2024-06-012025-05-312025-05-31false04152468C.J. CONSTRUCTION (SURREY) LIMITED2025-11-0743220falseiso4217:GBPxbrli:pure041524682024-05-31041524682025-05-31041524682024-06-012025-05-31041524682023-05-31041524682024-05-31041524682023-06-012024-05-3104152468bus:SmallEntities2024-06-012025-05-3104152468bus:AuditExempt-NoAccountantsReport2024-06-012025-05-3104152468bus:FullAccounts2024-06-012025-05-3104152468bus:PrivateLimitedCompanyLtd2024-06-012025-05-3104152468core:WithinOneYear2025-05-3104152468core:AfterOneYear2025-05-3104152468core:WithinOneYear2024-05-3104152468core:AfterOneYear2024-05-3104152468core:ShareCapital2025-05-3104152468core:SharePremium2025-05-3104152468core:RevaluationReserve2025-05-3104152468core:OtherReservesSubtotal2025-05-3104152468core:RetainedEarningsAccumulatedLosses2025-05-3104152468core:ShareCapital2024-05-3104152468core:SharePremium2024-05-3104152468core:RevaluationReserve2024-05-3104152468core:OtherReservesSubtotal2024-05-3104152468core:RetainedEarningsAccumulatedLosses2024-05-3104152468core:LandBuildings2025-05-3104152468core:PlantMachinery2025-05-3104152468core:Vehicles2025-05-3104152468core:FurnitureFittings2025-05-3104152468core:OfficeEquipment2025-05-3104152468core:NetGoodwill2025-05-3104152468core:IntangibleAssetsOtherThanGoodwill2025-05-3104152468core:ListedExchangeTraded2025-05-3104152468core:UnlistedNon-exchangeTraded2025-05-3104152468core:LandBuildings2024-05-3104152468core:PlantMachinery2024-05-3104152468core:Vehicles2024-05-3104152468core:FurnitureFittings2024-05-3104152468core:OfficeEquipment2024-05-3104152468core:NetGoodwill2024-05-3104152468core:IntangibleAssetsOtherThanGoodwill2024-05-3104152468core:ListedExchangeTraded2024-05-3104152468core:UnlistedNon-exchangeTraded2024-05-3104152468core:LandBuildings2024-06-012025-05-3104152468core:PlantMachinery2024-06-012025-05-3104152468core:Vehicles2024-06-012025-05-3104152468core:FurnitureFittings2024-06-012025-05-3104152468core:OfficeEquipment2024-06-012025-05-3104152468core:NetGoodwill2024-06-012025-05-3104152468core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3104152468core:ListedExchangeTraded2024-06-012025-05-3104152468core:UnlistedNon-exchangeTraded2024-06-012025-05-3104152468core:MoreThanFiveYears2024-06-012025-05-3104152468core:Non-currentFinancialInstruments2025-05-3104152468core:Non-currentFinancialInstruments2024-05-3104152468dpl:CostSales2024-06-012025-05-3104152468dpl:DistributionCosts2024-06-012025-05-3104152468core:LandBuildings2024-06-012025-05-3104152468core:PlantMachinery2024-06-012025-05-3104152468core:Vehicles2024-06-012025-05-3104152468core:FurnitureFittings2024-06-012025-05-3104152468core:OfficeEquipment2024-06-012025-05-3104152468dpl:AdministrativeExpenses2024-06-012025-05-3104152468core:NetGoodwill2024-06-012025-05-3104152468core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3104152468dpl:GroupUndertakings2024-06-012025-05-3104152468dpl:ParticipatingInterests2024-06-012025-05-3104152468dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-012025-05-3104152468core:ListedExchangeTraded2024-06-012025-05-3104152468dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-012025-05-3104152468core:UnlistedNon-exchangeTraded2024-06-012025-05-3104152468dpl:CostSales2023-06-012024-05-3104152468dpl:DistributionCosts2023-06-012024-05-3104152468core:LandBuildings2023-06-012024-05-3104152468core:PlantMachinery2023-06-012024-05-3104152468core:Vehicles2023-06-012024-05-3104152468core:FurnitureFittings2023-06-012024-05-3104152468core:OfficeEquipment2023-06-012024-05-3104152468dpl:AdministrativeExpenses2023-06-012024-05-3104152468core:NetGoodwill2023-06-012024-05-3104152468core:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-3104152468dpl:GroupUndertakings2023-06-012024-05-3104152468dpl:ParticipatingInterests2023-06-012024-05-3104152468dpl:GroupUndertakingscore:ListedExchangeTraded2023-06-012024-05-3104152468core:ListedExchangeTraded2023-06-012024-05-3104152468dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-06-012024-05-3104152468core:UnlistedNon-exchangeTraded2023-06-012024-05-3104152468core:NetGoodwill2025-05-3104152468core:IntangibleAssetsOtherThanGoodwill2025-05-3104152468core:LandBuildings2025-05-3104152468core:PlantMachinery2025-05-3104152468core:Vehicles2025-05-3104152468core:FurnitureFittings2025-05-3104152468core:OfficeEquipment2025-05-3104152468core:AfterOneYear2025-05-3104152468core:WithinOneYear2025-05-3104152468core:ListedExchangeTraded2025-05-3104152468core:UnlistedNon-exchangeTraded2025-05-3104152468core:ShareCapital2025-05-3104152468core:SharePremium2025-05-3104152468core:RevaluationReserve2025-05-3104152468core:OtherReservesSubtotal2025-05-3104152468core:RetainedEarningsAccumulatedLosses2025-05-3104152468core:NetGoodwill2024-05-3104152468core:IntangibleAssetsOtherThanGoodwill2024-05-3104152468core:LandBuildings2024-05-3104152468core:PlantMachinery2024-05-3104152468core:Vehicles2024-05-3104152468core:FurnitureFittings2024-05-3104152468core:OfficeEquipment2024-05-3104152468core:AfterOneYear2024-05-3104152468core:WithinOneYear2024-05-3104152468core:ListedExchangeTraded2024-05-3104152468core:UnlistedNon-exchangeTraded2024-05-3104152468core:ShareCapital2024-05-3104152468core:SharePremium2024-05-3104152468core:RevaluationReserve2024-05-3104152468core:OtherReservesSubtotal2024-05-3104152468core:RetainedEarningsAccumulatedLosses2024-05-3104152468core:NetGoodwill2023-05-3104152468core:IntangibleAssetsOtherThanGoodwill2023-05-3104152468core:LandBuildings2023-05-3104152468core:PlantMachinery2023-05-3104152468core:Vehicles2023-05-3104152468core:FurnitureFittings2023-05-3104152468core:OfficeEquipment2023-05-3104152468core:AfterOneYear2023-05-3104152468core:WithinOneYear2023-05-3104152468core:ListedExchangeTraded2023-05-3104152468core:UnlistedNon-exchangeTraded2023-05-3104152468core:ShareCapital2023-05-3104152468core:SharePremium2023-05-3104152468core:RevaluationReserve2023-05-3104152468core:OtherReservesSubtotal2023-05-3104152468core:RetainedEarningsAccumulatedLosses2023-05-3104152468core:AfterOneYear2024-06-012025-05-3104152468core:WithinOneYear2024-06-012025-05-3104152468core:Non-currentFinancialInstrumentscore:CostValuation2024-06-012025-05-3104152468core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-012025-05-3104152468core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-012025-05-3104152468core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-012025-05-3104152468core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-012025-05-3104152468core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-012025-05-3104152468core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3104152468core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3104152468core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3104152468core:Non-currentFinancialInstrumentscore:CostValuation2025-05-3104152468core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-05-3104152468core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-05-3104152468core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-05-3104152468core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-05-3104152468core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-05-3104152468core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-05-3104152468core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-05-3104152468core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-05-3104152468core:Non-currentFinancialInstrumentscore:CostValuation2024-05-3104152468core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-3104152468core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-3104152468core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-3104152468core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-3104152468core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-3104152468core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-3104152468core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-3104152468core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-3104152468bus:Director12024-06-012025-05-3104152468bus:Director22024-06-012025-05-3104152468core:FurnitureFittingsToolsEquipment2024-05-3104152468core:FurnitureFittingsToolsEquipment2024-06-012025-05-3104152468core:FurnitureFittingsToolsEquipment2025-05-31

C.J. CONSTRUCTION (SURREY) LIMITED

Registered Number
04152468
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

C.J. CONSTRUCTION (SURREY) LIMITED
Company Information
for the year from 1 June 2024 to 31 May 2025

Directors

COLLINS, Dean
PAYNE, James

Registered Address

1-3 Wealdstone Road
Sutton
SM3 9QN

Registered Number

04152468 (England and Wales)
C.J. CONSTRUCTION (SURREY) LIMITED
Statement of Financial Position
31 May 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets32,6602,225
2,6602,225
Current assets
Stocks432,47560,100
Debtors5299,132243,414
Cash at bank and on hand145,655112,459
477,262415,973
Creditors amounts falling due within one year6(249,036)(286,238)
Net current assets (liabilities)228,226129,735
Total assets less current liabilities230,886131,960
Creditors amounts falling due after one year7(53,984)(58,829)
Provisions for liabilities8(665)(644)
Net assets176,23772,487
Capital and reserves
Called up share capital100100
Profit and loss account176,13772,387
Shareholders' funds176,23772,487
The financial statements were approved and authorised for issue by the Board of Directors on 7 November 2025, and are signed on its behalf by:
COLLINS, Dean
Director
Registered Company No. 04152468
C.J. CONSTRUCTION (SURREY) LIMITED
Notes to the Financial Statements
for the year ended 31 May 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Turnover policy
Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Fixtures and fittings25
Office Equipment25
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year43
3.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 June 2414,6968,78616,21039,692
Additions--1,3211,321
At 31 May 2514,6968,78617,53141,013
Depreciation and impairment
At 01 June 2414,0698,50814,89037,467
Charge for year15769660886
At 31 May 2514,2268,57715,55038,353
Net book value
At 31 May 254702091,9812,660
At 31 May 246272781,3202,225
4.Stocks

2025

2024

££
Raw materials and consumables32,47560,100
Total32,47560,100
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables203,245174,958
Other debtors92,33267,911
Prepayments and accrued income3,555545
Total299,132243,414
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables20,31416,861
Bank borrowings and overdrafts4,04578,372
Taxation and social security189,118166,414
Other creditors11,8142,637
Accrued liabilities and deferred income23,74521,954
Total249,036286,238
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts9,79513,839
Other creditors44,18944,990
Total53,98458,829
8.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)665644
Total665644
9.Related party transactions
At the balance sheet date, an amount of £92,232 (2024: £67,911) is owed by MJ Property Investments, a partnership business run by Dean Collins and James Payne. Apart from this, the company owes an amount of £44,190 (2024: £44,990) to James Dean Development Ltd - a company under the control of Dean Collins and James Payne. During the year, the company rented premises from MJ Property Investments. The total rent paid during the year amounted to £18,210 (2024: £16,151). The terms of the rental arrangement were made at arm's length and in the normal course of business.