Acorah Software Products - Accounts Production 16.6.950 false true 30 September 2023 1 October 2022 false 1 October 2023 31 March 2025 31 March 2025 05948493 Mr M P Hunter Mr N A Hunter iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05948493 2023-09-30 05948493 2025-03-31 05948493 2023-10-01 2025-03-31 05948493 frs-core:CurrentFinancialInstruments 2025-03-31 05948493 frs-core:Non-currentFinancialInstruments 2025-03-31 05948493 frs-core:FurnitureFittings 2025-03-31 05948493 frs-core:FurnitureFittings 2023-10-01 2025-03-31 05948493 frs-core:FurnitureFittings 2023-09-30 05948493 frs-core:MotorVehicles 2025-03-31 05948493 frs-core:MotorVehicles 2023-10-01 2025-03-31 05948493 frs-core:MotorVehicles 2023-09-30 05948493 frs-core:WithinOneYear 2025-03-31 05948493 frs-core:ShareCapital 2025-03-31 05948493 frs-core:RetainedEarningsAccumulatedLosses 2023-10-01 2025-03-31 05948493 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 05948493 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2025-03-31 05948493 frs-bus:FilletedAccounts 2023-10-01 2025-03-31 05948493 frs-bus:SmallEntities 2023-10-01 2025-03-31 05948493 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2025-03-31 05948493 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2025-03-31 05948493 frs-bus:Director1 2023-10-01 2025-03-31 05948493 frs-bus:Director1 2023-09-30 05948493 frs-bus:Director1 2025-03-31 05948493 frs-bus:CompanySecretary1 2023-10-01 2025-03-31 05948493 frs-countries:EnglandWales 2023-10-01 2025-03-31 05948493 2022-09-30 05948493 2023-09-30 05948493 2022-10-01 2023-09-30 05948493 frs-core:CurrentFinancialInstruments 2023-09-30 05948493 frs-core:Non-currentFinancialInstruments 2023-09-30 05948493 frs-core:BetweenOneFiveYears 2023-09-30 05948493 frs-core:WithinOneYear 2023-09-30 05948493 frs-core:ShareCapital 2022-09-30 05948493 frs-core:ShareCapital 2023-09-30 05948493 frs-core:RetainedEarningsAccumulatedLosses 2022-10-01 2023-09-30 05948493 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-09-30 05948493 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30
Registered number: 05948493
MPH Electrical (Horsforth) Limited
Unaudited Financial Statements
For the Period 1 October 2023 to 31 March 2025
Burrow & Crowe Accountants & Business Advisers Ltd
Top Floor, Wharfebank House
Ilkley Road
Otley
LS21 3JP
Contents
Page
Balance Sheet 1—2
Statement of Changes in Equity 3
Notes to the Financial Statements 4—7
Page 1
Balance Sheet
Registered number: 05948493
31 March 2025 30 September 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 6,569 8,759
6,569 8,759
CURRENT ASSETS
Stocks 5 5,865 9,015
Debtors 6 18,766 24,989
Cash at bank and in hand 8,387 8,174
33,018 42,178
Creditors: Amounts Falling Due Within One Year 7 (34,573 ) (27,811 )
NET CURRENT ASSETS (LIABILITIES) (1,555 ) 14,367
TOTAL ASSETS LESS CURRENT LIABILITIES 5,014 23,126
Creditors: Amounts Falling Due After More Than One Year 8 (4,809 ) (23,084 )
NET ASSETS 205 42
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 105 (58 )
SHAREHOLDERS' FUNDS 205 42
Page 1
Page 2
For the period ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr M P Hunter
Director
26/09/2025
The notes on pages 4 to 7 form part of these financial statements.
Page 2
Page 3
Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 October 2022 100 1,682 1,782
Profit for the year and total comprehensive income - 7,560 7,560
Dividends paid - (9,300) (9,300)
As at 30 September 2023 and 1 October 2023 100 (58 ) 42
Profit for the period and total comprehensive income - 19,663 19,663
Dividends paid - (19,500) (19,500)
As at 31 March 2025 100 105 205
Page 3
Page 4
Notes to the Financial Statements
1. General Information
MPH Electrical (Horsforth) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05948493 . The registered office is 30 West End Grove, Horsforth, Leeds, LS18 5JJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25 % Reducing Balances
Fixtures & Fittings 25 % Reducing Balances
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 4
Page 5
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the period, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 3 (2023: 3)
3 3
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Total
£ £ £
Cost
As at 1 October 2023 17,368 3,293 20,661
As at 31 March 2025 17,368 3,293 20,661
Depreciation
As at 1 October 2023 9,258 2,644 11,902
Provided during the period 2,027 163 2,190
As at 31 March 2025 11,285 2,807 14,092
Net Book Value
As at 31 March 2025 6,083 486 6,569
As at 1 October 2023 8,110 649 8,759
5. Stocks
31 March 2025 30 September 2023
£ £
Work in progress 5,865 9,015
Page 5
Page 6
6. Debtors
31 March 2025 30 September 2023
£ £
Due within one year
Trade debtors 792 4,890
Prepayments and accrued income - 544
VAT - 1,006
Other taxes and social security 58 450
Director's loan account 17,916 18,099
18,766 24,989
7. Creditors: Amounts Falling Due Within One Year
31 March 2025 30 September 2023
£ £
Net obligations under finance lease and hire purchase contracts 2,448 2,938
Trade creditors 13,277 10,884
Bank loans and overdrafts 10,000 10,000
Corporation tax 5,126 2,458
VAT 2,363 -
Other creditors 284 536
Accruals and deferred income 1,075 995
34,573 27,811
8. Creditors: Amounts Falling Due After More Than One Year
31 March 2025 30 September 2023
£ £
Net obligations under finance lease and hire purchase contracts - 3,917
Bank loans 4,809 19,167
4,809 23,084
9. Obligations Under Finance Leases and Hire Purchase
31 March 2025 30 September 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 2,448 2,938
Later than one year and not later than five years - 3,917
2,448 6,855
2,448 6,855
Page 6
Page 7
10. Share Capital
31 March 2025 30 September 2023
£ £
Allotted, Called up and fully paid 100 100
11. Directors Advances, Credits and Guarantees
As at 1 October 2023 Amounts advanced Amounts repaid Amounts written off As at 31 March 2025
£ £ £ £ £
Mr Michael Hunter 18,099 34,337 (33,921 ) - 17,916
The above loan is unsecured, interest charged as per HMRC's rate, and repayable on demand.
Page 7