Company Registration No. 12879695 (England and Wales)
Austability Group Limited
Annual report and
group financial statements
for the year ended 31 December 2024
Austability Group Limited
Company information
Directors
Dale Robert Allen
William Anthony Wurch
Naguib Kaldas
Navid Khandan
Company number
12879695
Registered office
3rd Floor, 593-599 Fulham Road
London
England
SW6 5UA
Independent auditor
Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
Austability Group Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group statement of financial position
11 - 12
Parent company statement of financial position
13
Group statement of changes in equity
14
Parent company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 41
Austability Group Limited
Strategic report
For the year ended 31 December 2024
1

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

Austability Group Limited ("AGL" or the "Group") is a UK-incorporated holding company overseeing a diverse portfolio of Defence and national security contracting subsidiaries. The Group's portfolio delivers specialised operational support services to Defence and National Security Agencies of the United States, United Kingdom, and Australia, operating across multiple jurisdictions.

 

AGL has particular expertise in Base Operational Support Services, including construction, infrastructure development, and advisory and knowledge transfer services for capacity building and capability enhancement programs. With operations spanning five continents, the Portfolio draws on more than 30 years of combined industry experience through companies whose origins date back to 1989.

Review of the business

The Group’s revenue for 2024 increased by 56.5%, from $40.9m to $64.0m. This change is attributed mainly to a construction repairs and recovery project in the Pacific region conducted by the Group’s Australian subsidiary, Austability Pty Ltd. Additional revenue growth was noted across other subsidiaries, including those in Europe (Austability GmbH), United Arab Emirates, and Qatar (Austability Global DMCC and Austability Group QFZ), with contributions from various sources such as real estate services, logistics operations, and administrative support functions.

 

Operating profit before exceptional items decreased to $2.0m, down from $3.6m in 2023, Strategic investments at the Group level offset some gains. No exceptional items were recorded in 2024. During the year, Austability Pty Ltd was awarded an infrastructure contract valued at approximately USD50.0 million over a three-year delivery period, reflecting Portfolio’s strategic placement and involvement in government contracts.

 

As of 31 December 2024, total assets rose by 36.9% to $51.9. Current assets were $49.5m, including receivables of $11.6m - up $0.2m from 2023 due to increased revenue and new contracts. Cash balances amounted to $27.9m, reflecting strong cash generation and sound management. Total liabilities increased by 42.8% to $42.9m. Current liabilities stood at $34.3m, with trade payables and accruals at $33.5m due to higher billable costs. Shareholder loans accounted for $8.6m of the total liabilities.

Principal risks and uncertainties

The Group employs a comprehensive risk management framework that enables its Portfolio to address sector-specific and operational challenges effectively. AGL Portfolio operates across numerous jurisdictions, each presenting distinct levels of political stability and varying infrastructural complexities. Robust safety protocols, security measures, and contingency plans are implemented to minimise operational risks associated with complex environments. AGL ensures adequate insurance coverage is maintained and enforces strict duty of care standards for personnel deployment within the Portfolio.

 

Regulatory and Compliance Risks

Conducting operations in multiple jurisdictions necessitates strict compliance with intricate regulatory regimes, such as export controls, anti-corruption laws, and national security mandates. The Group has established comprehensive compliance systems and leverages legal advisory expertise to ensure thorough adherence to all relevant regulations.

 

Commercial Risks

The Portfolio’s reliance on government contracts presents a revenue concentration risk, particularly in light of potential policy shifts, budgetary constraints, or changes in diplomatic priorities. The Group addresses this risk through a focused commitment to Portfolio diversification and a robust framework that upholds its specialised service expertise. Additionally, exposure to foreign exchange fluctuations resulting from multi-currency operations is effectively managed by implementing appropriate hedging strategies where material.

Austability Group Limited
Strategic report (continued)
For the year ended 31 December 2024
2

Strategic Risks

Attracting and retaining skilled professionals capable of working in demanding settings is essential to the Group’s ability to deliver Portfolio services. The Group’s Talent Acquisition and Management framework for the portfolio emphasises the importance of investing in robust training initiatives and offering competitive remuneration packages to ensure workforce continuity.

 

Liquidity Risks

Liquidity risk refers to the Group’s ability to meet its short-term financial obligations as they fall due. The Group actively manages liquidity risk by maintaining adequate cash reserves, monitoring cash flow forecasts, and securing appropriate financing arrangements. The board regularly reviews liquidity forecasts to ensure sufficient funding is available to support operational and strategic objectives. While the Company has established robust liquidity management practices, external factors such as market volatility and economic downturns may impact liquidity availability. The Company remains committed to mitigating these risks through prudent financial planning and risk management strategies.

 

Risk mitigation strategy

AGL employs comprehensive risk mitigation by implementing strategic oversight frameworks, portfolio diversification strategies, and robust governance structures. The Group consistently monitors subsidiary performance, market trends, and regulatory developments to facilitate the timely identification and effective management of potential risks throughout its portfolio.

Outlook

AGL will undertake strategic investments during 2025 in preparation for the North Star Plan implementation from 2026 to 2030. This multi-year strategy focuses on Portfolio capability enhancement, geographical expansion, and service diversification across The Portfolio.

 

Current major project commitments across The Portfolio are expected to be completed in Q4 2025, providing substantial cash generation to fund AGL's strategic initiatives. The Group continues evaluating Portfolio development opportunities and potential strategic acquisitions to strengthen The Portfolio's service capabilities and market position.

 

AGL management remains focused on executing strategic oversight objectives while ensuring The Portfolio maintains operational excellence and regulatory compliance across all jurisdictions. The Group's strategic guidance, combined with The Portfolio's established client relationships and proven delivery capabilities, provides a solid foundation for continued growth.

Section 172 Statement

In accordance with Section 172 of the Companies Act 2006, the Directors confirm that they have acted in good faith to promote the success of the Group for the benefit of shareholders while having regard to stakeholder interests including employees, suppliers, customers, and the communities in which the Group operates.

 

The Directors consider long-term consequences of decisions, maintain high standards of business conduct, and ensure fair treatment of all stakeholders.

 

The Group's commitment to ethical operations, regulatory compliance, and responsible business practices underpins all strategic decisions and operational activities. Regular stakeholder engagement ensures alignment between business objectives and broader stakeholder interests across the Group's international operations.

 

This Strategic Report has been prepared in accordance with the requirements of the Companies Act 2006 and provides a fair review of the Group's business, financial performance, position, and principal risks.

 

Austability Group Limited
Strategic report (continued)
For the year ended 31 December 2024
3

On behalf of the board

William Anthony Wurch
Director
4 December 2025
Austability Group Limited
Directors' report
For the year ended 31 December 2024
4

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

No preference dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Dale Robert Allen
William Anthony Wurch
Naguib Kaldas
(Appointed 1 January 2025)
Navid Khandan
Supplier payment policy

The group's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).

 

The group's current policy concerning the payment of trade creditors is to:

Auditor

Saffery LLP were appointed as auditor and in accordance with section 485 of the Companies Act 2006. Saffery LLP have expressed their willingness to continue in office.

Branches outside the United Kingdom

In accordance with Schedule 7, paragraph 7(1)(d) of the Companies Act 2006, the company confirms that it has a foreign branch outside the United Kingdom situated in Kuwait.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Information included within the Strategic report

The Directors have complied with section 414C(11) of the Companies Act 2006 by including certain disclosures that would otherwise be required by Schedule 7 of the Large and Medium-sized Companies and Group (Accounts and Reports) Regulations 2008 to be contained in the Directors' report. This information is considered to be of strategic importance and is set out in the Strategic Report, This information includes:

 

Austability Group Limited
Directors' report (continued)
For the year ended 31 December 2024
5
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the group and parent company financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom.

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 

In preparing these financial statements, International Accounting Standard 1 requires that directors:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

 

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

Going concern

The Directors have prepared these financial statements on a going concern basis. In making this judgement the Directors considered the Group and Company's projected financial performance, current intentions, access to financial resources and analysed the impact of the macro-economic developments on its operations. After making enquiries, the Directors have a reasonable expectation that the Group and Company has adequate resources to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore continue to adopt the going concern basis in preparing its financial statements.

On behalf of the board
William Anthony Wurch
Director
4 December 2025
Austability Group Limited
Independent auditor's report
To the members of Austability Group Limited
6
Opinion

We have audited the financial statements of Austability Group Limited (the ‘parent company’) and its subsidiaries (the ‘group’) for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group and parent company statement of financial position, the group and parent company statement of changes in equity, the group statement of cash flows and the group and parent company notes to the financial statements, including significant accounting policies.

 

The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Austability Group Limited
Independent auditor's report (continued)
To the members of Austability Group Limited
7

Other matters

The financial statements for the year ended 31 December 2023 were not audited. As such, the comparative figures presented in the financial statements for the year ended 31 December 2024 are unaudited.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the group and parent company financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Austability Group Limited
Independent auditor's report (continued)
To the members of Austability Group Limited
8

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operates.

 

Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Austability Group Limited
Independent auditor's report (continued)
To the members of Austability Group Limited
9

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Di Leto (Senior Statutory Auditor)
For and on behalf of Saffery LLP
4 December 2025
Statutory Auditor
71 Queen Victoria Street
London
EC4V 4BE
Austability Group Limited
Group statement of comprehensive income
For the year ended 31 December 2024
10
2024
2023
Unaudited
As restated
Notes
$
$
Revenue
4
63,997,512
40,917,110
Cost of sales
(48,306,865)
(29,294,421)
Gross profit
15,690,647
11,622,689
Other operating income
185,143
-
Administrative expenses
(13,883,062)
(8,010,138)
Operating profit
5
1,992,728
3,612,551
Share of results of associates
(448,884)
(368,573)
Investment revenues
8
613,478
-
0
Finance costs
9
(1,371,998)
(792,726)
Profit before taxation
785,324
2,451,252
Income tax expense
10
(94,132)
(139,853)
Profit for the year
691,192
2,311,399
Other comprehensive income
Items that may be reclassified to profit or loss in later periods
Currency translation differences
421,838
2,882
Total comprehensive income for the year
1,113,030
2,314,281
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The income statement has been prepared on the basis that all operations are continuing operations.

Austability Group Limited
Group statement of financial position
As at 31 December 2024
11
2024
2023
Unaudited
As restated
Notes
$
$
Non-current assets
Intangible assets
11
1,614,958
1,169,051
Property, plant and equipment
12
215,212
915,882
Investments
13
601,709
(326,266)
Other receivables
17
1,000
-
0
2,432,879
1,758,667
Current assets
Inventories
16
542,959
284,101
Trade and other receivables
17
11,647,283
11,427,759
Current tax recoverable
108,789
-
0
Cash and cash equivalents
27,853,911
7,996,760
Prepayments
8,515,600
16,341,849
Assets held for sale
19
794,471
89,065
49,463,013
36,139,534
Current liabilities
Trade and other payables
20
3,604,728
7,169,393
Current tax liabilities
249,891
127,602
Accruals
30,351,100
17,298,760
Provisions
23
61,115
-
0
34,266,834
24,595,755
Net current assets
15,196,179
11,543,779
Non-current liabilities
Loans payable
21
8,617,922
5,484,679
Lease liabilities
80,339
-
8,698,261
5,484,679
Net assets
8,930,797
7,817,767
Austability Group Limited
Group statement of financial position (continued)
As at 31 December 2024
2024
2023
Unaudited
As restated
Notes
$
$
12
Equity
Called up share capital
24
135
135
Currency translation reserve
25
424,720
2,882
Retained earnings
8,505,942
7,814,750
Total equity
8,930,797
7,817,767
The financial statements were approved by the board of directors and authorised for issue on 4 December 2025 and are signed on its behalf by:
William Anthony Wurch
Director
Company registration number 12879695 (England and Wales)
Austability Group Limited
Company statement of financial position
As at 31 December 2024
31 December 2024
13
2024
2023
unaudited and restated
Notes
$
$
Non-current assets
Intangible assets
33
550,478
104,570
Investments
34
653,479
386,296
1,203,957
490,866
Current assets
Trade and other receivables
35
14,169,971
12,159,566
Cash and cash equivalents
1,465,712
259,006
15,635,683
12,418,572
Current liabilities
Trade and other payables
36
4,010,386
2,783,065
Current tax liabilities
173,794
45,861
4,184,180
2,828,926
Net current assets
11,451,503
9,589,646
Non-current liabilities
Trade and other payables
36
6,397,865
4,720,542
Net assets
6,257,595
5,359,970
Equity
Called up share capital
37
135
135
Other reserves
4,853,687
4,853,688
Retained earnings
1,403,773
506,147
Total equity
6,257,595
5,359,970

As permitted by trues408 Companies Act 2006, the company has not presented its own income statement and related notes. The company’s profit for the year was $897,626 (2023 - $300,912).

The financial statements were approved by the board of directors and authorised for issue on 4 December 2025 and are signed on its behalf by:
William Anthony Wurch
Director
Company registration number 12879695 (England and Wales)
Austability Group Limited
Group statement of changes in equity
For the year ended 31 December 2024
14
Share capital
Currency translation reserve
Retained earnings
Total
$
$
$
$
Balance at 1 January 2023
135
-
0
5,503,351
5,503,486
Year ended 31 December 2023:
Profit
-
-
2,311,399
2,311,399
Other comprehensive income:
Currency translation differences
-
2,882
-
2,882
Total comprehensive income
-
2,882
2,311,399
2,314,281
Balance at 31 December 2023
135
2,882
7,814,750
7,817,767
Year ended 31 December 2024:
Profit
-
-
691,192
691,192
Other comprehensive income:
Currency translation differences
-
421,838
-
421,838
Total comprehensive income
-
421,838
691,192
1,113,030
Balance at 31 December 2024
135
424,720
8,505,942
8,930,797
Austability Group Limited
Company statement of changes in equity
For the year ended 31 December 2024
15
Share capital
Revaluation reserve
Capital contribution
Retained earnings
Total
$
$
$
$
$
Balance at 1 January 2023 as previously reported
135
5,311,742
-
64,224
5,376,101
Removal of revaluation previously recognised on goodwill
-
(5,311,742)
-
-
(5,311,742)
Inclusion of branch profits not previously recognised
-
-
-
151,368
151,368
Balance at 1 January 2023 as restated
135
-
0
-
215,592
215,727
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
290,555
290,555
Transactions with owners:
Capital contribution
-
-
4,853,687
-
4,853,687
Balance at 31 December 2023
135
-
0
4,853,687
506,147
5,359,970
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
897,626
897,626
Balance at 31 December 2024
135
-
0
4,853,687
1,403,773
6,257,595
Austability Group Limited
Group statement of cash flows
For the year ended 31 December 2024
16
2024
2023
unaudited and restated
Notes
$
$
$
$
Cash flows from operating activities
Cash generated from operations
30
19,058,303
6,162,692
Interest paid
(1,364,997)
(792,726)
Movement in currency translation reserve
421,838
2,882
Income taxes paid
(80,632)
(28,383)
Net cash inflow from operating activities
18,034,512
5,344,465
Investing activities
Purchase of intangible assets
(445,908)
(63,693)
Advances of non-current receivables
(1,000)
-
Purchase of property, plant and equipment
(83,448)
(21,597)
Proceeds from disposal of property, plant and equipment
13,304
251,312
Payments to associates
(1,376,859)
(42,307)
Interest received
613,478
Net cash (used in)/generated from investing activities
(1,280,433)
123,715
Financing activities
Increase in borrowings
3,133,243
2,064,905
Repayment of lease liabilties
(30,171)
-
0
Net cash generated from financing activities
3,103,072
2,064,905
Net increase in cash and cash equivalents
19,857,151
7,533,085
Cash and cash equivalents at beginning of year
7,996,760
463,675
Cash and cash equivalents at end of year
27,853,911
7,996,760
Relating to:
Bank balances and short term deposits
27,853,911
7,996,760
Austability Group Limited
Notes to the group financial statements
For the year ended 31 December 2024
17
1
Accounting policies
Company information

Austability Group Limited (“the company”) is a private limited company incorporated in England and Wales. The registered office is 3rd Floor, 593-599 Fulham Road, London, England, SW6 5UA..

 

The group consists of Austability Group Limited and all of its subsidiaries.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in USD, which is the functional currency of the group. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The Company has elected to prepare its Company financial statements in accordance with FRS 101 Reduced Disclosure Framework. The following exemptions from the requirements of IFRS have been applied:

1.2
Business combinations

The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.

 

Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date.

Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
18
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Austability Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

The Directors have prepared these financial statements on a going concern basis. In making this judgement the Directors considered the Group and Company's projected financial performance, current intentions, access to financial resources and analysed the impact of the macro-economic developments on its operations. After making enquiries, the Directors have a reasonable expectation that the Group and Company has adequate resources to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore continue to adopt the going concern basis in preparing its financial statements.true

1.5
Revenue

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The group recognises revenue when it transfers control of a product or service to a customer.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
19

The group recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the group's major sources of revenue are as follows:

Real estate and leasing

Recognised across the length of the contract, released monthly as performance obligations for delivery of service are satisfied.

Construction

Recognised across the length of the contract, released monthly as performance obligations for delivery of service are satisfied.

Wholesale and trading

Recognised on date of sale.

Transportation and warehousing

Recognised across the length of the contract, released monthly as performance obligations for delivery of service are satisfied.

Administrative and support services

Recognised across the length of the contract, released monthly as performance obligations for delivery of service are satisfied.

1.6
Intangible assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

 

Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
20
1.7
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Right of use assets
10 years straight line
Motor vehicles
3 years straight line
Plant and equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.8
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the parent company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the group holds a long-term interest and has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of tangible and intangible assets

At each reporting end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
21

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

Work in progress is valued by assessing the stage of completion of each project with reference to its total forecast costs. The revenue is then adjusted to account for that proportion of a project's value to date in line with the costs incurred.

1.11
Non-current assets held for sale

Non-current assets (and disposal groups) classified as held for sale are measured at the lower of carrying amount and fair value less costs to sell.

 

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset (or disposal group) is available for immediate sale in its present condition. Management must be committed to the sale which should be expected to qualify for recognition as a completed sale within one year from the date of classification.

1.12
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
22
1.13
Financial assets

Financial assets are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the group’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The parent company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
23
Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

 

For trade receivables, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be recognised from initial recognition of the receivables.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.14
Financial liabilities

The group recognises financial debt when the group becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the group’s obligations are discharged, cancelled, or they expire.

1.15
Equity instruments

Equity instruments issued by the parent company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer payable at the discretion of the company.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
24
Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the group has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event and it is probable that the group will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

1.18
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the group is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.19
Leases

At inception, the group assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the group recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
25

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the group's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the group is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the group's estimate of the amount expected to be payable under a residual value guarantee; or the group's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The group has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Adoption of new and revised standards and changes in accounting policies
Standards which are in issue but not yet effective

At the date of authorisation of these financial statements, the following standards and interpretations, which have not yet been applied in these financial statements, were in issue but not yet effective:

Standard
Effective date, annual period beginning on or after
Lack of Exchangeability (Amendments to IAS21)
1 January 2025
The Directors are evaluating the impact that these standards will have on the financial statements of the Group. Based on their preliminary evaluation, they do not currently anticipate that the adoption of these standards will have a material impact on the Group's financial satements.
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
2
Adoption of new and revised standards and changes in accounting policies (continued)
26
At the date of authorisation of these financial statements, the following standards and interpretations relevant to the Group and which have not been applied in these financial statements, have not been endorsed for use in the UK and will not be adopted until such time as endorsement is confirmed. The Directors are evaluating the impact that these standards will have on the financial statements of the Group.
Standard
Effective date, annual period beginning on or after
Classification and Measurement of Financial Instruments (Amendments to IFRS 7 and IFRS 9)
1 January 2026
Annual improvements to IFRS Accounting Standards - Volume 11
1 January 2026
IFRS 18 - Presentation and Disclosure in Financial Statements
1 January 2027
IFRS 19 - Subsidiaries without Public Accountability: Disclosures
1 January 2027
3
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

4
Revenue
2024
2023
$
$
Revenue analysed by class of business
Real estate, rental and leasing
3,303,971
1,703,470
Construction
42,662,744
24,771,669
Wholesale and trading
8,231,087
6,447,007
Transportation and warehousing
687,323
181,231
Advisory and knowledge transfer
-
15,116
Administrative and support services
9,112,387
7,798,617
63,997,512
40,917,110
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
4
Revenue (continued)
27
2024
2023
$
$
Revenue analysed by geographical market
Australia
61,568,947
32,801,973
UAE
597,926
280,627
Europe
1,730,238
7,834,483
Other
100,401
27
63,997,512
40,917,110
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
$
$
Exchange losses/(gains)
164,502
(603,154)
Depreciation of property, plant and equipment
56,659
398,960
Cost of inventories recognised as an expense
48,306,865
29,294,421
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
$
$
For audit services
Audit of the financial statements of the group and company
62,500
-
0
For other services
Tax services
7,000
-
0
Other services
21,500
-
0
Total non-audit fees
28,500
-
0
7
Employees

The average monthly number of persons (including directors) employed by the group during the year was:

2024
2023
Number
Number
Administrative and support headcount
45
3
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
7
Employees (continued)
28

Their aggregate remuneration comprised:

2024
2023
$
$
Wages and salaries
2,334,570
1,687,061
Social security costs
376,140
494,014
Pension costs
2,645
-
2,713,355
2,181,075
8
Investment income
2024
2023
$
$
Interest income
Financial instruments measured at amortised cost:
Other interest income on financial assets
613,478
-
0
9
Finance costs
2024
2023
$
$
Other interest payable
1,371,998
792,726
10
Income tax expense
2024
2023
$
$
Current tax
UK corporation tax on profits for the current period
94,132
139,853
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
10
Income tax expense
2024
2023
$
$ (continued)
29

The charge for the year can be reconciled to the (loss)/profit per the income statement as follows:

2024
2023
$
$
Profit before taxation
785,324
2,451,252
Expected tax charge based on a corporation tax rate of 25.00% (2023: 23.50%)
196,331
576,044
Effect of expenses not deductible in determining taxable profit
41,725
-
Income not taxable
-
(1,169)
Foreign taxation
(91,172)
86,122
Overseas profits not subject to UK corporation tax
(52,752)
(521,144)
Taxation charge for the year
94,132
139,853
11
Intangible assets
Software
Goodwill
Total
$
$
$
Cost
At 31 December 2023
293,681
2,734,952
3,028,633
Additions - purchased
445,907
-
0
445,907
At 31 December 2024
739,588
2,734,952
3,474,540
Amortisation and impairment
At 31 December 2023
-
0
1,859,582
1,859,582
At 31 December 2024
-
0
1,859,582
1,859,582
Carrying amount
At 31 December 2024
739,588
875,370
1,614,958
At 31 December 2023
293,681
875,370
1,169,051
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
30
12
Property, plant and equipment
Leasehold land
Plant
Motor
Total
& buildings
& equipment
vehicles
$
$
$
$
Cost
At 1 January 2024
-
1,217,693
201,867
1,419,560
Additions
103,506
23,038
60,410
186,954
Disposals
-
0
(1,100,633)
(200,202)
(1,300,835)
At 31 December 2024
103,506
140,098
62,075
305,679
Accumulated depreciation and impairment
At 1 January 2024
-
0
470,309
37,428
507,737
Charge for the year
28,752
6,940
20,967
56,659
Eliminated on disposal
-
0
(419,921)
(54,005)
(473,926)
At 31 December 2024
28,752
57,328
4,390
90,470
Carrying amount
Owned assets
-
82,770
57,685
140,458
Right-of-use assets
74,754
-
-
74,754
At 31 December 2024
74,754
82,770
57,685
215,212
At 31 December 2023
Owned assets
-
747,384
164,439
915,882
Right-of-use assets
-
-
-
-
At 31 December 2023
-
747,384
164,439
915,882
13
Investments
Current
Non-current
2024
2023
2024
2023
$
$
$
$
Investments in associates
-
0
-
0
601,709
(326,266)
Movements in investments in associates
2024
2023
$
$
Cost or valuation
At 1 January 2024
(326,266)
42,307
Share of associates loss for the year
(448,884)
(368,573)
Amounts invested in associate
150,460
-
Loan to associate
1,226,399
-
At 31 December 2024
601,709
(326,266)
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
13
Investments (continued)
31
Fair value of financial assets carried at amortised cost

The directors consider that the carrying amounts of financial assets carried at amortised cost in the financial statements approximate to their fair values.

14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
shares held
% Held
Direct
Indirect
Austability Ltd
UK
Ordinary shares
100.00
-
Austability PTY
Australia
Ordinary shares
100.00
-
Austability LLC
Guam
Ordinary shares
-
100.00
Austability Inc
USA
Ordinary shares
100.00
-
Austability Lukavac
Bosnia
Ordinary shares
100.00
-
Austability GmbH
Germany
Ordinary shares
100.00
-
Austability Global DMCC
UAE
Ordinary shares
100.00
-
Austability CAP SA
Luxembourg
Ordinary shares
100.00
-
Austability SP Zoo
Poland
Ordinary shares
100.00
-
Austability KK
Japan
Ordinary shares
100.00
-
Austability Project Management
UAE
Ordinary shares
-
65.00
Austability Support Services
Romania
Ordinary shares
100.00
-

The registered office addresses of each of the group's subsidiary companies are as follows:

Austability Ltd
65 Compton Street, London, England, EC1V 0BN
Austability PTY
Level 1, The realm, 18 National Cirecuit, Barton Australia 2600
Austability LLC
XLadera Towe, Unit 601, 310 Ladera Lane, Mangilao, Guam 96916
Austability Inc
2831 St. Rose Parkway, Suite 200, Henderson, NV 89052
Austability Lukavac
XKralja Tvrtka I, bb, Lukavac, Bosna i Hercegovina 75300
Austability GmbH
Talhausstrasse 4, 68766 Hockenheim
Austability DMCC Global
XPO Box. 337751, Unit No. 2101, HDS Business Center, JLT, Dubai, UAE
Austability CAP SA
3, Moartplaz, Wasserbillig, L-6635
Austability SP Zoo
XArmii Krajowej 21 Street, Rzeszow, 35-307 Poland
Austability KK
200, Ekimae NO.2 BLDG, 1-2-2 Umeda Kita-KU, Osaka 530-0001
Austability LLC
2134, 136 Sejong-daero, Jung-Gu, Seoul, Korea, South
Austability Project Management
Al Rawdah Area, Nahl Building, Block A, Office 104, Abu Dhabi
Austability Support Services
Buceresti, Secttat 1, Calea Grivitei, NR.82-98 Camera E1.30 Modul M4, Nivel, Cladire
15
Associates

Details of the group's associates at 31 December 2024 are as follows:

Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
15
Associates (continued)
32
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Amstability Inc
USA
Ordinary shares
-
49
16
Inventories
2024
2023
$
$
Work in progress
542,959
284,101
17
Trade and other receivables
Current
Non-current
2024
2023
2024
2023
$
$
$
$
Trade receivables
9,170,514
11,402,851
-
-
VAT recoverable
316,849
22,477
-
-
Other receivables
2,159,920
2,431
1,000
-
11,647,283
11,427,759
1,000
-
18
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables differs from fair value as follows:

Carrying value
Fair value
2024
2023
2024
2023
$
$
$
$
Trade receivables net of allowances
9,170,514
11,402,851
9,170,514
11,402,851
Other debtors
2,160,920
2,431
2,160,920
2,431
11,331,434
11,405,282
11,331,434
11,405,282

No significant receivable balances are impaired at the reporting end date.

19
Assets and liabilities classified as held for sale
2024
2023
$
$
Assets held for sale
794,471
89,065
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
19
Assets and liabilities classified as held for sale (continued)
33

During the year, the Group classified plant and equipment used in its projects as held for sale under IFRS 5. The assets are expected to be sold within 12 months, and management is actively seeking a buyer. They are measured at the lower of carrying amount and fair value less costs to sell, and are shown separately as current assets in the statement of financial position.

20
Trade and other payables
2024
2023
$
$
Trade payables
3,130,442
4,425,153
Social security and other taxation
167,800
87,373
Other payables
306,486
2,656,867
3,604,728
7,169,393
21
Loans payable
Non-current
2024
2023
$
$
Borrowings held at amortised cost:
Other loans
8,617,922
5,484,679

Loans are unsecured with repayment dates ranging from July 2026 to January 2029. Interest is accrued at rates between 10% and 24% per annum, rolled up into the loan each year and the full balance (loan and accrued interest) is repayable on the repayment date.

22
Lease liabilities
2024
2023
Maturity analysis
$
$
Within one year
42,000
-
In two to five years
62,618
-
Total undiscounted liabilities
104,618
-
Future finance charges and other adjustments
(24,279)
-
Lease liabilities in the financial statements
80,339
-
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
22
Lease liabilities (continued)
34

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2024
2023
$
$
Current liabilities
32,253
-
Non-current liabilities
48,086
-
80,339
-
2024
2023
Amounts recognised in profit or loss include the following:
$
$
Interest on lease liabilities
7,001
-
23
Provisions for liabilities
2024
2023
$
$
Performance bond provision
61,115
-
All provisions are expected to be settled within 12 months from the reporting date.
Movements on provisions:
$
At 1 January 2024 and 31 December 2024
61,115

In addition to the above, the Group is currently involved in a legal claim filed by a former employee relating to damages arising from employment in a high-risk environment. The claim is ongoing and subject to legal proceedings.

 

No provision has been recognised in the financial statements. Management continues to monitor the case and will reassess the need for recognition should circumstances change.

24
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
$
$
Issued and fully paid
Ordinary shares of $1.35 each
100
100
135
135
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
24
Share capital (continued)
35

Ordinary shares are entitled to one vote in any circumstances. Each share is entitled to share equally in dividend payments or any other distribution, including a distribution arising from a winding up of the company.

25
Currency translation reserve
2024
2023
$
$
At the beginning of the year
2,882
-
0
Translation gain arising in the year
421,838
2,882
At the end of the year
424,720
2,882

Currency translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations into the Group’s presentation currency. These differences are recognised in other comprehensive income and accumulated in equity. The reserve is reclassified to profit or loss upon disposal of the related foreign operation.

26
Capital risk management

The group is not subject to any externally imposed capital requirements.

 

The group's objectives when managing capital are to safeguard its ability to continue as a going concern, while providing returns to shareholders and maintaining an optimal capital structure to reduce the cost of capital.

 

While the group does not have a formally approved gearing ratio, the objective above is actively managed through the direct linkage of borrowings to specific projects. The group seeks to ensure that secured borrowings stays within agreed covenants with lenders. Compliance with these covenants is reviewed regularly, and management takes proactive measures to ensure adherence. As of 31 December 2024 and 2023, the group was in full compliance with all covenant requirements.

27
Events after the reporting date

On 19 March 2025, the board of Directors declared an interim dividend of $1,800,000 in respect of the year ended 31 December 2024.

28
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, including directors, is set out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures.

2024
2023
$
$
Short-term employee benefits
382,714
390,577
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
-- (continued)
36

Remuneration of the highest paid Director was $245,065 (2023: $245,065).

 

During the year, expenses were paid on behalf of a director for the company totaling $325,151 (2023: $231,807), the amount due to the director at year end is $22,631 (2023: $49,751).

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
$
$
Other related parties
8,617,992
5,484,679

During the year, the group incurred expenses from a connected company controlled by a director of $427,514 (2023: $97,873).

29
Controlling party
The ultimate controlling party is Navid Khandan.
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
37
30
Cash generated from operations
2024
2023
$
$
Profit before income tax from:
Continuing operations
785,324
2,451,252
Profit for the year before income tax
785,324
2,451,252
Adjustments for:
Share of results of associates and joint ventures
448,884
368,573
Finance costs
1,371,998
792,726
Investment income
(613,478)
-
Amortisation and impairment of intangible assets
-
285,555
Depreciation and impairment of property, plant and equipment
56,659
287,128
Loss on disposal of property, plant and equipment
817,665
33,625
Movements in working capital:
Increase in inventories
(258,858)
(74,195)
Increase in assets held for resale
(705,406)
(89,065)
Increase in trade and other receivables
(219,524)
(3,237,190)
Decrease in trade and other payables
(3,564,665)
(1,889,963)
Decrease/(increase) in prepayments
7,826,249
(8,795,247)
Increase in provisions
61,115
-
Increase in accruals
13,052,340
16,029,493
Cash generated from operations
19,058,303
6,162,692
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
38
31
Parent Company - Prior period adjustment
Changes to the statement of financial position
At 31 December 2023
Previously reported
Adjustment   1 Jan 2023
Adjustment 31 Dec 2023
Total Adjustment
As restated
$
$
$
$
$
Non-current assets
Intangible assets
5,470,739
(5,366,169)
-
(5,366,169)
104,570
Investments
131,732
254,564
-
254,564
386,296
5,602,471
(5,111,605)
-
(5,111,605)
490,866
Current assets
Trade and other receivables
6,852,611
(58,856)
5,365,811
5,306,955
12,159,566
Cash and cash equivalents
181,589
-
77,417
77,417
259,006
7,034,200
(58,856)
5,443,228
5,384,372
12,418,572
Current liabilities
Trade and other payables
(2,259,851)
-
(523,214)
(523,214)
(2,783,065)
Taxation
(45,861)
-
-
-
(45,861)
(2,305,712)
-
(523,214)
(523,214)
(2,828,926)
Net current assets
4,728,488
(58,856)
4,920,014
4,861,158
9,589,646
Total assets less current liabilities
10,330,959
(5,170,461)
4,920,014
(250,447)
10,080,512
Non-current liabilities
Trade and other payables
(4,720,542)
-
-
-
(4,720,542)
Net assets
5,610,417
(5,170,461)
4,920,014
(250,447)
5,359,970
Equity
Share capital
135
-
-
-
135
Revaluation reserve
5,371,348
(5,311,472)
(59,876)
(5,371,348)
-
Capital redemption
-
-
4,853,687
4,853,687
4,853,687
Retained earnings
238,934
141,011
126,202
267,213
506,147
Total equity
5,610,417
(5,170,461)
4,920,013
(250,448)
5,359,969
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
31
Parent Company - Prior period adjustment (continued)
39
Reconciliation of changes in equity
1 January
31 December
2023
2023
$
$
Equity as previously reported
5,375,831
5,610,417
Adjustments to prior year:
To recognise capital contribution
-
4,853,687
To remove revaluation reserve created by goodwill
(5,311,472)
(5,371,348)
To include accumulated branch profits
141,011
267,213
Equity as adjusted
205,370
5,359,969
Analysis of the effect upon equity
Revaluation reserve
(5,311,472)
(5,371,348)
Other reserves
-
4,853,687
Retained earnings
141,011
267,213
(5,170,461)
(250,448)
Reconciliation of changes in profit for the previous financial period
2023
$
Profit as previously reported
174,710
Inclusion of branch profits
126,202
Profit as adjusted
300,912
32
Employees (parent)

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administrative and support headcount
4
3
Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
32
Employees (parent) (continued)
40

Their aggregate remuneration comprised:

2024
2023
$
$
Wages and salaries
273,246
45,978
Social security costs
33,070
-
Pension costs
3,645
-
0
309,961
45,978
33
Intangible assets (parent)
Software
$
Cost
At 1 January 2023
104,570
At 31 December 2023
104,570
Additions - purchased
445,908
At 31 December 2024
550,478
Carrying amount
At 31 December 2024
550,478
At 31 December 2023
104,570
34
Investments (parent)
Current
Non-current
2024
2023
2024
2023
$
$
$
$
Investments in subsidiaries
-
0
-
0
653,479
386,296
Fair value of financial assets carried at amortised cost

The directors consider that the carrying amounts of financial assets carried at amortised cost in the financial statements approximate to their fair values.

Investment in subsidiary undertakings

Details of the company's principal operating subsidiaries are included in note 14.

Austability Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
34
Investments (parent) (continued)
41
Movements in non-current investments
Shares in subsidiaries
$
Cost or valuation
At 1 January 2024
386,296
Additions
267,183
At 31 December 2024
653,479
Carrying amount
At 31 December 2024
653,479
At 31 December 2023
386,296

Additions relate to capital injections in existing subsidiaries and the incorporation of new entities.

35
Trade and other receivables (parent)
2024
2023
$
$
Trade receivables
1,803,022
1,324,704
VAT recoverable
153,584
4,669
Amounts owed by fellow group undertakings
11,887,924
10,808,757
Other receivables
293,893
-
Prepayments
31,548
21,436
14,169,971
12,159,566
36
Trade and other payables (parent)
Current
Non-current
2024
2023
2024
2023
$
$
$
$
Trade payables
1,069,830
750,602
-
0
-
0
Amounts owed to fellow group undertakings
1,438,356
-
286,135
-
Accruals
1,442,772
28,028
-
0
-
0
Social security and other taxation
59,428
4,436
-
-
Other payables
-
1,999,999
6,111,730
4,720,542
4,010,386
2,783,065
6,397,865
4,720,542
37
Share capital (parent)
Refer to note 24 of the group financial statements.
2024-12-312024-01-01falseCCH SoftwareCCH Accounts Production 2024.301Dale Robert AllenWilliam Anthony WurchNaguib KaldasNavid Khandanfalse12879695bus:Consolidated2024-01-012024-12-3112879695bus:Director1bus:Consolidated2024-01-012024-12-3112879695bus:Director2bus:Consolidated2024-01-012024-12-3112879695bus:Director3bus:Consolidated2024-01-012024-12-3112879695bus:Director4bus:Consolidated2024-01-012024-12-3112879695bus:Director12024-01-012024-12-3112879695bus:Director22024-01-012024-12-3112879695bus:Director32024-01-012024-12-3112879695bus:Director42024-01-012024-12-31128796952024-01-012024-12-3112879695bus:Consolidated2024-12-31128796952024-12-3112879695core:ContinuingOperationsbus:Consolidated2024-01-012024-12-3112879695bus:Consolidated2023-01-012023-12-3112879695core:ContinuingOperationsbus:Consolidated2023-01-012023-12-3112879695core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3112879695core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3112879695core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-012024-12-3112879695core:ForeignCurrencyTranslationReservebus:Consolidated2023-01-012023-12-3112879695core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3112879695core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3112879695core:IntangibleAssetsOtherThanGoodwill2024-12-3112879695core:IntangibleAssetsOtherThanGoodwill2023-12-31128796952023-12-3112879695core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3112879695core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3112879695core:Non-currentFinancialInstruments2024-12-3112879695core:Non-currentFinancialInstruments2023-12-3112879695bus:Consolidated2023-12-3112879695bus:Consolidated2023-12-3112879695bus:Consolidated12024-12-3112879695bus:Consolidated12023-12-3112879695core:CurrentFinancialInstruments2024-12-3112879695core:CurrentFinancialInstruments2023-12-3112879695core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112879695core:ShareCapitalbus:Consolidated2024-12-3112879695core:ShareCapitalbus:Consolidated2023-12-3112879695core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-3112879695core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-3112879695core:RetainedEarningsAccumulatedLosses2024-12-3112879695core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112879695core:ShareCapital2024-12-3112879695core:ShareCapital2023-12-3112879695core:OtherReservesSubtotal2024-12-3112879695core:OtherReservesSubtotal2023-12-3112879695core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112879695core:RetainedEarningsAccumulatedLosses2023-12-3112879695core:ShareCapitalbus:Consolidated2022-12-3112879695core:ForeignCurrencyTranslationReservebus:Consolidated2022-12-3112879695core:ShareCapital2022-12-3112879695core:RevaluationReserve2022-12-31128796952022-12-3112879695core:RevaluationReserve2023-12-3112879695core:RevaluationReserve2024-12-3112879695core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112879695core:FairValuebus:Consolidated2024-12-3112879695core:FairValuebus:Consolidated2023-12-3112879695core:CurrentFinancialInstrumentscore:Non-currentAssetsDisposalGroupsHeldForSalebus:Consolidated2024-12-3112879695core:CurrentFinancialInstrumentscore:Non-currentAssetsDisposalGroupsHeldForSalebus:Consolidated2023-12-3112879695bus:Consolidated12023-01-012023-12-3112879695bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112879695core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3112879695core:FinancialInstrumentsFairValueThroughProfitOrLossbus:Consolidated2024-01-012024-12-3112879695core:Held-to-maturityFinancialAssetsbus:Consolidated2024-01-012024-12-3112879695core:Available-for-saleFinancialAssetsbus:Consolidated2024-01-012024-12-31128796952023-01-012023-12-3112879695core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3112879695core:ComputerSoftware2024-01-012024-12-3112879695core:ComputerSoftwarebus:Consolidated2023-12-3112879695core:ComputerSoftwarebus:Consolidated2024-12-3112879695core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3112879695core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3112879695core:ComputerSoftware2022-12-3112879695core:ComputerSoftware2023-12-3112879695core:ComputerSoftware2024-12-3112879695bus:PrivateLimitedCompanyLtdbus:Consolidated2024-01-012024-12-3112879695bus:Auditedbus:Consolidated2024-01-012024-12-3112879695bus:FullIFRSbus:Consolidated2024-01-012024-12-3112879695bus:FullAccountsbus:Consolidated2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP