IRIS Accounts Production v25.4.0.155 SC467493 Board of Directors 1.3.24 28.2.25 28.2.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC4674932024-02-29SC4674932025-02-28SC4674932024-03-012025-02-28SC4674932023-02-28SC4674932023-03-012024-02-29SC4674932024-02-29SC467493ns15:Scotland2024-03-012025-02-28SC467493ns14:PoundSterling2024-03-012025-02-28SC467493ns10:Director12024-03-012025-02-28SC467493ns10:PrivateLimitedCompanyLtd2024-03-012025-02-28SC467493ns10:SmallEntities2024-03-012025-02-28SC467493ns10:AuditExempt-NoAccountantsReport2024-03-012025-02-28SC467493ns10:SmallCompaniesRegimeForDirectorsReport2024-03-012025-02-28SC467493ns10:SmallCompaniesRegimeForAccounts2024-03-012025-02-28SC467493ns10:FullAccounts2024-03-012025-02-28SC467493ns5:CurrentFinancialInstruments2025-02-28SC467493ns5:CurrentFinancialInstruments2024-02-29SC467493ns5:Non-currentFinancialInstruments2025-02-28SC467493ns5:Non-currentFinancialInstruments2024-02-29SC467493ns5:ShareCapital2025-02-28SC467493ns5:ShareCapital2024-02-29SC467493ns5:RetainedEarningsAccumulatedLosses2025-02-28SC467493ns5:RetainedEarningsAccumulatedLosses2024-02-29SC467493ns10:RegisteredOffice2024-03-012025-02-28SC467493ns5:PlantMachinery2024-03-012025-02-28SC467493ns5:ComputerEquipment2024-03-012025-02-28SC467493ns5:ShortLeaseholdAssetsns5:LandBuildings2024-02-29SC467493ns5:PlantMachinery2024-02-29SC467493ns5:MotorVehicles2024-02-29SC467493ns5:ComputerEquipment2024-02-29SC467493ns5:ShortLeaseholdAssetsns5:LandBuildings2024-03-012025-02-28SC467493ns5:MotorVehicles2024-03-012025-02-28SC467493ns5:ShortLeaseholdAssetsns5:LandBuildings2025-02-28SC467493ns5:PlantMachinery2025-02-28SC467493ns5:MotorVehicles2025-02-28SC467493ns5:ComputerEquipment2025-02-28SC467493ns5:ShortLeaseholdAssetsns5:LandBuildings2024-02-29SC467493ns5:PlantMachinery2024-02-29SC467493ns5:MotorVehicles2024-02-29SC467493ns5:ComputerEquipment2024-02-29SC467493ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-03-012025-02-28SC467493ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-02-28SC467493ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-28SC467493ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-29
REGISTERED NUMBER: SC467493 (Scotland)















Unaudited Financial Statements for the Year Ended 28 February 2025

for

Cullross Limited

Cullross Limited (Registered number: SC467493)

Contents of the Financial Statements
for the Year Ended 28 February 2025










Page

Statement of Financial Position 1

Notes to the Financial Statements 3


Cullross Limited (Registered number: SC467493)

Statement of Financial Position
28 February 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 297,754 119,103

CURRENT ASSETS
Stocks 5 940,958 327,880
Debtors 6 4,344,567 6,538,098
Cash at bank 38,826 54,577
5,324,351 6,920,555
CREDITORS
Amounts falling due within one year 7 4,261,892 6,500,575
NET CURRENT ASSETS 1,062,459 419,980
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,360,213

539,083

CREDITORS
Amounts falling due after more than one
year

8

(102,251

)

(48,803

)

PROVISIONS FOR LIABILITIES (33,708 ) (23,058 )
NET ASSETS 1,224,254 467,222

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 1,224,252 467,220
SHAREHOLDERS' FUNDS 1,224,254 467,222

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Cullross Limited (Registered number: SC467493)

Statement of Financial Position - continued
28 February 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 November 2025 and were signed on its behalf by:





R Fletcher - Director


Cullross Limited (Registered number: SC467493)

Notes to the Financial Statements
for the Year Ended 28 February 2025


1. STATUTORY INFORMATION

Cullross Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address are as below:

Registered number: SC467493

Registered office: 21 Young Street
Edinburgh
EH2 4HU

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
Significant judgements and estimates are made in the calculations required to determine the costs to complete long term construction projects. The percentage completion, and hence the gross profit to release to the income statement, are dependent on those estimates. In the opinion of the directors, after due consideration, the estimates made at the balance sheet date are considered reasonable, however, any significant over or under estimate could materially alter the value of gross profit released.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Contract turnover includes the value of work completed during the financial year, after reference to the total sales value and stage completion of the project and including the settlement of claims arising from previous years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on cost
Computer equipment - 25% on reducing balance

Stocks
Stocks and work in progress (except long term contracts) are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Long term contract balances are valued at costs incurred on specific contracts, net of amounts transferred to cost of sales in respect of work recorded as turnover, less foreseeable losses and payments on account. If the ultimate profitability of a contract can be assessed with reasonable certainty, after having made prudent allowance for future risks and uncertainties, then profit is recognised in proportion to the contract work completed. Immediate provision is made for all foreseeable losses.


Cullross Limited (Registered number: SC467493)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2024 - 15 ) .

Cullross Limited (Registered number: SC467493)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025


4. TANGIBLE FIXED ASSETS
Short Plant and Motor Computer
leasehold machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 March 2024 - 5,328 169,513 11,491 186,332
Additions 98,290 - 199,772 4,304 302,366
Disposals - - (2,625 ) - (2,625 )
At 28 February 2025 98,290 5,328 366,660 15,795 486,073
DEPRECIATION
At 1 March 2024 - 4,237 59,742 3,250 67,229
Charge for year 32,763 273 85,574 3,136 121,746
Eliminated on disposal - - (656 ) - (656 )
At 28 February 2025 32,763 4,510 144,660 6,386 188,319
NET BOOK VALUE
At 28 February 2025 65,527 818 222,000 9,409 297,754
At 29 February 2024 - 1,091 109,771 8,241 119,103

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 199,772
Reclassification/transfer 126,994
At 28 February 2025 326,766
DEPRECIATION
Charge for year 78,095
Reclassification/transfer 49,112
At 28 February 2025 127,207
NET BOOK VALUE
At 28 February 2025 199,559

5. STOCKS
2025 2024
£    £   
Net costs less foreseeable losses 940,958 327,880

Cullross Limited (Registered number: SC467493)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 164,570 2,159,275
Amounts owed by group undertakings 2,626,788 3,166,675
Amounts owed by associates 310,227 -
Other debtors 1,242,982 1,212,148
4,344,567 6,538,098

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 400,000 -
Hire purchase contracts 69,480 31,323
Trade creditors 751,835 1,546,606
Taxation and social security 272,249 105,452
Other creditors 2,768,328 4,817,194
4,261,892 6,500,575

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts 102,251 48,803

9. ULTIMATE CONTROLLING PARTY

The controlling party is Cullross Holdings Limited.

The ultimate controlling party is R Fletcher.