Company registration number SC519142 (Scotland)
GAVIN BROWN CONTRACTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
GAVIN BROWN CONTRACTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
GAVIN BROWN CONTRACTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,048,905
875,893
Current assets
Stocks
75,888
81,355
Debtors
5
37,197
27,623
Cash at bank and in hand
585,032
411,283
698,117
520,261
Creditors: amounts falling due within one year
6
(246,355)
(199,187)
Net current assets
451,762
321,074
Total assets less current liabilities
1,500,667
1,196,967
Creditors: amounts falling due after more than one year
7
(226,483)
(230,311)
Provisions for liabilities
(262,226)
(218,973)
Net assets
1,011,958
747,683
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
1,011,957
747,682
Total equity
1,011,958
747,683

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GAVIN BROWN CONTRACTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 2 December 2025
Mr G G Brown
Director
Company Registration No. SC519142
GAVIN BROWN CONTRACTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Gavin Brown Contracts Limited is a private company limited by shares incorporated in Scotland. The registered office is Parkside of Craig, Madderty, Crieff, Perthshire, United Kingdom, PH7 3PP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
- 12.5% on reducing balance
Computers
- 33% straight line
Motor vehicles
- 33% reducing balance
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

GAVIN BROWN CONTRACTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
4
GAVIN BROWN CONTRACTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
1,302,204
1,403
18,750
1,322,357
Additions
348,550
1,486
-
0
350,036
Disposals
(57,000)
-
0
-
0
(57,000)
At 31 March 2025
1,593,754
2,889
18,750
1,615,393
Depreciation and impairment
At 1 April 2024
433,778
733
11,953
446,464
Depreciation charged in the year
132,126
833
2,243
135,202
Eliminated in respect of disposals
(15,178)
-
0
-
0
(15,178)
At 31 March 2025
550,726
1,566
14,196
566,488
Carrying amount
At 31 March 2025
1,043,028
1,323
4,554
1,048,905
At 31 March 2024
868,426
670
6,797
875,893

A total of £566,088 (2024 - £301,951) of the carrying amount above relates to ongoing hire purchase contracts.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
37,197
27,623
6
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
119,008
76,176
Trade creditors
38,062
40,221
Corporation tax
71,410
74,860
Other taxation and social security
6,755
4,722
Other creditors
57
258
Accruals and deferred income
11,063
2,950
246,355
199,187
GAVIN BROWN CONTRACTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
224,736
104,501
Other borrowings
1,747
125,810
226,483
230,311
8
Secured debts

Included in creditors is a total of £342,744 (2024 - £180,677) which relates to ongoing hire purchase contracts. The hire purchase liabilities are secured over the assets concerned.

9
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary of £1 each
1
1
10
Related party disclosures

The company had an outstanding director's loan in the name of Mr G G Brown of £1,747 (2024: £125,810) at the year end.

2025-03-312024-04-01falsefalsefalse02 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr G G BrownSC5191422024-04-012025-03-31SC5191422025-03-31SC5191422024-03-31SC519142core:PlantMachinery2025-03-31SC519142core:ComputerEquipment2025-03-31SC519142core:MotorVehicles2025-03-31SC519142core:PlantMachinery2024-03-31SC519142core:ComputerEquipment2024-03-31SC519142core:MotorVehicles2024-03-31SC519142core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC519142core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC519142core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC519142core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31SC519142core:CurrentFinancialInstruments2025-03-31SC519142core:CurrentFinancialInstruments2024-03-31SC519142core:Non-currentFinancialInstruments2025-03-31SC519142core:Non-currentFinancialInstruments2024-03-31SC519142core:ShareCapital2025-03-31SC519142core:ShareCapital2024-03-31SC519142core:RetainedEarningsAccumulatedLosses2025-03-31SC519142core:RetainedEarningsAccumulatedLosses2024-03-31SC519142core:ShareCapitalOrdinaryShareClass12025-03-31SC519142core:ShareCapitalOrdinaryShareClass12024-03-31SC519142bus:Director12024-04-012025-03-31SC519142core:PlantMachinery2024-04-012025-03-31SC519142core:ComputerEquipment2024-04-012025-03-31SC519142core:MotorVehicles2024-04-012025-03-31SC5191422023-04-012024-03-31SC519142core:PlantMachinery2024-03-31SC519142core:ComputerEquipment2024-03-31SC519142core:MotorVehicles2024-03-31SC5191422024-03-31SC519142bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC519142bus:FRS1022024-04-012025-03-31SC519142bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC519142bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC519142bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP