Company registration number 01469545 (England and Wales)
KINGFISHER INSURANCE SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Affinia
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
CM1 1GU
KINGFISHER INSURANCE SERVICES LIMITED
COMPANY INFORMATION
Directors
J Boast
M Castellucci
P Comley
J Costello
P Havenhand
(Appointed 31 July 2025)
Company number
01469545
Registered office
First Floor
2 Parklands
Parklands Business Park
Rubery
B45 9PZ
Auditor
Affinia (Chelmsford)
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
CM1 1GU
KINGFISHER INSURANCE SERVICES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 25
KINGFISHER INSURANCE SERVICES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Business Review
The Company’s principal activities as a broker are the provision of insurance products. There have not been any significant changes in the Company’s principal activities during the year.
The UK insurance market experienced high competition and regulatory changes, with the wider UK economy experiencing a cost-of-living crisis as a result of elevated inflation and increases in interest rate.
The company has seen an increase in turnover (£3.5m increase from 2023), which has been driven by growth of the market and market share.
However, cost of sales and admin expenses have also increased resulting in the Company’s operating profit increasing from £60k in 2023 to £126k for the year to 31 December 2024.
Key performance indicators
The results for the year and the financial position of the Company are as shown in the annexed financial statements.
| | | |
| | | | |
| | | | |
| | | | |
| | | | |
Operating Profit/(Loss) | | | | |
*Net of exceptional items | | | | |
Financial position at the reporting date
The statement of financial position shows that the Company’s net assets at the year-end have increased from £3,026,992 to £7,043,898 due to the profits explained above and the capital contribution received.
Review of the business
Future developments
The directors note that 2025 has presented both opportunities and challenges for the insurance broking sector. Throughout the year, the business has remained committed to maintaining strong client relationships, enhancing operational efficiency, and adapting to evolving market conditions. The business continues to seek out opportunities to enter new markets and deliver additional products while ensuring that the current product offering provides good value to customers
KINGFISHER INSURANCE SERVICES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties
Management continually monitors the key risks facing the Company together with assessing the controls used for managing these risks. The board of Directors formally reviews and documents the principal risks facing the business at least annually.
The principal risks and uncertainties facing the Company are as follows:
Competitor pressure
The market in which the Company operates is competitive and could result in the loss of sales to competitors. Fortunately, the Company’s business is broadly based with strong client relationships and the Company also manages the risk by providing quality products and excellent customer service.
Economic downturn
As with most businesses there is a risk of an economic downturn adversely affecting performance and profitability but we consider our risk to be small due to its highly specialist nature. Any risks are monitored through our close working relationships with our main partners and associations.
Liquidity risk
The Company's cash requirements are managed centrally at a Group level to maximise liquid resources to meet the operating needs of the business. The Company has no external borrowing. Client money is held with approved banks and cleared funds have to be available before payment is made.
Inflation risk
The Company closely manages costs in relation to the business, inflationary increases are mitigated through ongoing negotiations with vendors. The Company’s income pricing structures are reviewed to ensure they remain aligned to the inflation rate environment, providing further mitigation.
Interest rate risk
The Company operations are subject to the risk of interest rate fluctuations only as it affects interest earning assets.
Regulatory risk
Changes to the regulatory environment or requirements may result in intervention and financial or reputational loss. The company mitigates these risks by ensuring that its governance and culture identify changes or issues at an early stage and allow the implementation of appropriate strategies to ensure compliance. A dedicated Group compliance function maintains open communication channels with the FCA.
Credit risk
All customers who wish to trade on credit terms are subject to credit verification procedures. Debtor balances are monitored on an on-going basis and provision is made for doubtful debts where necessary.
J Boast
Director
11 November 2025
KINGFISHER INSURANCE SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of the provision of insurance brokerage services.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £712,817. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J Boast
M Castellucci
P Comley
J Costello
P Havenhand
(Appointed 31 July 2025)
J Corrigan-Stuart
(Resigned 31 July 2025)
Auditor
The auditor, Affinia (Chelmsford), is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Information included within the Strategic Report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the following:
an indication of the financial risk management objectives and policies;
an indication of the exposure of the company to price risk, credit risk, and liquidity risk; and
an indication of likely future events in the business of the company.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
J Boast
Director
11 November 2025
KINGFISHER INSURANCE SERVICES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
KINGFISHER INSURANCE SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KINGFISHER INSURANCE SERVICES LIMITED
- 5 -
Opinion
We have audited the financial statements of Kingfisher Insurance Services Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
KINGFISHER INSURANCE SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KINGFISHER INSURANCE SERVICES LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including, but not limited to, fraud and non-compliance with laws and regulations was as follows:
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
We identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the insurance intermediary sector;
We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, FCA compliance, employment legislation and health and safety legislation;
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing returns submitted to the FCA and inspecting legal correspondence; and
Identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
KINGFISHER INSURANCE SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KINGFISHER INSURANCE SERVICES LIMITED (CONTINUED)
- 7 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
Performed analytical procedures to identify any unusual or unexpected relationships;
Tested journal entries to identify unusual transactions;
Reviewed the internal controls in place, specifically around payroll and bank transactions; and
Assessed whether judgements and assumptions made in determining the accounting estimates around provisions were indicative of potential bias.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing returns submitted to the FCA and correspondence with the company’s legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Michael Warman (Senior Statutory Auditor)
For and on behalf of Affinia (Chelmsford), Statutory Auditor
Chartered Accountants
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
CM1 1GU
17 November 2025
KINGFISHER INSURANCE SERVICES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
13,579,957
10,114,111
Cost of sales
(1,678,785)
(1,355,168)
Gross profit
11,901,172
8,758,943
Administrative expenses
(12,775,626)
(8,698,857)
Exceptional item
4
1,000,000
Operating profit
5
125,546
60,086
Interest receivable and similar income
9
3,807
11,061
Interest payable and similar expenses
10
(9,894)
(52)
Profit before taxation
119,459
71,095
Tax on profit
11
(63,237)
(107,859)
Profit/(loss) for the financial year
56,222
(36,764)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
There was no other comprehensive income in 2024 (2023: £nil).
KINGFISHER INSURANCE SERVICES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
13
2,396,684
2,656,054
Tangible assets
14
226,230
305,217
Investments
15
50,001
2,672,915
2,961,271
Current assets
Debtors
17
9,086,027
2,884,329
Cash at bank and in hand
6,326,297
6,706,154
15,412,324
9,590,483
Creditors: amounts falling due within one year
19
(10,994,820)
(9,524,762)
Net current assets
4,417,504
65,721
Total assets less current liabilities
7,090,419
3,026,992
Creditors: amounts falling due after more than one year
20
(46,521)
Net assets
7,043,898
3,026,992
Capital and reserves
Called up share capital
23
6,851,583
48,001
Share premium account
24
102,820
2,724,565
Revaluation reserve
24
138,000
Other reserves
24
629,664
Profit and loss reserves
24
(540,169)
116,426
Total equity
7,043,898
3,026,992
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 11 November 2025 and are signed on its behalf by:
J Boast
Director
Company registration number 01469545 (England and Wales)
KINGFISHER INSURANCE SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Revaluation reserve
Capital contribution reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
48,000
102,820
138,000
-
153,190
442,010
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
-
-
(36,764)
(36,764)
Issue of share capital
23
1
2,621,745
-
-
-
2,621,746
Balance at 31 December 2023
48,001
2,724,565
138,000
-
116,426
3,026,992
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
-
56,222
56,222
Issue of share capital
23
1
4,181,836
-
-
-
4,181,837
Bonus issue of shares
23
6,803,581
(6,803,581)
-
-
Dividends
12
-
-
-
-
(712,817)
(712,817)
Capital contribution
-
-
629,664
629,664
Disposal of freehold property
-
-
(138,000)
-
-
(138,000)
Balance at 31 December 2024
6,851,583
102,820
629,664
(540,169)
7,043,898
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Kingfisher Insurance Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is First Floor, 2 Parklands, Parklands Business Park, Rubery, B45 9PZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The company is a wholly-owned subsidiary of Riser Holdings LP, a company registered in Delaware, USA, and is included in the consolidated financial statements of this company, which are publicly available. Consequently, the company has taken advantage of the exemption from preparing consolidated financial statements under the terms of section 401 of the Companies Act 2006. The accounts for Riser Holdings LP are available at; 520 Madison Avenue, New York, NY 10019.
As a wholly-owned subsidiary of Riser Holdings LP, and a qualifying entity, the Company has taken advantage of the exemption offered by FRS102 "Related Party Disclosures" not to disclose transactions with wholly owned subsidiary undertakings.
The accounting policies have been applied consistently, other than where new policies have been adopted.
1.2
Going concern
At the time of approving the financial statements, group support has been committed to ensure that the company is able to meet its obligations as they fall due for at least 12 months following the date of approval.true
The Directors have considered a period of 12 months from the date of signing these financial statements and concluded that the business should continue to adopt the going concern basis of preparation.
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.3
Turnover
Brokerage commission income
Turnover represents brokerage commission and fees. These and are accounted for once the contractual right to the income is confirmed.
The commission is recognised at the business written date of the policy, therefore recognised at a point in time. Turnover is adjusted for cancellations and mid-term adjustments where material. The Company has no post-placement obligations in relation to recognising brokerage commission at business written date.
Contingent income
Contingent income refers to profit commission income arising from favourable binder performance, assessed based on management’s judgement and historical experience rather than fixed contractual thresholds. Profit commissions are recognised on a periodic basis before consideration due is confirmed by third parties. The recognised amount reflects management’s best estimate at the reporting date.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
3 Years Straight Line
Customer contracts
5 Years Straight Line
Software costs/internally generated software
3 Years Straight Line
The amortisation rates chosen represent the directors' best estimate as to the useful economic lives of the underlying assets.
Amortisation is included within administrative expenses on the income statement.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
50 Years Straight Line
Plant and equipment
3 Years Straight Line
Fixtures and fittings
5 Years Straight Line
Computers
3 Years Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Freehold Property is measured at deemed cost upon transition to FRS102.
1.6
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Fiduciary cash for settlement of insurance transactions is held in non-statutory trust accounts operated in accordance with FCA regulations. The cash balances are recognised as assets of the company with the corresponding liabilities recognised within creditors.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable.
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.16
Insurance premium debtors and creditors
The company acts as an agent in brokering insurance policies for its clients and generally is not liable as a principal for premiums due to insurers or for claims payable to clients. Premium debts are not recognised in relation to the insurance business where both the premiums due to and due from the entity are outstanding.
Trade debtors represent brokerage commission and fees due to the company, but not premium. Other creditors and amounts owed to group undertakings include premium to the extent that the related debtor position has been settled prior to the reporting date.
Insurer monies
Fiduciary cash for settlement of insurance transactions is held in non-statutory trust accounts operated in accordance with FCA regulations. The cash balances are recognised as assets of the company with the corresponding liabilities recognised within creditors.
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Internally generated software
The company tests annually whether intangible assets have suffered any impairment in accordance with the accounting policy stated. The recoverable amounts have been determined based on value in use calculations.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Commissions
13,240,427
9,986,703
Contingent income
339,530
127,408
13,579,957
10,114,111
2024
2023
£
£
Other revenue
Interest income
3,807
11,061
4
Exceptional item
2024
2023
£
£
Expenditure
Intercompany loan forgiveness
(1,000,000)
-
The balance of £1,000,000 within exceptional items represents the write-off of a intercompany loan due to a fellow group entity which has been waived via an agreement signed by both parties.
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
316
(37)
Depreciation of owned tangible fixed assets
86,878
48,313
Profit on disposal of tangible fixed assets
(292,625)
-
Amortisation of intangible assets
672,326
379,276
Operating lease charges
702,751
124,548
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
99,148
96,000
7
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
144
98
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
7,149,065
4,692,611
Social security costs
602,878
524,344
Pension costs
255,605
388,120
8,007,548
5,605,075
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
155,003
As total directors' remuneration was less than £200,000 in the current year, no highest paid director disclosure is provided for that year.
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
9
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
3,807
11,061
10
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
260
52
Other interest
9,634
9,894
52
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
107,859
Adjustments in respect of prior periods
63,237
Total current tax
63,237
107,859
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
119,459
71,095
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
29,865
17,774
Tax effect of expenses that are not deductible in determining taxable profit
248,796
97,606
Tax effect of income not taxable in determining taxable profit
(250,952)
Adjustments in respect of prior years
63,237
Effect of change in corporation tax rate
(5,028)
Group relief
64,904
Permanent capital allowances in excess of depreciation
(19,457)
Other permanent differences
(2,493)
Chargeable gains/(losses)
(73,156)
Taxation charge for the year
63,237
107,859
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
12
Dividends
2024
2023
£
£
Interim paid
712,817
13
Intangible fixed assets
Software
Customer contracts
Total
£
£
£
Cost
At 1 January 2024
278,387
2,793,747
3,072,134
Additions
77,955
335,000
412,955
At 31 December 2024
356,342
3,128,747
3,485,089
Amortisation and impairment
At 1 January 2024
79,542
336,538
416,080
Amortisation charged for the year
64,727
607,599
672,326
At 31 December 2024
144,268
944,137
1,088,405
Carrying amount
At 31 December 2024
212,074
2,184,610
2,396,684
At 31 December 2023
198,845
2,457,209
2,656,054
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
14
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Plant, machinery, fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
335,870
147,705
483,575
Additions
25,457
106,334
121,475
253,266
Disposals
(325,000)
-
(325,000)
At 31 December 2024
36,327
106,334
269,180
411,841
Depreciation and impairment
At 1 January 2024
75,325
103,033
178,358
Depreciation charged in the year
8,799
33,229
44,850
86,878
Eliminated in respect of disposals
(79,625)
-
(79,625)
At 31 December 2024
4,499
33,229
147,883
185,611
Carrying amount
At 31 December 2024
31,828
73,105
121,297
153,125
At 31 December 2023
260,545
44,672
305,217
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2024
2023
£
£
Plant and equipment
73,105
15
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
16
50,001
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Fixed asset investments
(Continued)
- 21 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
-
Additions
50,001
At 31 December 2024
50,001
Carrying amount
At 31 December 2024
50,001
At 31 December 2023
-
16
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
M.I.S. Commercial Limited
First Floor 2 Parklands, Parklands Business Park, Rubery, United Kingdom, B45 9PZ
Ordinary
100.00
M.I.S. Commercial (Ireland) Limited
The Bushels, Cornmarket, Wexford, Ireland
Ordinary
100.00
On 29 May 2025 M.I.S. Commercial (Ireland) Limited changed its name to Kingfisher Motosport (Ireland)) Limited.
17
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
908,821
675,662
Amounts owed by group undertakings
7,701,021
2,018,201
Other debtors
109,115
77,365
Prepayments and accrued income
367,070
113,101
9,086,027
2,884,329
18
Cash at bank
Cash for settlement of insurance transactions is held in Non Statutory Trust (NST) bank accounts, operated in accordance with FCA regulations. The cash balances are recognised as assets of the Company with the corresponding insurance liabilities recognised within creditors.
The amount for insurer monies included within cash at bank and in hand amount to £5,985,725 (2023: £6,563,449).
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
19
Creditors: amounts falling due within one year
2024
2023
as restated
Notes
£
£
Obligations under finance leases
21
26,583
Trade creditors
1,417,657
2,424,796
Amounts owed to group undertakings
7,805,470
6,359,561
Corporation tax
417,062
189,969
Other creditors
443,950
(9,556)
Accruals and deferred income
884,098
559,992
10,994,820
9,524,762
Trade creditors and amounts owed to group undertakings include £5,985,725 (2023: £6,563,449) in respect to amounts recognised for non-statutory trust accounts.
The comparative amounts included in Trade creditors and Amounts owed to group undertakings have been restated as a result of a reclassification of debt. Both of the comparative amounts have increased by £345,111 as a result of the adjustment.
20
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
21
46,521
21
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
26,583
In two to five years
46,521
73,104
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. No restrictions are placed on the use of the assets and the company bears the risks. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
255,605
388,120
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Outstanding pension liabilities at the balance sheet date were £6,864 (2023: £55,654).
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
23
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
6,851,583
48,001
6,851,583
48,001
On 30 September 2024 the company issued one ordinary share with a nominal value of £1 which was purchased at a premium of £4,181,836.
On 29 November 2024 the company made a bonus issue of 6,803,581 ordinary shares with a nominal value of £1 out of the share premium account.
The share class has full voting and dividends rights.
24
Reserves
Share premium
The share premium reserve represents the cumulative value of share issue proceeds in excess of the nominal value of those shares. The reserve may be used to issue fully paid bonus shares.
Revaluation reserve
The revaluation reserve represents the uplift in value of non-current assets previously held under the revaluation model which are now held at deemed cost in accordance with transitional arrangements to FRS102 applied by this entity.
Capital contribution reserve
The capital contribution reserve comprises the cumulative effect of contributions made to the entity's capital from a related party, for which there is no corresponding liability due to the related party agreeing as such.
25
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
£
Within 1 year
208,559
Years 2-5
935,957
After 5 years
523,322
1,667,838
26
Events after the reporting date
In March 2025, the Group undertook a rationalisation of intercompany balances and arrangements. This involved the settlement and restructuring of internal transactions between group entities.
From 19 May 2025, the operations of M.I.S Commercial Limited started to be transferred into Kingfisher Insurance Services Limited.
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
27
Related party transactions
The entity has chosen not to disclose transactions and balances with related parties which are wholly owned members of the same group in line with FRS102 33.1A.
28
Financial commitments, guarantees and contigent liabilties
Hybrid legislation
During the prior year the company made a voluntary disclosure to HMRC in respect of the application of the
Hybrids and Other Mismatches legislation. During 2025, the amounts owed were agreed and paid. The
company are now waiting for HMRC to formally close the inquiry.
Intragroup charges
The UK entity has received intragroup charges from its U.S. parent company in respect of services and transfer pricing adjustments intended to reflect arm’s length pricing under OECD guidelines and applicable U.S. and UK tax regulations. These charges were initially recognised as management expenses, with the related intercompany liability subsequently settled by way of a capital contribution from the parent company.
There is uncertainty under UK VAT legislation (VAT Act 1994) regarding the treatment of such charges, particularly where they do not clearly relate to a supply of goods or services for consideration. HM Revenue & Customs (HMRC) has not issued any assessment as at the reporting date but may challenge the VAT position and assert that VAT is due on the original recharge. This could result in additional VAT, interest, and penalties.
The Group continues to monitor developments and is seeking advice from external advisors. Based on current legal interpretation and advice received, management considers the likelihood of a material outflow of economic benefits to be possible but not probable.
29
Ultimate controlling party
At the reporting date control of the company is held by Stewart Miller McCulloch (Holdings) Limited, a company registered in England & Wales.
At the reporting date the Company's ultimate parent undertaking is Carlyle Partners VIII Holdings III, L.P. (Delaware Partnership), a company registered in the US.
The financial statements of the company are consolidated in the financial statements of Riser Holdings LP, a company incorporated in the US with the registered office 520 Madison Avenue, New York, NY 10019. This represents the smallest group of undertakings for which consolidated financial statements are prepared. The consolidated financial statements are available from Level 15 30 St. Mary Axe, London, England, EC3A 8EP.
At the reporting date the Company's ultimate parent undertaking is Carlyle Partners VIII Holdings III, L.P. (Delaware Partnership), a company incorporated in the US with the registered office Corporation Trust Center 1209 Orange St, Wilmington, DE. This represents the largest group of undertakings for which consolidated financial statements are prepared.
30
Charges
The company has a fixed, floating, and negative pledge charge held over the assets of the company in favour of J.P. Morgan Chase Bank, N.A. dated 31 October 2023.
KINGFISHER INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
31
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Notes to reconciliation:
Creditors offset
The comparative amounts included in Trade creditors have increased by £345,111 and Amounts owed to group undertakings have decreased by £345,111, as part of the Creditors: amounts falling due within one year, due to being restated as a result of a insurer creditors being presented incorrectly within amounts owed to group undertaking in the prior year.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200J BoastM CastellucciP ComleyJ CostelloP HavenhandJ Corrigan-Stuart014695452024-01-012024-12-3101469545bus:Director12024-01-012024-12-3101469545bus:Director22024-01-012024-12-3101469545bus:Director32024-01-012024-12-3101469545bus:Director42024-01-012024-12-3101469545bus:Director52024-01-012024-12-3101469545bus:Director62024-01-012024-12-3101469545bus:RegisteredOffice2024-01-012024-12-31014695452024-12-31014695452023-01-012023-12-310146954512024-01-012024-12-310146954512023-01-012023-12-3101469545core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101469545core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101469545core:IntangibleAssetsOtherThanGoodwill2024-12-3101469545core:IntangibleAssetsOtherThanGoodwill2023-12-3101469545core:ComputerSoftware2024-12-3101469545core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31014695452023-12-3101469545core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101469545core:PlantMachinery2024-12-3101469545core:PlantMachinery2023-12-3101469545core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101469545core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101469545core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101469545core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3101469545core:ShareCapital2024-12-3101469545core:ShareCapital2023-12-3101469545core:SharePremium2024-12-3101469545core:SharePremium2023-12-3101469545core:RevaluationReserve2024-12-3101469545core:RevaluationReserve2023-12-3101469545core:OtherMiscellaneousReserve2024-12-3101469545core:OtherMiscellaneousReserve2023-12-3101469545core:RetainedEarningsAccumulatedLosses2024-12-3101469545core:RetainedEarningsAccumulatedLosses2023-12-3101469545core:ShareCapital2022-12-3101469545core:SharePremium2022-12-3101469545core:RevaluationReserve2022-12-3101469545core:RetainedEarningsAccumulatedLosses2022-12-3101469545core:ShareCapitalOrdinaryShareClass12024-12-3101469545core:ShareCapitalOrdinaryShareClass12023-12-3101469545core:ShareCapital2023-01-012023-12-3101469545core:SharePremium2023-01-012023-12-3101469545core:ShareCapital2024-01-012024-12-3101469545core:SharePremium2024-01-012024-12-3101469545core:RevaluationReserve2024-01-012024-12-3101469545core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101469545core:ComputerSoftware2024-01-012024-12-3101469545core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3101469545core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101469545core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101469545core:PlantMachinery2024-01-012024-12-3101469545core:FurnitureFittings2024-01-012024-12-3101469545core:ComputerEquipment2024-01-012024-12-3101469545core:UKTax2024-01-012024-12-3101469545core:UKTax2023-01-012023-12-310146954522024-01-012024-12-310146954522023-01-012023-12-3101469545core:ComputerSoftware2023-12-3101469545core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31014695452023-12-3101469545core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3101469545core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3101469545core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3101469545core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101469545core:PlantMachinery2023-12-3101469545core:Non-currentFinancialInstruments2024-12-3101469545core:Non-currentFinancialInstruments2023-12-3101469545core:Subsidiary12024-01-012024-12-3101469545core:Subsidiary22024-01-012024-12-3101469545core:Subsidiary112024-01-012024-12-3101469545core:Subsidiary222024-01-012024-12-3101469545core:CurrentFinancialInstruments2024-12-3101469545core:CurrentFinancialInstruments2023-12-3101469545core:WithinOneYear2024-12-3101469545core:WithinOneYear2023-12-3101469545core:BetweenTwoFiveYears2024-12-3101469545core:BetweenTwoFiveYears2023-12-3101469545bus:OrdinaryShareClass12024-01-012024-12-3101469545bus:OrdinaryShareClass12024-12-3101469545bus:OrdinaryShareClass12023-12-3101469545core:MoreThanFiveYears2024-12-3101469545bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101469545bus:FRS1022024-01-012024-12-3101469545bus:Audited2024-01-012024-12-3101469545bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP