Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31469604243787102024-04-01falsefalseProperty investment33falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11010020 2024-04-01 2025-03-31 11010020 2023-04-01 2024-03-31 11010020 2025-03-31 11010020 2024-03-31 11010020 c:Director1 2024-04-01 2025-03-31 11010020 d:MotorVehicles 2024-04-01 2025-03-31 11010020 d:MotorVehicles 2025-03-31 11010020 d:MotorVehicles 2024-03-31 11010020 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11010020 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 11010020 d:FreeholdInvestmentProperty 2025-03-31 11010020 d:FreeholdInvestmentProperty 2024-03-31 11010020 d:CurrentFinancialInstruments 2025-03-31 11010020 d:CurrentFinancialInstruments 2024-03-31 11010020 d:Non-currentFinancialInstruments 2025-03-31 11010020 d:Non-currentFinancialInstruments 2024-03-31 11010020 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 11010020 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11010020 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 11010020 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 11010020 d:ShareCapital 2025-03-31 11010020 d:ShareCapital 2024-03-31 11010020 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 11010020 d:RetainedEarningsAccumulatedLosses 2025-03-31 11010020 d:RetainedEarningsAccumulatedLosses 2024-03-31 11010020 c:OrdinaryShareClass1 2024-04-01 2025-03-31 11010020 c:OrdinaryShareClass1 2025-03-31 11010020 c:OrdinaryShareClass1 2024-03-31 11010020 c:FRS102 2024-04-01 2025-03-31 11010020 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 11010020 c:FullAccounts 2024-04-01 2025-03-31 11010020 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11010020 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 11010020 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 11010020 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 11010020 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 11010020 d:OtherDeferredTax 2025-03-31 11010020 d:OtherDeferredTax 2024-03-31 11010020 d:Right-of-useInvestmentProperty 2024-04-01 2025-03-31 11010020 d:Right-of-useInvestmentProperty 2025-03-31 11010020 d:Right-of-useInvestmentProperty 2024-03-31 11010020 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 11010020














ADRIAN GEORGE ESTATES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
ADRIAN GEORGE ESTATES LIMITED
 

CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 9


 
ADRIAN GEORGE ESTATES LIMITED
REGISTERED NUMBER:11010020

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
12,583
21,748

Investment property
  
2,348,021
2,189,355

  
2,360,604
2,211,103

Current assets
  

Stocks
  
1,429
818,158

Debtors: amounts falling due within one year
 6 
-
534

Cash at bank and in hand
  
6,026
9,509

  
7,455
828,201

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(7,854)
(36,899)

Net current (liabilities)/assets
  
 
 
(399)
 
 
791,302

Total assets less current liabilities
  
2,360,205
3,002,405

Creditors: amounts falling due after more than one year
 8 
(1,822,730)
(2,417,127)

Provisions for liabilities
  

Deferred tax
 9 
(58,350)
(70,301)

Net assets
  
479,125
514,977


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
 11 
479,025
514,877

  
479,125
514,977


Page 1

 
ADRIAN GEORGE ESTATES LIMITED
REGISTERED NUMBER:11010020
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 November 2025.




J A Kinread
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ADRIAN GEORGE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Adrian George Estates Limited is a private limited liability company incorporated in England and Wales with its registered office and business address at 49 Homefield Road, Radlett, Hertfordshire, WD7 8PX.
The principal activities of the company are those of property investment and property development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors are satisfied that based on their continued financial support it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Revenue

Turnover comprises revenue from the disposal of development property and rent receivable, exclusive of Value Added Tax (where applicable). 
Revenue from the sale of development properties is recognised when control of the property transfers to the buyer and the significant risks and rewards of ownership have passed. Where a sale contract is unconditional on exchange, revenue is recognised on exchange of contracts, as this is the point at which the buyer becomes legally obliged to complete and the company transfers the significant risks and rewards of ownership. Where a sale contract is subject to conditions, revenue is recognised only when the contract becomes unconditional, which is normally on completion, as this is when the company has fulfilled its obligations and control transfers to the buyer. 
Rental income is recognised in the period to which it relates.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
ADRIAN GEORGE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.
Investment property under construction is carried at cost until the property is completed or its fair value becomes reliably measurable. Cost includes all directly attributable expenditure. 

 
2.7

Stocks

Stocks and work in progress represents development property valued at the lower of cost and net realisable value. Cost for this purpose comprises the original purchase of land and buildings, development expenditure and overheads.
In considering the net realisable value of land and properties it is assumed that developments will be completed and sold in the ordinary course of the Company's business and that they would not be placed on the market for immediate sale.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price.

Page 4

 
ADRIAN GEORGE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.12

Dividends

Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 5

 
ADRIAN GEORGE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Motor vehicles

£



Cost 


At 1 April 2024
45,827



At 31 March 2025

45,827



Depreciation


At 1 April 2024
24,079


Charge for the year on owned assets
9,165



At 31 March 2025

33,244



Net book value



At 31 March 2025
12,583



At 31 March 2024
21,748

Page 6

 
ADRIAN GEORGE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Investment property


Freehold investment property
Property under construc-tion
Total

£
£
£



Cost or valuation


At 1 April 2024
900,000
1,289,355
2,189,355


Additions at cost
-
158,666
158,666



At 31 March 2025
900,000
1,448,021
2,348,021

The 2025 valuations were made by the directors, on an open market value for existing use basis.



At 31 March 2025



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
1,930,313
1,930,313


6.


Debtors

2025
2024
£
£


Other debtors
-
94

Prepayments and accrued income
-
440

-
534


Page 7

 
ADRIAN GEORGE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
-
6,404

Other taxation and social security
872
-

Other creditors
3,232
2,095

Accruals and deferred income
3,750
28,400

7,854
36,899



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other loans
1,822,730
2,417,127



9.


Deferred taxation




2025


£






At beginning of year
70,301


Released to profit or loss
(11,951)



At end of year
58,350

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
3,146
5,437

Tax losses carried forward
(9,660)
-

Fair value adjustments
64,864
64,864

58,350
70,301

Page 8

 
ADRIAN GEORGE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



11.


Reserves

Profit and loss account

Reserves include non-distributable fair value adjustments totalling £194,592 (2024 -  £194,592).

 
Page 9