2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 845,010 845,010 845,010 xbrli:pure xbrli:shares iso4217:GBP 05268306 2024-04-01 2025-03-31 05268306 2025-03-31 05268306 2024-03-31 05268306 2023-04-01 2024-03-31 05268306 2024-03-31 05268306 2023-03-31 05268306 core:PlantMachinery 2024-04-01 2025-03-31 05268306 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05268306 bus:PreferenceShareClass1 2024-04-01 2025-03-31 05268306 bus:PreferenceShareClass2 2024-04-01 2025-03-31 05268306 bus:Director1 2024-04-01 2025-03-31 05268306 bus:Director2 2024-04-01 2025-03-31 05268306 core:LandBuildings 2024-03-31 05268306 core:PlantMachinery 2024-03-31 05268306 core:LandBuildings 2025-03-31 05268306 core:PlantMachinery 2025-03-31 05268306 core:LandBuildings 2024-04-01 2025-03-31 05268306 core:WithinOneYear 2025-03-31 05268306 core:WithinOneYear 2024-03-31 05268306 core:AfterOneYear 2025-03-31 05268306 core:UKTax 2024-04-01 2025-03-31 05268306 core:UKTax 2023-04-01 2024-03-31 05268306 core:ShareCapital 2025-03-31 05268306 core:ShareCapital 2024-03-31 05268306 core:RetainedEarningsAccumulatedLosses 2025-03-31 05268306 core:RetainedEarningsAccumulatedLosses 2024-03-31 05268306 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 05268306 core:Non-currentFinancialInstruments 2025-03-31 05268306 core:Non-currentFinancialInstruments 2024-03-31 05268306 core:LandBuildings 2024-03-31 05268306 core:PlantMachinery 2024-03-31 05268306 bus:Director1 2025-03-31 05268306 bus:Director2 2025-03-31 05268306 bus:SmallEntities 2024-04-01 2025-03-31 05268306 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05268306 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05268306 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05268306 bus:FullAccounts 2024-04-01 2025-03-31 05268306 bus:OrdinaryShareClass1 2025-03-31 05268306 bus:OrdinaryShareClass1 2024-03-31 05268306 bus:PreferenceShareClass1 2025-03-31 05268306 bus:PreferenceShareClass1 2024-03-31 05268306 bus:PreferenceShareClass2 2025-03-31 05268306 bus:PreferenceShareClass2 2024-03-31 05268306 bus:AllPreferenceShares 2025-03-31 05268306 bus:AllPreferenceShares 2024-03-31 05268306 core:AfterOneYear 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 05268306

F J Clabon Potatoes Limited

Unaudited financial statements

31 March 2025

F J Clabon Potatoes Limited

Statement of financial position

31 March 2025

| 2025 | 2024
Note | £ | £ | £ | £

Fixed assets

Tangible assets | 6 |  | 2,734,118 |  | 1,539,277
Investments | 7 |  | 845,010 |  | 845,010
|  | ----------- |  | -----------
|  | 3,579,128 |  | 2,384,287

Current assets

Stocks | 295,786 |  | 133,745 |
Debtors | 8 | 81,646 |  | 121,014 |
Cash at bank and in hand | 696,304 |  | 1,214,969 |
| ----------- |  | ----------- |
| 1,073,736 |  | 1,469,728 |

Creditors: Amounts falling due within one year | 9 | ( 278,221) |  | ( 305,843) |
| ----------- |  | ----------- |
Net current assets |  | 795,515 |  | 1,163,885
|  | ----------- |  | -----------
Total assets less current liabilities |  | 4,374,643 |  | 3,548,172

Creditors: Amounts falling due after more than one year | 10 |  | ( 730,394) |  | –

Provisions

Taxation including deferred tax |  | ( 36,183) |  | ( 38,375)
|  | ----------- |  | -----------
Net assets |  | 3,608,066 |  | 3,509,797
|  | ----------- |  | -----------

Capital and reserves

Called up share capital | 13 |  | 100 |  | 100
Profit and loss account |  | 3,607,966 |  | 3,509,697
|  | ----------- |  | -----------
Shareholders funds |  | 3,608,066 |  | 3,509,797
|  | ----------- |  | -----------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

F J Clabon Potatoes Limited

Statement of financial position (continued)

31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 1 December 2025 , and are signed on behalf of the board by:

P J Clabon | R J Clabon
Director | Director

Company registration number: 05268306

F J Clabon Potatoes Limited

Notes to the financial statements

Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Rookery Farm, Mundesley Road, North Walsham, Norfolk, NR28 0RF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Deferred tax
Provision is made, under the liability method, to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred or accelerated is accounted for in respect of all material timing differences.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant and machinery | - | 15% reducing balance

Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Stocks
Commodity stocks and cultivations are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Government grants
Included within other income is the Basic Payment Scheme grant of £3,161 receivable from The Rural Payments Agency under European Common Agricultural Policy regulations. Without this income, there would have been a profit for the year before tax of £147,962. Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
4. Employee numbers
The average number of employees during the year was 2 (2024: 2 ).
5. Tax on profit
Major components of tax expense

| 2025 | 2024
| £ | £

Current tax:

UK current tax expense | 32,693 | 80,096
Adjustments in respect of prior periods | ( 16) | –
| ------- | -------
Total current tax | 32,677 | 80,096
| ------- | -------

Deferred tax:

Origination and reversal of timing differences | ( 2,192) | 23,725
| ------- | ---------
Tax on profit | 30,485 | 103,821
| ------- | ---------

6. Tangible assets

| Land and buildings | Plant and machinery | Total
| £ | £ | £
Cost |  |  |
At 1 April 2024 | 1,385,779 | 203,028 | 1,588,807
Additions | 1,203,608 | – | 1,203,608
| ----------- | --------- | -----------
At 31 March 2025 | 2,589,387 | 203,028 | 2,792,415
| ----------- | --------- | -----------
Depreciation |  |  |
At 1 April 2024 | – | 49,530 | 49,530
Charge for the year | – | 8,767 | 8,767
| ----------- | --------- | -----------
At 31 March 2025 | – | 58,297 | 58,297
| ----------- | --------- | -----------
Carrying amount |  |  |
At 31 March 2025 | 2,589,387 | 144,731 | 2,734,118
| ----------- | --------- | -----------
At 31 March 2024 | 1,385,779 | 153,498 | 1,539,277
| ----------- | --------- | -----------

7. Investments

| Other investments other than loans
| £
Cost |
At 1 April 2024 and 31 March 2025 | 845,010
| ---------
Impairment |
At 1 April 2024 and 31 March 2025 | –
| ---------

Carrying amount |
At 31 March 2025 | 845,010
| ---------
At 31 March 2024 | 845,010
| ---------

8. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 64,045 | –
Other debtors | 17,601 | 121,014
| ------- | ---------
| 81,646 | 121,014
| ------- | ---------

9. Creditors: Amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 19,606 | –
Social security and other taxes | 32,693 | 80,096
Amount owed to shareholders | 12,232 | 12,232
Other creditors | 213,690 | 213,515
| --------- | ---------
| 278,221 | 305,843
| --------- | ---------

The bank loan has been secured against assets owned by the company.
10. Creditors: Amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 730,394 | –
| --------- | ----

The bank loan has been secured against assets owned by the company.
11. Government grants
The amounts recognised in the financial statements for government grants are as follows:

| 2025 | 2024
| £ | £

Recognised in other operating income:

Government grants recognised directly in income | 3,161 | 4,286
| ------ | ------

12. Financial instruments
The carrying amount for each category of financial instrument is as follows:

| 2025 | 2024
| £ | £

Financial assets measured at fair value through profit or loss

Unlisted investments | 845,010 | 845,010
| --------- | ---------

13. Called up share capital
Issued, called up and fully paid

| 2025 | 2024
| No. | £ | No. | £

Amounts presented in equity:

Ordinary shares of £ 1 each | 100 | 100 | 100 | 100
| ---- | ---- | ---- | ----

Amounts presented in liabilities:

Preference A shares shares of £ 1 each | 105,000 | 105,000 | 105,000 | 105,000
Preference B shares shares of £ 1 each | 105,000 | 105,000 | 105,000 | 105,000
| --------- | --------- | --------- | ---------
| 210,000 | 210,000 | 210,000 | 210,000
| --------- | --------- | --------- | ---------

14. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:

| 2025
|  | Balance brought forward | Advances/ (credits) to the directors | Balance outstanding
|  | £ | £ | £
| P J Clabon | – | 1,000 | 1,000
| R J Clabon | – | 1,000 | 1,000
|  | ---- | ------ | ------
|  | – | 2,000 | 2,000
|  | ---- | ------ | ------

| 2024
|  | Balance brought forward | Advances/ (credits) to the directors | Balance outstanding
|  | £ | £ | £
| P J Clabon | – | – | –
| R J Clabon | – | – | –
|  | ---- | ---- | ----
|  | – | – | –
|  | ---- | ---- | ----