| Registered number: 7207903 | ||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||
| Prepared By: | ||||||||
| Lindrick Accountancy Services Ltd | ||||||||
| 205 Outgang Lane | ||||||||
| Dinnington | ||||||||
| Sheffield | ||||||||
| S25 3QY | ||||||||
| UK Waxworms Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| SOUTH YORKSHIRE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 7207903 | ||||||||
| ACCOUNTANTS | ||||||||
| Lindrick Accountancy Services Ltd | ||||||||
| 205 Outgang Lane | ||||||||
| Dinnington | ||||||||
| Sheffield | ||||||||
| S25 3QY | ||||||||
| UK Waxworms Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED30/06/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| UK Waxworms Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 36,512 | 54,816 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT LIABILITIES | ( | (4,219) | ||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 6 | |||||||||
| Profit and loss account | 6,517 | 11,787 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| UK Waxworms Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | 15% | |||||||
| Commercial Vehicles | 25% | |||||||
| Fixtures and Fittings | 15% | |||||||
| Equipment | 15% | |||||||
| 1c. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 6 | |||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||
| Plant and | Commercial | Fixtures | ||||||||
| Machinery | Vehicles | and Fittings | Equipment | Total | ||||||
| £ | £ | £ | £ | £ | ||||||
| Cost | ||||||||||
| At 01/07/2024 | 25,664 | 9,368 | 16,435 | 2,667 | 54,134 | |||||
| At 30/06/2025 | 25,664 | 9,368 | 16,435 | 2,667 | 54,134 | |||||
| Depreciation | ||||||||||
| At 01/07/2024 | 17,986 | 8,808 | 9,514 | 1,720 | 38,028 | |||||
| For the year | 1,152 | 140 | 1,038 | 142 | 2,472 | |||||
| At 30/06/2025 | 19,138 | 8,948 | 10,552 | 1,862 | 40,500 | |||||
| Net Book Amounts | ||||||||||
| At 30/06/2025 | 13,634 | |||||||||
| At 30/06/2024 | 16,106 | |||||||||
| UK Waxworms Limited | ||||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 12,663 | 6,032 | ||||||
| PAYE control | - | 537 | ||||||
| Other debtors | 1,390 | 1,390 | ||||||
| Prepayments | 882 | 1,032 | ||||||
| 14,935 | 8,991 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 4,739 | 7,984 | ||||||
| VAT | 11,541 | 17,712 | ||||||
| PAYE control | 427 | - | ||||||
| Salaries and wages control | - | 1,702 | ||||||
| Directors current account | 21,703 | 23,190 | ||||||
| Trade creditors | 4,258 | 7,701 | ||||||
| Pension schemes | 311 | 246 | ||||||
| Accruals | 550 | 500 | ||||||
| 43,529 | 59,035 | |||||||
| 6. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 100 | 100 | |||||||
| 100 | 100 | |||||||