REGISTERED NUMBER: 09476600 (England and Wales)

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

SRS WORKS LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

P E Cowan

P M Winterbotham

REGISTERED OFFICE:

11 Ivanhoe Road

Hogwood Industrial Estate

Finchampstead

Wokingham

RG40 4QQ

REGISTERED NUMBER:

09476600 (England and Wales)

ACCOUNTANTS:

TGFP

Chartered Accountants

Fulford House

Newbold Terrace

Leamington Spa

Warwickshire

CV32 4EA

FIXED ASSETS

Tangible assets

4

6,844

6,909

CURRENT ASSETS

Stocks

46,543

283,425

Debtors

5

1,420,130

2,983,642

Cash at bank

123,103

67,435

1,589,776

3,334,502

CREDITORS

Amounts falling due within one year

6

1,061,853

1,314,749

NET CURRENT ASSETS

527,923

2,019,753

TOTAL ASSETS LESS CURRENT LIABILITIES

534,767

2,026,662

CREDITORS

Amounts falling due after more than one year

7

-

1,683,000

NET ASSETS

534,767

343,662

CAPITAL AND RESERVES

Called up and paid share capital

17,052

17,052

Retained earnings

517,715

326,610

534,767

343,662

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 November 2025 and were signed on its behalf by:

P M Winterbotham - Director

1.	STATUTORY INFORMATION

Srs Works Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc

-

25% on cost and 20% on cost

Stocks

Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2024 - 17 ) .

4.	TANGIBLE FIXED ASSETS

Plant and

machinery

etc

£

COST

At 1 April 2024

24,937

Additions

1,902

At 31 March 2025

26,839

DEPRECIATION

At 1 April 2024

18,028

Charge for year

1,967

At 31 March 2025

19,995

NET BOOK VALUE

At 31 March 2025

6,844

At 31 March 2024

6,909

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade debtors

636,914

637,285

Other debtors

783,216

2,346,357

1,420,130

2,983,642

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade creditors

117,817

232,054

Taxation and social security

110,769

56,845

Other creditors

833,267

1,025,850

1,061,853

1,314,749

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025

2024

£

£

Other creditors

-

1,683,000

8.	RELATED PARTY DISCLOSURES

During the year SRS Works received a management charge of £460,000 (2024 - £600,000) from a connected company. The company is connected by a mutual controlling shareholder. At the balance sheet date the amount owed to the companies connected by mutual controlling shareholder totalled £101,010 (2024 - £1,325,089). An amount of £707,668 (2024 - £2,332,668) is included in debtors and £808,678 (2024 - £1,007,580) in creditors.

A connected company, connected by a mutual director, invested £1,683,000 in Ordinary B shares in 2019. This amount has been considered irrecoverable during the year and has therefore been written off.

During the year the company wrote off irrecoverable loans totalling £1,683,000 that was owed from a connected party.