Acorah Software Products - Accounts Production 16.7.461 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 SC226939 Mr Robert Smith Robert Smith false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC226939 2024-05-31 SC226939 2025-05-31 SC226939 2024-06-01 2025-05-31 SC226939 frs-core:CurrentFinancialInstruments 2025-05-31 SC226939 frs-core:FurnitureFittings 2025-05-31 SC226939 frs-core:FurnitureFittings 2024-06-01 2025-05-31 SC226939 frs-core:FurnitureFittings 2024-05-31 SC226939 frs-core:NetGoodwill 2025-05-31 SC226939 frs-core:NetGoodwill 2024-06-01 2025-05-31 SC226939 frs-core:NetGoodwill 2024-05-31 SC226939 frs-core:MotorVehicles 2025-05-31 SC226939 frs-core:MotorVehicles 2024-06-01 2025-05-31 SC226939 frs-core:MotorVehicles 2024-05-31 SC226939 frs-core:PlantMachinery 2025-05-31 SC226939 frs-core:PlantMachinery 2024-06-01 2025-05-31 SC226939 frs-core:PlantMachinery 2024-05-31 SC226939 frs-core:ShareCapital 2025-05-31 SC226939 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 SC226939 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 SC226939 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 SC226939 frs-bus:SmallEntities 2024-06-01 2025-05-31 SC226939 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 SC226939 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 SC226939 1 2024-06-01 2025-05-31 SC226939 frs-bus:Director1 2024-06-01 2025-05-31 SC226939 frs-bus:Director1 2024-05-31 SC226939 frs-bus:Director1 2025-05-31 SC226939 frs-countries:Scotland 2024-06-01 2025-05-31 SC226939 2023-05-31 SC226939 2024-05-31 SC226939 2023-06-01 2024-05-31 SC226939 frs-core:CurrentFinancialInstruments 2024-05-31 SC226939 frs-core:ShareCapital 2024-05-31 SC226939 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: SC226939
Robert Smith Contractors Limited
Financial Statements
For The Year Ended 31 May 2025
Gillespie's
Chartered Accountants
33 Leslie Street
Blairgowrie
Perthshire
PH10 6AW
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: SC226939
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 79,065 101,607
79,065 101,607
CURRENT ASSETS
Stocks 6 19,245 6,000
Debtors 7 55,424 59,872
Cash at bank and in hand 104,626 226,696
179,295 292,568
Creditors: Amounts Falling Due Within One Year 8 (28,184 ) (33,634 )
NET CURRENT ASSETS (LIABILITIES) 151,111 258,934
TOTAL ASSETS LESS CURRENT LIABILITIES 230,176 360,541
PROVISIONS FOR LIABILITIES
Deferred Taxation (11,352 ) (15,401 )
NET ASSETS 218,824 345,140
CAPITAL AND RESERVES
Called up share capital 9 101 101
Profit and Loss Account 218,723 345,039
SHAREHOLDERS' FUNDS 218,824 345,140
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Robert Smith
Director
4th December 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Robert Smith Contractors Limited is a private company, limited by shares, incorporated in Scotland, registered number SC226939 . The registered office is Strathview, Alyth Road, Rattray, BLAIRGOWRIE, Perthshire, PH10 7HF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% on reducing balance
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 15% on reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2025 2024
Office and administration 2 2
Manufacturing 2 3
4 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 June 2024 30,800
As at 31 May 2025 30,800
Amortisation
As at 1 June 2024 30,800
As at 31 May 2025 30,800
Net Book Value
As at 31 May 2025 -
As at 1 June 2024 -
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 June 2024 296,021 87,075 6,309 389,405
Additions 408 - 69 477
Disposals - (15,400 ) - (15,400 )
As at 31 May 2025 296,429 71,675 6,378 374,482
Depreciation
As at 1 June 2024 228,168 54,746 4,884 287,798
Provided during the period 13,652 7,730 224 21,606
Disposals - (13,987 ) - (13,987 )
As at 31 May 2025 241,820 48,489 5,108 295,417
Net Book Value
As at 31 May 2025 54,609 23,186 1,270 79,065
As at 1 June 2024 67,853 32,329 1,425 101,607
6. Stocks
2025 2024
£ £
Stock 6,000 6,000
Work in progress 13,245 -
19,245 6,000
Page 4
Page 5
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 43,120 57,812
Prepayments and accrued income 1,826 2,060
Other taxes and social security 4,653 -
Director's loan account 5,825 -
55,424 59,872
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 11,696 12,989
Other taxes and social security - 466
VAT 5,981 8,805
Other creditors 10,507 11,019
Director's loan account - 355
28,184 33,634
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 101 101
10. Directors Advances, Credits and Guarantees
Included within Debtors (2023)/Creditors (2024) are the following loans to/from the director:
As at 1 June 2024 Amounts advanced Amounts repaid Amounts written off As at 31 May 2025
£ £ £ £ £
Mr Robert Smith 355 8,426 14,606 - (5,825 )
This loan was repaid within 9 months of the period end.
Dividends paid to directors
2025 2024
£ £
Mr Robert Smith 30,000 30,000
11. Dividends
2025 2024
£ £
On equity shares:
Final dividend paid 30,000 30,000
12. Related Party Transactions
Rents of £15,000 are paid to the Director per annum for the use of office premises.
Page 5
Page 6
13. Controlling Party
The company's controlling party is Robert Smith by virtue of his ownership of 75% of the issued share capital in the company.
Page 6