Silverfin false false 30/04/2025 01/05/2024 30/04/2025 Mrs A Hanbury 01/10/2013 Mr P Hanbury 01/10/2013 27 November 2025 no description of principal activity 08714144 2025-04-30 08714144 bus:Director1 2025-04-30 08714144 bus:Director2 2025-04-30 08714144 2024-04-30 08714144 core:CurrentFinancialInstruments 2025-04-30 08714144 core:CurrentFinancialInstruments 2024-04-30 08714144 core:Non-currentFinancialInstruments 2025-04-30 08714144 core:Non-currentFinancialInstruments 2024-04-30 08714144 core:ShareCapital 2025-04-30 08714144 core:ShareCapital 2024-04-30 08714144 core:SharePremium 2025-04-30 08714144 core:SharePremium 2024-04-30 08714144 core:RetainedEarningsAccumulatedLosses 2025-04-30 08714144 core:RetainedEarningsAccumulatedLosses 2024-04-30 08714144 core:Goodwill 2024-04-30 08714144 core:OtherResidualIntangibleAssets 2024-04-30 08714144 core:Goodwill 2025-04-30 08714144 core:OtherResidualIntangibleAssets 2025-04-30 08714144 core:LandBuildings 2024-04-30 08714144 core:LeaseholdImprovements 2024-04-30 08714144 core:PlantMachinery 2024-04-30 08714144 core:Vehicles 2024-04-30 08714144 core:FurnitureFittings 2024-04-30 08714144 core:OfficeEquipment 2024-04-30 08714144 core:LandBuildings 2025-04-30 08714144 core:LeaseholdImprovements 2025-04-30 08714144 core:PlantMachinery 2025-04-30 08714144 core:Vehicles 2025-04-30 08714144 core:FurnitureFittings 2025-04-30 08714144 core:OfficeEquipment 2025-04-30 08714144 2024-05-01 2025-04-30 08714144 bus:FilletedAccounts 2024-05-01 2025-04-30 08714144 bus:SmallEntities 2024-05-01 2025-04-30 08714144 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 08714144 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 08714144 bus:Director1 2024-05-01 2025-04-30 08714144 bus:Director2 2024-05-01 2025-04-30 08714144 core:Goodwill core:TopRangeValue 2024-05-01 2025-04-30 08714144 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-05-01 2025-04-30 08714144 core:Goodwill 2024-05-01 2025-04-30 08714144 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-01 2025-04-30 08714144 core:LandBuildings core:TopRangeValue 2024-05-01 2025-04-30 08714144 core:PlantMachinery 2024-05-01 2025-04-30 08714144 core:PlantMachinery core:TopRangeValue 2024-05-01 2025-04-30 08714144 core:Vehicles core:TopRangeValue 2024-05-01 2025-04-30 08714144 core:FurnitureFittings core:TopRangeValue 2024-05-01 2025-04-30 08714144 core:OfficeEquipment core:TopRangeValue 2024-05-01 2025-04-30 08714144 2023-05-01 2024-04-30 08714144 core:OtherResidualIntangibleAssets 2024-05-01 2025-04-30 08714144 core:LandBuildings 2024-05-01 2025-04-30 08714144 core:LeaseholdImprovements 2024-05-01 2025-04-30 08714144 core:Vehicles 2024-05-01 2025-04-30 08714144 core:FurnitureFittings 2024-05-01 2025-04-30 08714144 core:OfficeEquipment 2024-05-01 2025-04-30 08714144 core:CurrentFinancialInstruments 2024-05-01 2025-04-30 08714144 core:Non-currentFinancialInstruments 2024-05-01 2025-04-30 iso4217:GBP xbrli:pure

Company No: 08714144 (England and Wales)

BABOO GELATO LTD

Unaudited Financial Statements
For the financial year ended 30 April 2025
Pages for filing with the registrar

BABOO GELATO LTD

Unaudited Financial Statements

For the financial year ended 30 April 2025

Contents

BABOO GELATO LTD

BALANCE SHEET

As at 30 April 2025
BABOO GELATO LTD

BALANCE SHEET (continued)

As at 30 April 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 80,995 112,125
Tangible assets 4 787,007 966,379
868,002 1,078,504
Current assets
Stocks 5 216,265 103,441
Debtors 6 228,948 232,807
Cash at bank and in hand 13,754 21,475
458,967 357,723
Creditors: amounts falling due within one year 7 ( 404,983) ( 267,940)
Net current assets 53,984 89,783
Total assets less current liabilities 921,986 1,168,287
Creditors: amounts falling due after more than one year 8 ( 980,887) ( 1,088,067)
Net (liabilities)/assets ( 58,901) 80,220
Capital and reserves
Called-up share capital 1,168,492 1,054,436
Share premium account 852,998 596,372
Profit and loss account ( 2,080,391 ) ( 1,570,588 )
Total shareholders' (deficit)/funds ( 58,901) 80,220

For the financial year ending 30 April 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Baboo Gelato Ltd (registered number: 08714144) were approved and authorised for issue by the Board of Directors on 27 November 2025. They were signed on its behalf by:

Mr P Hanbury
Director
BABOO GELATO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025
BABOO GELATO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Baboo Gelato Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 6 Rampisham Business Centre, Rampisham Down, Dorchester, DT2 0HS, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include investment properties, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £58,901. The Company is supported through loans from the directors of £422,307 and loans from shareholders of £500,000. The directors have confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the directors will continue to support the Company. Given the current position, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Other intangible assets 4 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is 10 years.

Research and development

Research expenditure is written off as incurred. Development expenditure is also written off, except where the directors are satisfied as to the technical, commercial and financial viability of individual projects. In such cases, the identifiable expenditure is capitalised as an intangible asset and amortised over the period during which the Company is expected to benefit. Provision is made for any impairment.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 5 years straight line
Leasehold improvements depreciated over the life of the lease
Plant and machinery 15 % reducing balance
10 years straight line
Vehicles 5 years straight line
Fixtures and fittings 5 years straight line
Office equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Government grants

Government grants are recognised based on the performance model and are measured at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

A grant that specifies performance conditions is recognised in income only when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the grant proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 56 58

3. Intangible assets

Goodwill Other intangible assets Total
£ £ £
Cost
At 01 May 2024 311,302 3,589 314,891
At 30 April 2025 311,302 3,589 314,891
Accumulated amortisation
At 01 May 2024 199,177 3,589 202,766
Charge for the financial year 31,130 0 31,130
At 30 April 2025 230,307 3,589 233,896
Net book value
At 30 April 2025 80,995 0 80,995
At 30 April 2024 112,125 0 112,125

4. Tangible assets

Land and buildings Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £ £ £
Cost
At 01 May 2024 820,624 69,995 668,030 103,532 18,124 12,860 1,693,165
Additions 1,609 0 39,544 12,500 4,362 0 58,015
At 30 April 2025 822,233 69,995 707,574 116,032 22,486 12,860 1,751,180
Accumulated depreciation
At 01 May 2024 294,514 8,568 344,127 68,720 3,713 7,144 726,786
Charge for the financial year 163,225 4,666 51,177 10,726 3,768 3,825 237,387
At 30 April 2025 457,739 13,234 395,304 79,446 7,481 10,969 964,173
Net book value
At 30 April 2025 364,494 56,761 312,270 36,586 15,005 1,891 787,007
At 30 April 2024 526,110 61,427 323,903 34,812 14,411 5,716 966,379

5. Stocks

2025 2024
£ £
Stocks 216,265 103,441

6. Debtors

2025 2024
£ £
Trade debtors 109,244 57,331
Other debtors 119,704 175,476
228,948 232,807

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 0 13,103
Trade creditors 213,091 123,059
Other taxation and social security 68,209 57,047
Other creditors 123,683 74,731
404,983 267,940

Of the other creditors falling due within one year, £58,745 (2024: £53,973) is hire purchase and finance lease liabilities secured on the assets to which they relate.

The bank loans are secured by fixed and floating charges over the companies assets and a partial guarantee has been provided by the Secretary of State as part of the Business Interruption Payment relief provided to companies during the pandemic.

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 9,083
Other creditors 980,887 1,078,984
980,887 1,088,067

Of the other creditors falling due after more than one year, £58,580 (2024: £117,283) is hire purchase and finance lease liabilities secured on the assets to which they relate.

The bank loans are secured by fixed and floating charges over the companies assets and a partial guarantee has been provided by the Secretary of State as part of the Business Interruption Payment relief provided to companies during the pandemic.

9. Financial commitments

Commitments

2025 2024
£ £
Total future minimum lease payments under non-cancellable operating leases 563,554 681,398

10. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Director's Loan Account owed by the company 422,307 447,307

During the year £10,000 (2024: £200,000) was loaned by a director of the company of which £35,000 (2024: £11,000) was repaid in the year. No interest was charged in the year.