Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10064510 2024-04-01 2025-03-31 10064510 2023-04-01 2024-03-31 10064510 2025-03-31 10064510 2024-03-31 10064510 c:Director1 2024-04-01 2025-03-31 10064510 d:OfficeEquipment 2024-04-01 2025-03-31 10064510 d:OfficeEquipment 2025-03-31 10064510 d:OfficeEquipment 2024-03-31 10064510 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10064510 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 10064510 d:FreeholdInvestmentProperty 2025-03-31 10064510 d:FreeholdInvestmentProperty 2024-03-31 10064510 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 10064510 d:CurrentFinancialInstruments 2025-03-31 10064510 d:CurrentFinancialInstruments 2024-03-31 10064510 d:Non-currentFinancialInstruments 2025-03-31 10064510 d:Non-currentFinancialInstruments 2024-03-31 10064510 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10064510 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10064510 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10064510 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10064510 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 10064510 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 10064510 d:ShareCapital 2025-03-31 10064510 d:ShareCapital 2024-03-31 10064510 d:SharePremium 2025-03-31 10064510 d:SharePremium 2024-03-31 10064510 d:RevaluationReserve 2025-03-31 10064510 d:RevaluationReserve 2024-03-31 10064510 d:RetainedEarningsAccumulatedLosses 2025-03-31 10064510 d:RetainedEarningsAccumulatedLosses 2024-03-31 10064510 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 10064510 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 10064510 c:OrdinaryShareClass1 2024-04-01 2025-03-31 10064510 c:OrdinaryShareClass1 2025-03-31 10064510 c:OrdinaryShareClass1 2024-03-31 10064510 c:FRS102 2024-04-01 2025-03-31 10064510 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10064510 c:FullAccounts 2024-04-01 2025-03-31 10064510 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10064510 2 2024-04-01 2025-03-31 10064510 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10064510









AIDB LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
AIDB LIMITED
REGISTERED NUMBER: 10064510

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
8,312
-

Investment property
 6 
7,060,001
6,458,940

Current assets
  

Debtors: amounts falling due within one year
 7 
12,837
6,636

Cash at bank and in hand
  
316,334
258,951

  
329,171
265,587

Creditors: amounts falling due within one year
 8 
(1,245,915)
(1,263,941)

Net current liabilities
  
 
 
(916,744)
 
 
(998,354)

Total assets less current liabilities
  
6,151,569
5,460,586

Creditors: amounts falling due after more than one year
 9 
(1,124,338)
(1,124,338)

Provisions for liabilities
  

Deferred tax
  
(181,588)
-

  
 
 
(181,588)
 
 
-

Net assets
  
4,845,643
4,336,248


Capital and reserves
  

Called up share capital 
 12 
2
2

Share premium account
  
4,032,581
4,032,581

Revaluation reserve
  
544,763
69,240

Profit and loss account
  
268,297
234,425

  
4,845,643
4,336,248


Page 1

 
AIDB LIMITED
REGISTERED NUMBER: 10064510
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 December 2025.




I Beaton
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
AIDB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

AIDB Limited ("the Company") is a company limited by shares and incorporated in England and Wales, registration number 10064510. Its registered office address is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, E11 1GA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rental income

The Company generates rental income from investment properties let to third parties. Sales invoices are raised monthly in advance for services provided. Revenue is recognised in the accounting period in which the services are rendered.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
AIDB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
AIDB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

a) Critical judgements in applying accounting policies

(i) Valuation of investment properties

The valuation of investment properties has been made by the director based on his personal expertise and knowledge of the market. No formal valuation has been performed.

b) Critical accounting estimates and assumptions

The Company does not consider there to be any critical estimates and assumptions in applying
accounting policies. 


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 5

 
AIDB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


Additions
10,230



At 31 March 2025

10,230



Depreciation


Charge for the year on owned assets
1,918



At 31 March 2025

1,918



Net book value



At 31 March 2025
8,312



At 31 March 2024
-



Page 6

 
AIDB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Investment property


Investment property

£



Valuation


At 1 April 2024
6,458,940


Additions at cost
277,885


Disposals
(333,935)


Surplus on revaluation
657,111



At 31 March 2025
7,060,001



The 2025 valuations were made by the directors, on an open market value for existing use basis.

2025
2024
£
£

Revaluation reserves


Net surplus/(deficit) in movement properties
726,351
69,240

At 31 March 2025
726,351
69,240



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
6,351,567
6,407,617

Accumulated depreciation and impairments
(17,917)
(17,917)

6,333,650
6,389,700

Page 7

 
AIDB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Trade debtors
392
3,676

Other debtors
9,485
-

Prepayments and accrued income
2,960
2,960

12,837
6,636



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
5,330
10,612

Corporation tax
36,368
44,220

Other taxation and social security
4,463
8,486

Other creditors
1,197,708
1,198,577

Accruals and deferred income
2,046
2,046

1,245,915
1,263,941



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
1,124,338
1,124,338


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2025
2024
£
£


Repayable other than by instalments
1,124,338
1,124,338

Bank loans are secured on investment properties to which they relate. The loans are interest-only at a rate of 3.29% fixed for a term of 5 years.

Page 8

 
AIDB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£


Amounts falling due after more than 5 years

Bank loans
1,124,338
1,124,338



11.


Deferred taxation




2025


£






Charged to profit or loss
181,588



At end of year
181,588

The deferred taxation balance is made up as follows:

2025
2024
£
£


Deferred tax on revaluation of investment properties
181,588
-

Page 9

 
AIDB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2 (2024 - 2) Ordinary shares of £1.00 each
2
2



13.


Commitments under operating leases

The Company had no commitments under non-cancellable operating leases at the balance sheet date.


14.


Related party transactions

Included within other creditors is an amount of £1,183,541 (2024 - £1,183,541) due to the director.


15.


Controlling party

The ultimate controlling party is considered to be I Beaton.
 
Page 10