Company registration number 00223680 (England and Wales)
MABANES PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
MABANES PROPERTIES LIMITED
BALANCE SHEET
AS AT 5 APRIL 2025
05 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
1,665,000
1,164,000
Investment portfolio
5
2,189,441
2,317,455
3,854,441
3,481,455
Current assets
Debtors
6
137,816
73,851
Cash at bank and in hand
87,748
135,996
225,564
209,847
Creditors: amounts falling due within one year
7
(64,981)
(87,903)
Net current assets
160,583
121,944
Total assets less current liabilities
4,015,024
3,603,399
Provisions for liabilities
8
(258,000)
(230,000)
Net assets
3,757,024
3,373,399
Capital and reserves
Called up share capital
6,000
6,000
Fair value reserve
1,196,772
833,856
Profit and loss reserve
10
2,554,252
2,533,543
Total equity
3,757,024
3,373,399
MABANES PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 5 APRIL 2025
05 April 2025
- 2 -

For the financial year ended 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 October 2025 and are signed on its behalf by:
Mr J R G Worrall
Director
Company registration number 00223680 (England and Wales)
MABANES PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
- 3 -
1
Accounting policies
Company information

Mabanes Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is .

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover shown in the profit and loss account represents rent receivable during the year, exclusive of VAT where applicable, and income received from the listed investment portfolio.

1.3
Investment properties

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

 

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

1.4
Investment portfolio

Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 

MABANES PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MABANES PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
2
4
Investment property
2025
£
Fair value
At 6 April 2024
1,164,000
Additions
104,084
Revaluations
396,916
At 5 April 2025
1,665,000

The directors consider the fair value of the investment properties to be £1,665,000 at 5 April 2025 (2024: £1,164,000). This valuation has been derived from informal yield-based estimates informed by market trends and comparative market data from similar units in a similar location.

 

The directors acknowledge that this approach involves a degree of subjectivity, and the figures should be considered indicative rather than definitive. The historical cost of the properties is £434,228 (2024: £330,144).

5
Investment portfolio
2025
2024
£
£
Listed Investments
2,189,441
2,317,455
MABANES PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
5
Investment portfolio
(Continued)
- 6 -
Movements in listed investments
Listed Investments
£
Cost or valuation
At 6 April 2024
2,317,455
Additions
58,718
Revaluations
(897)
Disposals
(185,835)
At 5 April 2025
2,189,441
Carrying amount
At 5 April 2025
2,189,441
At 5 April 2024
2,317,455

Listed investments are shown at fair value, the cost of these investments at 5th April 2025 is £1,208,161 (2024 - £1,335,278).

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
109,698
55,047
Other debtors
28,118
18,804
137,816
73,851
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,037
15,857
Corporation tax
-
0
615
Other taxation and social security
11,320
5,345
Other creditors
51,624
66,086
64,981
87,903
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
9
258,000
230,000
MABANES PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 7 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Revaluations
34,000
-
Investments
224,000
230,000
258,000
230,000
2025
Movements in the year:
£
Liability at 6 April 2024
230,000
Charge to profit or loss
28,000
Liability at 5 April 2025
258,000
10
Profit and loss reserve

Profit and loss reserve - This reserve records retained earnings and accumulated losses plus the accumulated unrealised fair value movements relating to the listed investments.

 

Fair value reserve - This reserve includes the cumulative annual fair value adjustments to investment properties of £1,230,772 (2024 - £833,856) less related deferred tax of £34,000 (2024 - £Nil).

2025-04-052024-04-06falsefalsefalse10 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr J R G WorrallMr W P SimpsonMr T P SimpsonMr G F Simpson002236802024-04-062025-04-05002236802025-04-05002236802024-04-0500223680core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-0500223680core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-0500223680core:CurrentFinancialInstruments2025-04-0500223680core:CurrentFinancialInstruments2024-04-0500223680core:ShareCapital2025-04-0500223680core:ShareCapital2024-04-0500223680core:OtherMiscellaneousReserve2025-04-0500223680core:OtherMiscellaneousReserve2024-04-0500223680core:RetainedEarningsAccumulatedLosses2025-04-0500223680core:RetainedEarningsAccumulatedLosses2024-04-0500223680bus:Director12024-04-062025-04-05002236802023-04-062024-04-05002236802024-04-0500223680core:Non-currentFinancialInstruments2024-04-0500223680bus:PrivateLimitedCompanyLtd2024-04-062025-04-0500223680bus:SmallCompaniesRegimeForAccounts2024-04-062025-04-0500223680bus:FRS1022024-04-062025-04-0500223680bus:AuditExemptWithAccountantsReport2024-04-062025-04-0500223680bus:Director22024-04-062025-04-0500223680bus:Director32024-04-062025-04-0500223680bus:Director42024-04-062025-04-0500223680bus:FullAccounts2024-04-062025-04-05xbrli:purexbrli:sharesiso4217:GBP