IRIS Accounts Production v25.4.0.155 04717004 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh047170042024-03-31047170042025-03-31047170042024-04-012025-03-31047170042023-03-31047170042023-04-012024-03-31047170042024-03-3104717004ns15:EnglandWales2024-04-012025-03-3104717004ns14:PoundSterling2024-04-012025-03-3104717004ns10:Director12024-04-012025-03-3104717004ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104717004ns10:SmallEntities2024-04-012025-03-3104717004ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3104717004ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104717004ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104717004ns10:FullAccounts2024-04-012025-03-3104717004ns10:Director22024-04-012025-03-3104717004ns10:Director32024-04-012025-03-3104717004ns10:Director42024-04-012025-03-3104717004ns10:Director52024-04-012025-03-3104717004ns10:Director62024-04-012025-03-3104717004ns10:CompanySecretary12024-04-012025-03-3104717004ns10:RegisteredOffice2024-04-012025-03-3104717004ns5:CurrentFinancialInstruments2025-03-3104717004ns5:CurrentFinancialInstruments2024-03-3104717004ns5:Non-currentFinancialInstruments2025-03-3104717004ns5:Non-currentFinancialInstruments2024-03-3104717004ns5:ShareCapital2025-03-3104717004ns5:ShareCapital2024-03-3104717004ns5:RetainedEarningsAccumulatedLosses2025-03-3104717004ns5:RetainedEarningsAccumulatedLosses2024-03-3104717004ns5:LeaseholdImprovements2024-04-012025-03-3104717004ns5:PlantMachinery2024-04-012025-03-3104717004ns5:FurnitureFittings2024-04-012025-03-3104717004ns5:MotorVehicles2024-04-012025-03-3104717004ns5:ComputerEquipment2024-04-012025-03-3104717004ns5:LeaseholdImprovements2024-03-3104717004ns5:PlantMachinery2024-03-3104717004ns5:FurnitureFittings2024-03-3104717004ns5:LeaseholdImprovements2025-03-3104717004ns5:PlantMachinery2025-03-3104717004ns5:FurnitureFittings2025-03-3104717004ns5:LeaseholdImprovements2024-03-3104717004ns5:PlantMachinery2024-03-3104717004ns5:FurnitureFittings2024-03-3104717004ns5:MotorVehicles2024-03-3104717004ns5:ComputerEquipment2024-03-3104717004ns5:MotorVehicles2025-03-3104717004ns5:ComputerEquipment2025-03-3104717004ns5:MotorVehicles2024-03-3104717004ns5:ComputerEquipment2024-03-3104717004ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3104717004ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3104717004ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-03-3104717004ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3104717004ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104717004ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104717004ns5:WithinOneYearns5:HirePurchaseContracts2025-03-3104717004ns5:WithinOneYearns5:HirePurchaseContracts2024-03-3104717004ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3104717004ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3104717004ns5:HirePurchaseContracts2025-03-3104717004ns5:HirePurchaseContracts2024-03-3104717004ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3104717004ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3104717004ns5:WithinOneYear2025-03-3104717004ns5:WithinOneYear2024-03-3104717004ns5:BetweenOneFiveYears2025-03-3104717004ns5:BetweenOneFiveYears2024-03-3104717004ns5:AllPeriods2025-03-3104717004ns5:AllPeriods2024-03-3104717004ns10:Director222024-03-3104717004ns10:Director222023-03-3104717004ns10:Director222024-04-012025-03-3104717004ns10:Director222023-04-012024-03-3104717004ns10:Director222025-03-3104717004ns10:Director222024-03-3104717004ns10:Director552024-03-3104717004ns10:Director552023-03-3104717004ns10:Director552024-04-012025-03-3104717004ns10:Director552023-04-012024-03-3104717004ns10:Director552025-03-3104717004ns10:Director552024-03-31047170041ns10:Director12024-03-31047170041ns10:Director12023-03-31047170041ns10:Director12024-04-012025-03-31047170041ns10:Director12023-04-012024-03-31047170041ns10:Director12025-03-31047170041ns10:Director12024-03-31
REGISTERED NUMBER: 04717004 (England and Wales)





















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

DZINE FURNISHING SOLUTIONS LIMITED

DZINE FURNISHING SOLUTIONS LIMITED (REGISTERED NUMBER: 04717004)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 4


DZINE FURNISHING SOLUTIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mrs B A Vickery
Mr J G Ready
Mrs M Ready
Mrs M L Amphlett
Mr D J C Watkins
Mr N P Amphlett





SECRETARY: Mrs M L Amphlett





REGISTERED OFFICE: Grove House
Coombs Wood Court
Steel Park Road
Halesowen
West Midlands
B62 8BF





REGISTERED NUMBER: 04717004 (England and Wales)





ACCOUNTANTS: E R Grove & Co Limited
Grove House
Coombs Wood Court
Steel Park Road
Halesowen
West Midlands
B62 8BF

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
DZINE FURNISHING SOLUTIONS LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Dzine Furnishing Solutions Limited for the year ended 31 March 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Dzine Furnishing Solutions Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Dzine Furnishing Solutions Limited and state those matters that we have agreed to state to the Board of Directors of Dzine Furnishing Solutions Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dzine Furnishing Solutions Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Dzine Furnishing Solutions Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Dzine Furnishing Solutions Limited. You consider that Dzine Furnishing Solutions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Dzine Furnishing Solutions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






E R Grove & Co Limited
Grove House
Coombs Wood Court
Steel Park Road
Halesowen
West Midlands
B62 8BF


27 November 2025

DZINE FURNISHING SOLUTIONS LIMITED (REGISTERED NUMBER: 04717004)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,167,443 905,834

CURRENT ASSETS
Debtors 5 613,784 636,878
Cash at bank and in hand 1,487,284 1,315,251
2,101,068 1,952,129
CREDITORS
Amounts falling due within one year 6 1,225,231 774,020
NET CURRENT ASSETS 875,837 1,178,109
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,043,280

2,083,943

CREDITORS
Amounts falling due after more than one
year

7

(34,795

)

(78,749

)

PROVISIONS FOR LIABILITIES (271,335 ) (227,168 )
NET ASSETS 1,737,150 1,778,026

CAPITAL AND RESERVES
Called up share capital 120 120
Retained earnings 1,737,030 1,777,906
SHAREHOLDERS' FUNDS 1,737,150 1,778,026

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 November 2025 and were signed on its behalf by:





Mr N P Amphlett - Director


DZINE FURNISHING SOLUTIONS LIMITED (REGISTERED NUMBER: 04717004)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Dzine Furnishing Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 10% on cost
Plant and machinery - 25% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 42 (2024 - 37 ) .

DZINE FURNISHING SOLUTIONS LIMITED (REGISTERED NUMBER: 04717004)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2024 24,131 645,806 342,428
Additions 358,484 218,743 17,927
At 31 March 2025 382,615 864,549 360,355
DEPRECIATION
At 1 April 2024 12,066 241,871 161,077
Charge for year 38,261 216,137 29,891
At 31 March 2025 50,327 458,008 190,968
NET BOOK VALUE
At 31 March 2025 332,288 406,541 169,387
At 31 March 2024 12,065 403,935 181,351

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 662,574 55,427 1,730,366
Additions 34,500 2,949 632,603
At 31 March 2025 697,074 58,376 2,362,969
DEPRECIATION
At 1 April 2024 368,251 41,267 824,532
Charge for year 82,206 4,499 370,994
At 31 March 2025 450,457 45,766 1,195,526
NET BOOK VALUE
At 31 March 2025 246,617 12,610 1,167,443
At 31 March 2024 294,323 14,160 905,834

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2024
and 31 March 2025 182,311
DEPRECIATION
At 1 April 2024 79,761
Charge for year 25,638
At 31 March 2025 105,399
NET BOOK VALUE
At 31 March 2025 76,912
At 31 March 2024 102,550

DZINE FURNISHING SOLUTIONS LIMITED (REGISTERED NUMBER: 04717004)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 347,653 293,530
Other debtors 266,131 343,348
613,784 636,878

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 5,187 70,635
Trade creditors 119,492 149,187
Taxation and social security 234,891 343,626
Other creditors 865,661 210,572
1,225,231 774,020

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 24,833 4,817
Other creditors 9,962 73,932
34,795 78,749

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Gross obligations repayable:
Within one year 7,716 73,626
Between one and five years 26,308 12,065
34,024 85,691

Finance charges repayable:
Within one year 2,529 2,991
Between one and five years 1,475 7,248
4,004 10,239

Net obligations repayable:
Within one year 5,187 70,635
Between one and five years 24,833 4,817
30,020 75,452

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 12,192 9,172
Between one and five years 2,269 3,114
14,461 12,286

DZINE FURNISHING SOLUTIONS LIMITED (REGISTERED NUMBER: 04717004)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 30,020 75,452

Lloyds Bank plc holds a fixed and floating charge over the company's assets.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
Mrs B A Vickery
Balance outstanding at start of year 40,667 (26,519 )
Amounts advanced 104,871 157,186
Amounts repaid (130,000 ) (90,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 15,538 40,667

Mrs M L Amphlett
Balance outstanding at start of year 31,412 (6,833 )
Amounts advanced 116,530 128,245
Amounts repaid (90,000 ) (90,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 57,942 31,412

Mr N P Amphlett
Balance outstanding at start of year (2,588 ) (15,370 )
Amounts advanced 95,661 102,782
Amounts repaid (90,000 ) (90,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 3,073 (2,588 )

11. RELATED PARTY DISCLOSURES

During the year the company was charged rent, insurance and electricity of £226,513 (2024: £210,430) from BLN Investments Limited. At the year end date £14,846 (2024: £31,031) was owing to BLN Investments Ltd in respect of these transactions and £755,789 (£2024: £nil) in respect of other borrowings. BLN Investments Limited is under the control of Mrs B A Vickery, Mrs M L Amphlett and Mr N P Amphlett.