| UK Northwood Co. Ltd |
| Registered number: |
10657797 |
| Balance Sheet |
| as at 5 April 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
12,515 |
|
|
13,906 |
| Investment properties |
4 |
|
|
3,475,291 |
|
|
3,475,291 |
|
|
|
|
3,487,806 |
|
|
3,489,197 |
|
| Current assets |
| Cash at bank and in hand |
|
|
25,343 |
|
|
46,027 |
|
| Creditors: amounts falling due within one year |
5 |
|
(3,260,485) |
|
|
(3,353,957) |
|
| Net current liabilities |
|
|
|
(3,235,142) |
|
|
(3,307,930) |
|
| Total assets less current liabilities |
|
|
|
252,664 |
|
|
181,267 |
|
|
| Provisions for liabilities |
|
|
|
(3,129) |
|
|
(2,642) |
|
|
| Net assets |
|
|
|
249,535 |
|
|
178,625 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
249,435 |
|
|
178,525 |
|
| Shareholders' funds |
|
|
|
249,535 |
|
|
178,625 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Ms Lisha Dai |
| Director |
| Approved by the board on 1 December 2025 |
|
| UK Northwood Co. Ltd |
| Notes to the Accounts |
| for the year ended 5 April 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover represents the fair value of the rent received or receivable measured on an accrual basis and in accordance with the substance of the relevant tenancy agreements. |
|
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Fixtures, fittings and furniture |
on 10% reducing balance |
|
|
Investment properties |
|
Investment properties are carried at fair value determined annually by the director and derived from the current markets rents and investment property yields for comparable real estate, adjusted if necessary for any didfference in the nature, location or condition of the specific asset. No depreciation is provided, changes in fair value are recognised in the profit and loss accounts. |
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
3 |
|
3 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Furniture fixtures and fittings |
| £ |
|
Cost |
|
At 6 April 2024 |
79,284 |
|
At 5 April 2025 |
79,284 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 6 April 2024 |
65,378 |
|
Charge for the year |
1,391 |
|
At 5 April 2025 |
66,769 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 5 April 2025 |
12,515 |
|
At 5 April 2024 |
13,906 |
|
|
| 4 |
Investment properties |
|
| Land and |
| building |
| £ |
|
Cost |
|
At 6 April 2024 |
3,475,291 |
|
|
At 5 April 2025 |
3,475,291 |
|
|
The long leasehold properties held at 31 March 2025 are stated at director's assessment of |
|
fair value on the basis of open market value given a willing buyer and willing seller. |
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Shareholders' loan |
3,231,807 |
|
3,333,555 |
|
Taxation and social security costs |
21,925 |
|
14,249 |
|
Other creditors |
6,753 |
|
6,153 |
|
|
|
|
|
|
3,260,485 |
|
3,353,957 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Other information |
|
|
UK Northwood Co. Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
C/o Chan & Co |
|
Golden Cross House |
|
8 Duncannon Street |
|
London |
|
WC2N 4JF |
|
| 7 |
Controlling parties |
|
|
The company is controlled by Mr Guang Qu and Ms Lisha Dai by virtue of their 50% shareholding |
|
each in the issued share capital of the company. |