Company registration number 04209943 (England and Wales)
TOMCAT SPECIAL NEEDS INNOVATION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TOMCAT SPECIAL NEEDS INNOVATION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
TOMCAT SPECIAL NEEDS INNOVATION LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
16,825
10,624
Tangible assets
4
76,551
87,531
93,376
98,155
Current assets
Stocks
409,129
401,707
Debtors
5
225,098
216,911
Cash at bank and in hand
129,101
811
763,328
619,429
Creditors: amounts falling due within one year
6
(237,369)
(146,205)
Net current assets
525,959
473,224
Total assets less current liabilities
619,335
571,379
Creditors: amounts falling due after more than one year
7
(4,732)
(19,569)
Provisions for liabilities
(12,407)
(13,936)
Net assets
602,196
537,874
Capital and reserves
Called up share capital
800
800
Share premium account
32,370
32,370
Capital redemption reserve
200
200
Profit and loss reserves
568,826
504,504
Total equity
602,196
537,874
The notes on pages 3 to 6 form part of these financial statements.
TOMCAT SPECIAL NEEDS INNOVATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 11 November 2025 and are signed on its behalf by:
Mr R W Griffin
Director
Company registration number 04209943 (England and Wales)
TOMCAT SPECIAL NEEDS INNOVATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Tomcat Special Needs Innovation Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 13/7, The Gloucester Business Park, Hucclecote, Gloucester, Gloucestershire, GL3 4AA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
10 years
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
TOMCAT SPECIAL NEEDS INNOVATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% on cost
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
TOMCAT SPECIAL NEEDS INNOVATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
22
20
3
Intangible fixed assets
Other
£
Cost
At 1 April 2024
17,761
Additions
8,863
At 31 March 2025
26,624
Amortisation and impairment
At 1 April 2024
7,137
Amortisation charged for the year
2,662
At 31 March 2025
9,799
Carrying amount
At 31 March 2025
16,825
At 31 March 2024
10,624
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
25,930
144,573
15,759
68,932
53,600
308,794
Additions
9,629
2,399
12,028
At 31 March 2025
25,930
154,202
15,759
71,331
53,600
320,822
Depreciation and impairment
At 1 April 2024
17,428
116,931
10,480
59,623
16,801
221,263
Depreciation charged in the year
2,593
9,318
1,320
2,927
6,850
23,008
At 31 March 2025
20,021
126,249
11,800
62,550
23,651
244,271
TOMCAT SPECIAL NEEDS INNOVATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 March 2025
5,909
27,953
3,959
8,781
29,949
76,551
At 31 March 2024
8,502
27,642
5,279
9,309
36,799
87,531
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
190,163
163,229
Other debtors
34,935
53,682
225,098
216,911
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
15,879
26,528
Trade creditors
85,687
6,745
Taxation and social security
21,325
9,579
Other creditors
114,478
103,353
237,369
146,205
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
4,732
19,569