446
18,095
36,543
669,048


Additions
-
-
-
770
770



At 31 March 2025

493,964
120,446
18,095
37,313
669,818



Depreciation


At 1 April 2024
-
107,669
13,193
33,935
154,797


Charge for the year on owned assets
-
2,555
980
676
4,211



At 31 March 2025

-
110,224
14,173
34,611
159,008



Net book value



At 31 March 2025
493,964
10,222
3,922
2,702
510,810



At 31 March 2024
493,964
12,777
4,902
2,608
514,251




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Freehold
493,964
493,964

493,964
493,964



6.


Stocks

2025
2024
£
£

Finished goods and goods for resale
4,786
5,000

4,786
5,000



7.


Debtors

Page 8

 
AKACIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2025
2024
£
£

Due after more than one year

Other debtors
75,130
75,130

75,130
75,130


2025
2024
£
£

Due within one year

Other debtors
222,589
222,606

222,589
222,606



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
561,765
385,174

561,765
385,174



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
163,761
224,254

Other taxation and social security
79,748
204,064

Accruals and deferred income
6,000
6,499

249,509
434,817



10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
21,667

-
21,667


Page 9

 
AKACIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£


Amounts falling due 1-2 years

Bank loans
-
21,667


-
21,667



-
21,667



12.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
561,765
385,174




Financial assets measured at fair value through profit or loss comprise...

 
Page 10