|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Chartered certified accountants report to the members on the preparation of the unaudited statutory financial statements |
1 |
|
Statement of financial position |
2 |
|
Reconciliation of members' interests |
4 |
|
Notes to the financial statements |
6 |
|
|
|
Chartered Certified Accountants Report to the Members on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Stocks |
|
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
--------- |
-------- |
||
|
Net current (liabilities)/assets |
(
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
------- |
-------- |
||
|
Net assets |
|
|
|
|
------- |
-------- |
||
|
Other amounts |
9 |
2,731 |
38,423 |
|
------- |
-------- |
||
|
Other reserves |
– |
– |
|
------- |
-------- |
|
|
2,731 |
38,423 |
|
|
------- |
-------- |
|
|
Amounts due from members |
(10,191) |
– |
|
|
Loans and other debts due to members |
9 |
2,731 |
38,423 |
|
Members' other interests |
– |
– |
|
|
-------- |
-------- |
||
|
(7,460) |
38,423 |
||
|
-------- |
-------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Amounts due to members |
38,423 |
38,423 |
|||
|
Amounts due from members |
– |
– |
|||
|
-------- |
-------- |
||||
|
Balance at 1 April 2024 |
– |
– |
38,423 |
38,423 |
38,423 |
|
Profit for the financial year available for discretionary division among members |
4,117 |
4,117 |
4,117 |
||
|
------- |
------- |
-------- |
-------- |
-------- |
|
|
Members' interests after profit for the year |
4,117 |
4,117 |
38,423 |
38,423 |
42,540 |
|
Other division of profits |
(4,117) |
(4,117) |
4,117 |
4,117 |
– |
|
Drawings |
(50,000) |
(50,000) |
(50,000) |
||
|
-------- |
-------- |
||||
|
Amounts due to members |
2,731 |
2,731 |
|||
|
Amounts due from members |
(10,191) |
(10,191) |
|||
|
------- |
------- |
-------- |
-------- |
-------- |
|
|
Balance at 31 March 2025 |
– |
– |
(7,460) |
(7,460) |
(7,460) |
|
------- |
------- |
-------- |
-------- |
-------- |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 April 2023 |
– |
– |
84,916 |
84,916 |
84,916 |
|
Profit for the financial year available for discretionary division among members |
66,312 |
66,312 |
66,312 |
||
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
Members' interests after profit for the year |
66,312 |
66,312 |
84,916 |
84,916 |
151,228 |
|
Other division of profits |
(66,312) |
(66,312) |
66,312 |
66,312 |
– |
|
Drawings |
(112,805) |
(112,805) |
(112,805) |
||
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
Balance at 31 March 2024 |
– |
– |
38,423 |
38,423 |
38,423 |
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
33% straight line |
|
|
4. |
Employee numbers |
|
5. |
Tangible assets |
|
Long leasehold property |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2024 |
|
|
|
11,167 |
|
|
Additions |
– |
|
– |
– |
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
11,167 |
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
|||||
|
At 1 April 2024 |
– |
|
|
11,167 |
|
|
Charge for the year |
– |
|
|
– |
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 31 March 2025 |
– |
|
|
11,167 |
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
|||||
|
At 31 March 2025 |
|
|
|
– |
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 31 March 2024 |
|
|
|
– |
|
|
-------- |
-------- |
-------- |
-------- |
--------- |
|
|
Motor vehicles |
|
|
£ |
|
|
At 31 March 2025 |
|
|
-------- |
|
|
At 31 March 2024 |
|
|
-------- |
|
|
6. |
Debtors |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
------- |
|
|
|
|
|
|
-------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Other creditors |
|
|
|
------- |
-------- |
|
|
|
|
|
|
------- |
-------- |
|
|
9. |
Loans and other debts due to members |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
2,731 |
38,423 |
|
------- |
-------- |
|
|
10. |
Controlling party |