IRIS Accounts Production v25.3.0.601 06572600 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model Ordinary MI Shares 1.00000 Ordinary ME Shares 1.00000 Ordinary C shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh065726002024-03-31065726002025-03-31065726002024-04-012025-03-31065726002023-03-31065726002023-04-012024-03-31065726002024-03-3106572600ns15:EnglandWales2024-04-012025-03-3106572600ns14:PoundSterling2024-04-012025-03-3106572600ns10:Director12024-04-012025-03-3106572600ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3106572600ns10:SmallEntities2024-04-012025-03-3106572600ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3106572600ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3106572600ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106572600ns10:FullAccounts2024-04-012025-03-3106572600ns10:OrdinaryShareClass12024-04-012025-03-3106572600ns10:OrdinaryShareClass22024-04-012025-03-3106572600ns10:OrdinaryShareClass32024-04-012025-03-3106572600ns10:Director22024-04-012025-03-3106572600ns10:CompanySecretary12024-04-012025-03-3106572600ns10:RegisteredOffice2024-04-012025-03-3106572600ns5:CurrentFinancialInstruments2025-03-3106572600ns5:CurrentFinancialInstruments2024-03-3106572600ns5:Non-currentFinancialInstruments2025-03-3106572600ns5:Non-currentFinancialInstruments2024-03-3106572600ns5:ShareCapital2025-03-3106572600ns5:ShareCapital2024-03-3106572600ns5:SharePremium2025-03-3106572600ns5:SharePremium2024-03-3106572600ns5:FurtherSpecificReserve3ComponentTotalEquity2025-03-3106572600ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3106572600ns5:RetainedEarningsAccumulatedLosses2025-03-3106572600ns5:RetainedEarningsAccumulatedLosses2024-03-3106572600ns5:FurnitureFittings2024-03-3106572600ns5:FurnitureFittings2024-04-012025-03-3106572600ns5:FurnitureFittings2025-03-3106572600ns5:FurnitureFittings2024-03-3106572600ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3106572600ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3106572600ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3106572600ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3106572600ns5:DeferredTaxation2024-03-3106572600ns5:DeferredTaxation2024-04-012025-03-3106572600ns5:DeferredTaxation2025-03-3106572600ns10:OrdinaryShareClass12025-03-3106572600ns10:OrdinaryShareClass22025-03-3106572600ns10:OrdinaryShareClass32025-03-3106572600ns5:RetainedEarningsAccumulatedLosses2024-03-3106572600ns5:SharePremium2024-03-3106572600ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3106572600ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31
REGISTERED NUMBER: 06572600 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Rosemount Investments (Bristol) Limited

Rosemount Investments (Bristol) Limited (Registered number: 06572600)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Rosemount Investments (Bristol) Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: Mr M J Hawthorne
Mrs M Hawthorne





SECRETARY: Mrs M Hawthorne





REGISTERED OFFICE: Brunel House
11 The Promenade
Clifton Down
Bristol
BS8 3NG





REGISTERED NUMBER: 06572600 (England and Wales)





ACCOUNTANTS: Wormald & Partners
Chartered Accountants (ICAEW)
Brunel House
11 The Promenade
Clifton Down
Bristol
BS8 3NG

Rosemount Investments (Bristol) Limited (Registered number: 06572600)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 8,913 10,486
Investment property 5 7,900,001 7,900,001
7,908,914 7,910,487

CURRENT ASSETS
Debtors 6 747,894 397,957
Cash at bank 273,274 465,443
1,021,168 863,400
CREDITORS
Amounts falling due within one year 7 441,507 651,995
NET CURRENT ASSETS 579,661 211,405
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,488,575

8,121,892

CREDITORS
Amounts falling due after more than one year 8 (161,190 ) (161,352 )

PROVISIONS FOR LIABILITIES 9 (453,033 ) (453,332 )
NET ASSETS 7,874,352 7,507,208

CAPITAL AND RESERVES
Called up share capital 10 504,000 504,000
Share premium 11 2,521,000 2,521,000
Fair value reserve 11 1,924,135 1,924,135
Retained earnings 11 2,925,217 2,558,073
SHAREHOLDERS' FUNDS 7,874,352 7,507,208

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 November 2025 and were signed on its behalf by:



Mr M J Hawthorne - Director


Rosemount Investments (Bristol) Limited (Registered number: 06572600)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Rosemount Investments (Bristol) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the net rental income receivable by the company during the year.

Tangible fixed assets
Accounting policy

Investment Properties

Investment properties are shown at most recent valuations by Directors. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit and loss account.


Fixtures and Fittings

Fixtures and Fittings are being depreciated at the rate of 15% per annum on a reducing balance basis.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

Rosemount Investments (Bristol) Limited (Registered number: 06572600)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 April 2024
and 31 March 2025 32,709
DEPRECIATION
At 1 April 2024 22,223
Charge for year 1,573
At 31 March 2025 23,796
NET BOOK VALUE
At 31 March 2025 8,913
At 31 March 2024 10,486

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 7,900,001
NET BOOK VALUE
At 31 March 2025 7,900,001
At 31 March 2024 7,900,001

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Rivendale Estates Limited 294,583 394,583
Dragon Estates 74,220 -
Walden Estates Ltd 200,054 54
Rivendale Investments 171,825 -
Prepayments & Accrued Income 7,212 3,320
747,894 397,957

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 103,322 105,625
Deferred Income 29,625 30,990
Tax 148,184 126,864
Social security and other taxes 3,596 2,698
Loan Account- Rosemount Trusts 49,570 229,161
Rivendale Investments - 41,426
Sundry creditors & accruals 6,143 8,164
Deposits held 101,067 107,067
441,507 651,995

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 2-5 years 161,190 161,352

Rosemount Investments (Bristol) Limited (Registered number: 06572600)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 453,033 453,332

Deferred
tax
£   
Balance at 1 April 2024 453,332
Provided during year (299 )
Balance at 31 March 2025 453,033

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
250,000 Ordinary MI Shares £1 250,000 250,000
250,000 Ordinary ME Shares £1 250,000 250,000
4,000 Ordinary C shares £1 4,000 4,000
504,000 504,000

11. RESERVES
Fair
Retained Share value
earnings premium reserve Totals
£    £    £    £   

At 1 April 2024 2,558,073 2,521,000 1,924,135 7,003,208
Profit for the year 442,963 442,963
Dividends (75,819 ) (75,819 )
At 31 March 2025 2,925,217 2,521,000 1,924,135 7,370,352