2024-04-012025-03-312025-03-31false09246082EXPRESS TRAFFIC MANAGEMENT LIMITED2025-11-17falseiso4217:GBPxbrli:pure092460822024-03-31092460822025-03-31092460822024-04-012025-03-31092460822023-03-31092460822024-03-31092460822023-04-012024-03-3109246082bus:SmallEntities2024-04-012025-03-3109246082bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3109246082bus:FullAccounts2024-04-012025-03-3109246082bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109246082core:WithinOneYear2025-03-3109246082core:AfterOneYear2025-03-3109246082core:WithinOneYear2024-03-3109246082core:AfterOneYear2024-03-3109246082core:ShareCapital2025-03-3109246082core:SharePremium2025-03-3109246082core:RevaluationReserve2025-03-3109246082core:OtherReservesSubtotal2025-03-3109246082core:RetainedEarningsAccumulatedLosses2025-03-3109246082core:ShareCapital2024-03-3109246082core:SharePremium2024-03-3109246082core:RevaluationReserve2024-03-3109246082core:OtherReservesSubtotal2024-03-3109246082core:RetainedEarningsAccumulatedLosses2024-03-3109246082core:LandBuildings2025-03-3109246082core:PlantMachinery2025-03-3109246082core:Vehicles2025-03-3109246082core:FurnitureFittings2025-03-3109246082core:OfficeEquipment2025-03-3109246082core:NetGoodwill2025-03-3109246082core:IntangibleAssetsOtherThanGoodwill2025-03-3109246082core:ListedExchangeTraded2025-03-3109246082core:UnlistedNon-exchangeTraded2025-03-3109246082core:LandBuildings2024-03-3109246082core:PlantMachinery2024-03-3109246082core:Vehicles2024-03-3109246082core:FurnitureFittings2024-03-3109246082core:OfficeEquipment2024-03-3109246082core:NetGoodwill2024-03-3109246082core:IntangibleAssetsOtherThanGoodwill2024-03-3109246082core:ListedExchangeTraded2024-03-3109246082core:UnlistedNon-exchangeTraded2024-03-3109246082core:LandBuildings2024-04-012025-03-3109246082core:PlantMachinery2024-04-012025-03-3109246082core:Vehicles2024-04-012025-03-3109246082core:FurnitureFittings2024-04-012025-03-3109246082core:OfficeEquipment2024-04-012025-03-3109246082core:NetGoodwill2024-04-012025-03-3109246082core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109246082core:ListedExchangeTraded2024-04-012025-03-3109246082core:UnlistedNon-exchangeTraded2024-04-012025-03-3109246082core:MoreThanFiveYears2024-04-012025-03-3109246082core:Non-currentFinancialInstruments2025-03-3109246082core:Non-currentFinancialInstruments2024-03-3109246082dpl:CostSales2024-04-012025-03-3109246082dpl:DistributionCosts2024-04-012025-03-3109246082core:LandBuildings2024-04-012025-03-3109246082core:PlantMachinery2024-04-012025-03-3109246082core:Vehicles2024-04-012025-03-3109246082core:FurnitureFittings2024-04-012025-03-3109246082core:OfficeEquipment2024-04-012025-03-3109246082dpl:AdministrativeExpenses2024-04-012025-03-3109246082core:NetGoodwill2024-04-012025-03-3109246082core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109246082dpl:GroupUndertakings2024-04-012025-03-3109246082dpl:ParticipatingInterests2024-04-012025-03-3109246082dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3109246082core:ListedExchangeTraded2024-04-012025-03-3109246082dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3109246082core:UnlistedNon-exchangeTraded2024-04-012025-03-3109246082dpl:CostSales2023-04-012024-03-3109246082dpl:DistributionCosts2023-04-012024-03-3109246082core:LandBuildings2023-04-012024-03-3109246082core:PlantMachinery2023-04-012024-03-3109246082core:Vehicles2023-04-012024-03-3109246082core:FurnitureFittings2023-04-012024-03-3109246082core:OfficeEquipment2023-04-012024-03-3109246082dpl:AdministrativeExpenses2023-04-012024-03-3109246082core:NetGoodwill2023-04-012024-03-3109246082core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3109246082dpl:GroupUndertakings2023-04-012024-03-3109246082dpl:ParticipatingInterests2023-04-012024-03-3109246082dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3109246082core:ListedExchangeTraded2023-04-012024-03-3109246082dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3109246082core:UnlistedNon-exchangeTraded2023-04-012024-03-3109246082core:NetGoodwill2025-03-3109246082core:IntangibleAssetsOtherThanGoodwill2025-03-3109246082core:LandBuildings2025-03-3109246082core:PlantMachinery2025-03-3109246082core:Vehicles2025-03-3109246082core:FurnitureFittings2025-03-3109246082core:OfficeEquipment2025-03-3109246082core:AfterOneYear2025-03-3109246082core:WithinOneYear2025-03-3109246082core:ListedExchangeTraded2025-03-3109246082core:UnlistedNon-exchangeTraded2025-03-3109246082core:ShareCapital2025-03-3109246082core:SharePremium2025-03-3109246082core:RevaluationReserve2025-03-3109246082core:OtherReservesSubtotal2025-03-3109246082core:RetainedEarningsAccumulatedLosses2025-03-3109246082core:NetGoodwill2024-03-3109246082core:IntangibleAssetsOtherThanGoodwill2024-03-3109246082core:LandBuildings2024-03-3109246082core:PlantMachinery2024-03-3109246082core:Vehicles2024-03-3109246082core:FurnitureFittings2024-03-3109246082core:OfficeEquipment2024-03-3109246082core:AfterOneYear2024-03-3109246082core:WithinOneYear2024-03-3109246082core:ListedExchangeTraded2024-03-3109246082core:UnlistedNon-exchangeTraded2024-03-3109246082core:ShareCapital2024-03-3109246082core:SharePremium2024-03-3109246082core:RevaluationReserve2024-03-3109246082core:OtherReservesSubtotal2024-03-3109246082core:RetainedEarningsAccumulatedLosses2024-03-3109246082core:NetGoodwill2023-03-3109246082core:IntangibleAssetsOtherThanGoodwill2023-03-3109246082core:LandBuildings2023-03-3109246082core:PlantMachinery2023-03-3109246082core:Vehicles2023-03-3109246082core:FurnitureFittings2023-03-3109246082core:OfficeEquipment2023-03-3109246082core:AfterOneYear2023-03-3109246082core:WithinOneYear2023-03-3109246082core:ListedExchangeTraded2023-03-3109246082core:UnlistedNon-exchangeTraded2023-03-3109246082core:ShareCapital2023-03-3109246082core:SharePremium2023-03-3109246082core:RevaluationReserve2023-03-3109246082core:OtherReservesSubtotal2023-03-3109246082core:RetainedEarningsAccumulatedLosses2023-03-3109246082core:AfterOneYear2024-04-012025-03-3109246082core:WithinOneYear2024-04-012025-03-3109246082core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3109246082core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3109246082core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3109246082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3109246082core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3109246082core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3109246082core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3109246082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3109246082core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3109246082core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3109246082core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3109246082core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3109246082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3109246082core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3109246082core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3109246082core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3109246082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3109246082core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3109246082core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3109246082core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3109246082core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3109246082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3109246082core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3109246082core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3109246082core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3109246082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3109246082core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3109246082bus:Director12024-04-012025-03-3109246082core:FurnitureFittingsToolsEquipment2024-03-3109246082core:FurnitureFittingsToolsEquipment2024-04-012025-03-3109246082core:FurnitureFittingsToolsEquipment2025-03-31

EXPRESS TRAFFIC MANAGEMENT LIMITED

Registered Number
09246082
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

EXPRESS TRAFFIC MANAGEMENT LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

MILES, Stephen Ronald

Company Secretary

MILES, Sharon Marie

Registered Address

Unit 8a Bowburn South Industrial Estate
Bowburn
Durham
DH6 5AD

Registered Number

09246082 (England and Wales)
EXPRESS TRAFFIC MANAGEMENT LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets4522,780342,471
522,780342,471
Current assets
Debtors5894,531769,675
Cash at bank and on hand10,00038,157
904,531807,832
Creditors amounts falling due within one year6(865,435)(529,578)
Net current assets (liabilities)39,096278,254
Total assets less current liabilities561,876620,725
Creditors amounts falling due after one year7(232,275)(321,206)
Net assets329,601299,519
Capital and reserves
Called up share capital100100
Profit and loss account329,501299,419
Shareholders' funds329,601299,519
The financial statements were approved and authorised for issue by the Director on 17 November 2025, and are signed on its behalf by:
MILES, Stephen Ronald
Director
Registered Company No. 09246082
EXPRESS TRAFFIC MANAGEMENT LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. The company's parent undertaking is Miles Holdings Limited and the parent company registered office address is 7 Darley Court, Plawsworth, Chester Le Street, DH2 3LQ
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Plant and machinery5
Fixtures and fittings5
Vehicles5
Office Equipment5
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year3736
3.Further information regarding the company's income
During the reporting period, the Company experienced lower than anticipated turnover due to delays in the commencement and progression of key contracts. These delays, which were largely outside of the Company’s control, impacted the expected revenue profile for the financial year. Despite this temporary reduction, the Directors remain confident in the long-term outlook of the business. The Company has secured a strong pipeline of projects scheduled to progress during the financial year 2025–26 and beyond, which is expected to result in increased turnover and improved profit margins. To support delivery of these new contracts and enhance overall profitability, the Company has invested in additional plant and equipment, strengthening operational capacity and efficiency. The Directors are satisfied that the Company is well positioned for growth in the forthcoming year and continues to maintain a solid foundation for sustainable, long-term performance.
4.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Total

££££
Cost or valuation
At 01 April 24394,050185,45091,307670,807
Additions234,37719,250-253,627
At 31 March 25628,427204,70091,307924,434
Depreciation and impairment
At 01 April 24146,792162,42819,116328,336
Charge for year54,26914,1704,87973,318
At 31 March 25201,061176,59823,995401,654
Net book value
At 31 March 25427,36628,10267,312522,780
At 31 March 24247,25823,02272,191342,471
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables630,717496,508
Amounts owed by group undertakings175,000175,000
Other debtors88,81496,291
Total894,531767,799
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables189,675199,812
Bank borrowings and overdrafts326,703237,330
Amounts owed to related parties88
Taxation and social security185,09060,968
Finance lease and HP contracts108,405-
Other creditors54,50430,460
Accrued liabilities and deferred income1,0501,000
Total865,435529,578
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts1,68988,331
Amounts owed to related parties41,80041,800
Other creditors188,786191,075
Total232,275321,206
8.Obligations under finance leases

2025

2024

££
Finance lease and HP contracts297,191191,075
From other creditors in notes 6 and 7.
9.Provisions for liabilities
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
10.Off-balance sheet arrangements
The company has an invoicing finance facility with Igf Business Credit Limited and the facility is secured against an all assets guarantee & debenture given by the company and comprising fixed and floating charges over the whole or substantially the whole of the business, assets and undertaking.
11.Related party transactions
The following inter-company loans existed at the end of the accounting period, all amounts were owed to Express Traffic Management Ltd by the companies listed: Miles Holdings Ltd £175,000 Miles Holdings Ltd is a related party because the director S Miles is also a director of this company and has significant control over both companies. Express Traffic Management was a 90% owned subsidiary of Miles Holdings Ltd at 31 March 2025 now a 100% owned subsidiary as of 27 October 2025. At 31 March 2025 Express Traffic Management owed the shareholder S Willey £41,799.60.