|
Registered number: 14431810
SHIVA MARYLEBONE LANE LTD
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2025
|
|
SHIVA MARYLEBONE LANE LTD
REGISTERED NUMBER: 14431810
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 1
|
|
SHIVA MARYLEBONE LANE LTD
REGISTERED NUMBER: 14431810
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.
The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
................................................
U Vyas
|
................................................
R Sachdev
|
|
|
|
|
|
|
|
|
|
The notes on pages 3 to 9 form part of these financial statements.
Page 2
|
|
SHIVA MARYLEBONE LANE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Shiva Marylebone Lane Ltd is a private company, limited by shares, and incorporated in England and Wales. The Company's registered number is 14431810 and the registered office address is Regent House Theobald Street, Elstree, Borehamwood, Hertfordshire, England, WD6 4RS. The principal place of business is The BoTree, 30 Marylebone Lane, London, W1U 2DR.
The principal activity of the Company during the year was that of a hotelier.
2.Accounting policies
|
|
|
Basis of preparation of financial statements
|
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The presentation currency of these financial statements is Pound Sterling (£). All amounts in the
financial statements have been rounded to the nearest £1.
The following principal accounting policies have been applied:
The financial statements have been prepared on a going concern basis, in accordance with UK GAAP, with the directors satisfied that the Company will be able to continue operating for the foreseeable future and meet its liabilities as they fall due.
The Company operates a luxury hotel in central London, which opened in September 2023. As expected for a business of this nature, it is anticipated that it will take a few years to establish a strong reputation and achieve stabilised revenue levels. Initial trading results have been in line with the Company’s projections, and the directors remain confident that the hotel will become profitable within the next two years, which is expected to positively impact the Company’s Statement of Financial Position. The Company is also implementing plans to enhance revenue further over the next eighteen months, which includes the redevelopment and opening of the 8th and 9th floors for trading, supporting continued growth in line with its financial forecasts.
Based on the above assumptions and their best estimates of future trading performance, the directors have prepared cash flow forecasts indicating that the Company will generate sufficient cash to pay its liabilities as they fall due for a period of at least 12 months from the date of signing of these financial statements. However, these forecasts are dependent on the ongoing financial support of the Parent Company, Marylebone Lane LP. The Parent Company has confirmed its intention to continue to support the Company as required.
Revenue principally consists of drink, food and accommodation revenue. Revenue from sales of drink and foods is recognised at the point in which the goods are provided to the customer. Revenue from bedroom accommodation is recognised at the point the services are rendered. Any deposits or payments in advance will be held as deferred income until the booking date, at which point the revenue will be recognised.
Revenue is measured at the fair value of the consideration receivable net of trade discounts and VAT.
Page 3
|
|
SHIVA MARYLEBONE LANE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2.Accounting policies (continued)
|
|
|
Leased assets: the Company as lessee
|
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.
Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
Page 4
|
|
SHIVA MARYLEBONE LANE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2.Accounting policies (continued)
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
Short-term debtors are measured at transaction price, less any impairment.
|
|
|
Cash and cash equivalents
|
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
|
|
|
Provisions for liabilities
|
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
Increases in provisions are generally charged as an expense to profit or loss.
|
|
The average monthly number of employees, including directors, during the year was 238 (2024 - 211).
|
Page 5
|
|
SHIVA MARYLEBONE LANE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Page 6
|
|
SHIVA MARYLEBONE LANE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
|
|
|
|
|
|
|
|
|
|
|
|
Called up share capital not paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed to group undertakings
|
|
|
|
|
Other taxation and social security
|
|
|
|
|
Obligations under finance lease and hire purchase contracts
|
|
|
|
|
|
|
|
|
|
Accruals and deferred income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount owed to group undertakings are unsecured and repayable on demand.
|
|
|
Creditors: amounts falling due after more than one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net obligations under finance leases and hire purchase contracts
|
|
|
|
|
|
|
|
Page 7
|
|
SHIVA MARYLEBONE LANE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
|
|
Hire purchase and finance leases
|
|
|
Minimum lease payments under hire purchase fall due as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A provision was recognised in the previous financial period in respect of the rent free period for the lease of the hotel from Marylebone Lane LP. The provision was based on the draft terms of a rental agreement between the Company and Marylebone Lane LP that had not been fully approved. During the year ended 31 March 2025 the terms of this rental agreement have been finalised and the rental agreement fully approved. As such the provision previously recognised as been considered to meet the criteria for recognition as an accrual so it has been reclassified as such.
|
The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £194,882 (2024: £143,399). Contributions totalling £37,024 (2024: £46,186) were payable to the fund at the reporting date and are included in Other creditors.
Page 8
|
|
SHIVA MARYLEBONE LANE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
|
|
Commitments under operating leases
|
|
|
At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Later than 1 year and not later than 5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party transactions
|
|
|
At the period end, the Company owed Marylebone Lane LP £19,074,443 (2024: £2,803,107), which is the parent company of Shiva Marylebone Lane Limited. The balance is repayable on demand and has an an interest rate of 2.5%.
|
The immediate parent undertaking is Marylebone Lane LP, a company registered in England.
The directors of the Company consider its ultimate controlling party to be the directors of Abbey Care Homes Limited.
The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.
The audit report was signed on 4 December 2025 by David Lyons (Senior Statutory Auditor) on behalf of HaysMac LLP.
Page 9
|