Silverfin false false 30/04/2025 01/05/2024 30/04/2025 Kevin Ian Carmody 20/04/2006 Andrew Robert Groarke 20/04/2006 26 November 2025 The principal activity of the Company during the financial year was architecture. 05788591 2025-04-30 05788591 bus:Director1 2025-04-30 05788591 bus:Director2 2025-04-30 05788591 2024-04-30 05788591 core:CurrentFinancialInstruments 2025-04-30 05788591 core:CurrentFinancialInstruments 2024-04-30 05788591 core:ShareCapital 2025-04-30 05788591 core:ShareCapital 2024-04-30 05788591 core:RetainedEarningsAccumulatedLosses 2025-04-30 05788591 core:RetainedEarningsAccumulatedLosses 2024-04-30 05788591 core:LandBuildings 2024-04-30 05788591 core:OtherPropertyPlantEquipment 2024-04-30 05788591 core:LandBuildings 2025-04-30 05788591 core:OtherPropertyPlantEquipment 2025-04-30 05788591 core:CostValuation 2024-04-30 05788591 core:CostValuation 2025-04-30 05788591 2023-04-30 05788591 bus:OrdinaryShareClass1 2025-04-30 05788591 core:WithinOneYear 2025-04-30 05788591 core:WithinOneYear 2024-04-30 05788591 core:BetweenOneFiveYears 2025-04-30 05788591 core:BetweenOneFiveYears 2024-04-30 05788591 2024-05-01 2025-04-30 05788591 bus:FilletedAccounts 2024-05-01 2025-04-30 05788591 bus:SmallEntities 2024-05-01 2025-04-30 05788591 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 05788591 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 05788591 bus:Director1 2024-05-01 2025-04-30 05788591 bus:Director2 2024-05-01 2025-04-30 05788591 core:LandBuildings core:TopRangeValue 2024-05-01 2025-04-30 05788591 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 05788591 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-05-01 2025-04-30 05788591 2023-05-01 2024-04-30 05788591 core:LandBuildings 2024-05-01 2025-04-30 05788591 core:CurrentFinancialInstruments 2024-05-01 2025-04-30 05788591 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 05788591 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 05788591 1 2024-05-01 2025-04-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 05788591 (England and Wales)

CARMODY GROARKE LIMITED

Unaudited Financial Statements
For the financial year ended 30 April 2025
Pages for filing with the registrar

CARMODY GROARKE LIMITED

Unaudited Financial Statements

For the financial year ended 30 April 2025

Contents

CARMODY GROARKE LIMITED

COMPANY INFORMATION

For the financial year ended 30 April 2025
CARMODY GROARKE LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 April 2025
DIRECTORS Kevin Ian Carmody
Andrew Robert Groarke
SECRETARY Kevin Ian Carmody
REGISTERED OFFICE 1 Lindsey Street
Smithfield Market
London
EC1A 9HP
United Kingdom
COMPANY NUMBER 05788591 (England and Wales)
ACCOUNTANT Praxis
1 Fore Street Avenue
London
EC2Y 9DT
United Kingdom
CARMODY GROARKE LIMITED

BALANCE SHEET

As at 30 April 2025
CARMODY GROARKE LIMITED

BALANCE SHEET (continued)

As at 30 April 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 147,485 99,910
Investments 4 17,400 17,400
164,885 117,310
Current assets
Debtors 5 958,430 1,121,671
Cash at bank and in hand 6 1,253,389 503,016
2,211,819 1,624,687
Creditors: amounts falling due within one year 7 ( 884,976) ( 517,817)
Net current assets 1,326,843 1,106,870
Total assets less current liabilities 1,491,728 1,224,180
Net assets 1,491,728 1,224,180
Capital and reserves
Called-up share capital 9 200 200
Profit and loss account 1,491,528 1,223,980
Total shareholders' funds 1,491,728 1,224,180

For the financial year ending 30 April 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of CARMODY GROARKE LIMITED (registered number: 05788591) were approved and authorised for issue by the Board of Directors on 26 November 2025. They were signed on its behalf by:

Kevin Ian Carmody
Director
CARMODY GROARKE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025
CARMODY GROARKE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

CARMODY GROARKE LIMITED (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 1 Lindsey Street, Smithfield Market, London, EC1A 9HP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 10 years straight line
Plant and machinery etc. 25 % reducing balance
4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through the Statement of Income and Retained Earnings. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 44 42

3. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 May 2024 12,175 355,923 368,098
Additions 0 87,788 87,788
Disposals 0 ( 4,803) ( 4,803)
At 30 April 2025 12,175 438,908 451,083
Accumulated depreciation
At 01 May 2024 2,435 265,753 268,188
Charge for the financial year 1,217 37,369 38,586
Disposals 0 ( 3,176) ( 3,176)
At 30 April 2025 3,652 299,946 303,598
Net book value
At 30 April 2025 8,523 138,962 147,485
At 30 April 2024 9,740 90,170 99,910

4. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 May 2024 17,400 17,400
At 30 April 2025 17,400 17,400
Carrying value at 30 April 2025 17,400 17,400
Carrying value at 30 April 2024 17,400 17,400

5. Debtors

2025 2024
£ £
Trade debtors 700,293 937,743
Other debtors 258,137 183,928
958,430 1,121,671

6. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 1,253,389 503,016
Less: Bank overdrafts 0 ( 57)
1,253,389 502,959

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank overdrafts 0 57
Trade creditors 132,180 152,705
Taxation and social security 556,036 273,326
Other creditors 196,760 91,729
884,976 517,817

There are no amounts included above in respect of which any security has been given by the small entity.

Included in Other creditors are amounts owed to the directors totalling £21,921 (2024: £12,537). The amounts are repayable on demand and do not bear interest.

8. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 29,328) ( 21,526)
Credited/(charged) to the Statement of Income and Retained Earnings 1,008 ( 7,802)
At the end of financial year ( 28,320) ( 29,328)

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
200 Ordinary shares of £ 1.00 each 200 200

10. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 120,890 77,808
between one and five years 53,025 265,125
Total future minimum lease payments under non-cancellable operating leases 173,915 342,933

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 21,390 9,149

11. Events after the Balance Sheet date

There have been no events after the balance sheet date affecting the Company since the financial year.