IRIS Accounts Production v25.4.0.155 05647998 Board of Directors Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh056479982024-10-31056479982025-10-31056479982024-11-012025-10-31056479982023-10-31056479982023-11-012024-10-31056479982024-10-3105647998ns15:EnglandWales2024-11-012025-10-3105647998ns14:PoundSterling2024-11-012025-10-3105647998ns10:Director12024-11-012025-10-3105647998ns10:Director22024-11-012025-10-3105647998ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3105647998ns10:SmallEntities2024-11-012025-10-3105647998ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3105647998ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3105647998ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3105647998ns10:FullAccounts2024-11-012025-10-3105647998ns10:RegisteredOffice2024-11-012025-10-3105647998ns5:CurrentFinancialInstruments2025-10-3105647998ns5:CurrentFinancialInstruments2024-10-3105647998ns5:ShareCapital2025-10-3105647998ns5:ShareCapital2024-10-3105647998ns5:RetainedEarningsAccumulatedLosses2025-10-3105647998ns5:RetainedEarningsAccumulatedLosses2024-10-3105647998ns5:PlantMachinery2024-11-012025-10-3105647998ns5:FurnitureFittings2024-11-012025-10-3105647998ns5:ComputerEquipment2024-11-012025-10-3105647998ns5:PlantMachinery2024-10-3105647998ns5:FurnitureFittings2024-10-3105647998ns5:MotorVehicles2024-10-3105647998ns5:ComputerEquipment2024-10-3105647998ns5:MotorVehicles2024-11-012025-10-3105647998ns5:PlantMachinery2025-10-3105647998ns5:FurnitureFittings2025-10-3105647998ns5:MotorVehicles2025-10-3105647998ns5:ComputerEquipment2025-10-3105647998ns5:PlantMachinery2024-10-3105647998ns5:FurnitureFittings2024-10-3105647998ns5:MotorVehicles2024-10-3105647998ns5:ComputerEquipment2024-10-3105647998ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3105647998ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3105647998ns5:Non-currentFinancialInstruments2025-10-3105647998ns5:Non-currentFinancialInstruments2024-10-31
REGISTERED NUMBER: 05647998 (England and Wales)















Elite Manufacturing Solutions Limited

Financial Statements For The Year Ended 31 October 2025






Elite Manufacturing Solutions Limited (Registered number: 05647998)






Contents of the Financial Statements
For The Year Ended 31 October 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Elite Manufacturing Solutions Limited

Company Information
For The Year Ended 31 October 2025







DIRECTORS: Mr Adam Coles
Mrs Kate Coles





REGISTERED OFFICE: Building 15
Gateway 1000
Arlington Business Park
Stevenage
Hertfordshire
SG1 2FP





REGISTERED NUMBER: 05647998 (England and Wales)

Elite Manufacturing Solutions Limited (Registered number: 05647998)

Balance Sheet
31 October 2025

2025 2024
Notes £    £   
FIXED ASSETS
Property, plant and equipment 4 52,071 49,117

CURRENT ASSETS
Inventories 5 38,395 41,768
Debtors 6 613,483 687,138
Cash at bank 677,455 559,373
1,329,333 1,288,279
CREDITORS
Amounts falling due within one year 7 (87,951 ) (156,578 )
NET CURRENT ASSETS 1,241,382 1,131,701
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,293,453

1,180,818

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,293,353 1,180,718
SHAREHOLDERS' FUNDS 1,293,453 1,180,818

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Elite Manufacturing Solutions Limited (Registered number: 05647998)

Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 December 2025 and were signed on its behalf by:




Mr Adam Coles - Director



Mrs Kate Coles - Director


Elite Manufacturing Solutions Limited (Registered number: 05647998)

Notes to the Financial Statements
For The Year Ended 31 October 2025

1. STATUTORY INFORMATION

Elite Manufacturing Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
In respect of long-term contracts and contracts for ongoing services, turnover represents the value of work done in the year, including estimates of amounts invoiced. Turnover in respect of long-term contracts and contracts for ongoing services is recognised by reference to the stage of completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Furniture and fittings - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 11 ) .

Elite Manufacturing Solutions Limited (Registered number: 05647998)

Notes to the Financial Statements - continued
For The Year Ended 31 October 2025

4. PROPERTY, PLANT AND EQUIPMENT
Furniture Fixtures
and and Motor Computer
fittings fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 November 2024 141,665 45,211 33,926 9,149 229,951
Additions 502 416 49,569 1,766 52,253
Disposals (141,665 ) (14,234 ) (33,926 ) (8,084 ) (197,909 )
At 31 October 2025 502 31,393 49,569 2,831 84,295
DEPRECIATION
At 1 November 2024 130,620 24,312 16,963 8,939 180,834
Charge for year 125 4,411 12,392 693 17,621
Eliminated on disposal (130,620 ) (10,564 ) (16,963 ) (8,084 ) (166,231 )
At 31 October 2025 125 18,159 12,392 1,548 32,224
NET BOOK VALUE
At 31 October 2025 377 13,234 37,177 1,283 52,071
At 31 October 2024 11,045 20,899 16,963 210 49,117

5. INVENTORIES
2025 2024
£    £   
Stocks 38,395 41,768

6. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 15,345 89,689
Other debtors 141,465 141,464
Directors' current accounts 144 -
Prepayments and accrued income 6,530 5,986
163,484 237,139

Amounts falling due after more than one year:
Other debtors 449,999 449,999

Aggregate amounts 613,483 687,138

Elite Manufacturing Solutions Limited (Registered number: 05647998)

Notes to the Financial Statements - continued
For The Year Ended 31 October 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 6,173 52,086
Tax 65,941 62,444
Social security and other taxes (63 ) 3,281
VAT 8,161 33,327
Other creditors 7,739 4,785
Directors' current accounts - 655
87,951 156,578

8. RELATED PARTY DISCLOSURES

During the year the company paid £75,000 (£60,500 in 2024) as dividends. Split evenly between shareholders Mr A Coles and Mrs K Coles.

At the year end date the director, Mr A Coles owed £144 (was owed £655 in 2024).

At the year end the company was owed a loan of £449,999 by the director (£449,999 in 2024).