J Shephard & Son Limited 05752504 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.30.9574.0 true 05752504 2024-04-01 2025-03-31 05752504 2025-03-31 05752504 core:RetainedEarningsAccumulatedLosses 2025-03-31 05752504 core:ShareCapital 2025-03-31 05752504 core:CurrentFinancialInstruments 2025-03-31 05752504 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05752504 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05752504 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 05752504 core:LandBuildings 2025-03-31 05752504 core:MotorVehicles 2025-03-31 05752504 core:OtherPropertyPlantEquipment 2025-03-31 05752504 bus:SmallEntities 2024-04-01 2025-03-31 05752504 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05752504 bus:FilletedAccounts 2024-04-01 2025-03-31 05752504 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05752504 bus:RegisteredOffice 2024-04-01 2025-03-31 05752504 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 05752504 bus:Director3 2024-04-01 2025-03-31 05752504 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05752504 bus:Agent1 2024-04-01 2025-03-31 05752504 core:LandBuildings 2024-04-01 2025-03-31 05752504 core:MotorVehicles 2024-04-01 2025-03-31 05752504 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 05752504 core:PlantMachinery 2024-04-01 2025-03-31 05752504 countries:EnglandWales 2024-04-01 2025-03-31 05752504 2024-03-31 05752504 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 05752504 core:LandBuildings 2024-03-31 05752504 core:MotorVehicles 2024-03-31 05752504 core:OtherPropertyPlantEquipment 2024-03-31 05752504 2023-04-01 2024-03-31 05752504 2024-03-31 05752504 core:RetainedEarningsAccumulatedLosses 2024-03-31 05752504 core:ShareCapital 2024-03-31 05752504 core:CurrentFinancialInstruments 2024-03-31 05752504 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05752504 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05752504 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 05752504 core:LandBuildings 2024-03-31 05752504 core:MotorVehicles 2024-03-31 05752504 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 05752504

J Shephard & Son Limited

Unaudited Financial Statements

31 March 2025

image-name

 

J Shephard & Son Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
J Shephard & Son Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of J Shephard & Son Limited for the year ended 31 March 2025 as set out on pages 2 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of J Shephard & Son Limited, as a body, in accordance with the terms of our engagement letter dated 16 August 2022. Our work has been undertaken solely to prepare for your approval the accounts of J Shephard & Son Limited and state those matters that we have agreed to state to the Board of Directors of J Shephard & Son Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than J Shephard & Son Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that J Shephard & Son Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of J Shephard & Son Limited. You consider that J Shephard & Son Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of J Shephard & Son Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CA1 2RW

26 September 2025

 

J Shephard & Son Limited

(Registration number: 05752504)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

419,694

418,448

Current assets

 

Stocks

714,820

708,246

Debtors

6

181,395

100,780

Cash at bank and in hand

 

518,733

415,255

 

1,414,948

1,224,281

Creditors: Amounts falling due within one year

7

(1,002,640)

(901,942)

Net current assets

 

412,308

322,339

Total assets less current liabilities

 

832,002

740,787

Creditors: Amounts falling due after more than one year

7

(2,805)

(3,117)

Provisions for liabilities

(93,904)

(93,261)

Net assets

 

735,293

644,409

Capital and reserves

 

Allotted, called up and fully paid share capital

120

120

Profit and loss account

735,173

644,289

Total equity

 

735,293

644,409

 

J Shephard & Son Limited

(Registration number: 05752504)
Balance Sheet as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 September 2025 and signed on its behalf by:
 

.........................................
J A Shephard
Company secretary and director

.........................................
S Shephard
Director

 
     
 

J Shephard & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Low House Farm
MILLOM
LA18 5EZ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

Government grants such as the basic payment scheme are included in the profit and loss account when all the necessary conditions for receipt have been met.


Other grants
Other grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets on a basis consistent with the depreciation policy.

Basic payment scheme

The amount paid in connection with the purchase of the basic payment scheme entitlement was amortised over the useful economic life of that entitlement, and has now been fully amortised.

 

J Shephard & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

5% straight line

Plant and equipment

10% reducing balance

Motor vehicles

25% reducing balance

Land and buildings relate to tenants improvements on land leased by the company from the shareholders. As the long tern intention is for the farming operation to continue, it is deemed a true and fair view to depreciate the assets at 5% straight line over their useful economic life, and not the duration of the lease.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

J Shephard & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Stocks

Trading stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. The cost of livestock represents the purchase cost plus any additional costs of rearing the animal. Net realisable value is based on selling price less anticipated selling costs. Crop stock is valued at fair value less any anticipated costs to sell.

Herd stock is included in the balance sheet at the original cost of the herd adjusted annually for additions to, or disposals from the herd.

Additions to the herd are included at cost except where there is a reinstatement of disposals to the herd from the prior year. In this case they are reinstated at the prior year disposal value.

Disposals to the herd are disposed of at an average cost except where there have been additions to the herd in the prior year. In this case they are disposed of on a last in first out basis.

Flock stock is included in the balance sheet at the original cost of the flock. The directors consider this to be appropriate because the individual components of the flock are constantly being replaced, without material variation in the composition or value of the flock.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

J Shephard & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

 

J Shephard & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4

Intangible assets

Basic payment scheme
 £

Total
£

Cost or valuation

At 1 April 2024

155,424

155,424

At 31 March 2025

155,424

155,424

Amortisation

At 1 April 2024

155,424

155,424

At 31 March 2025

155,424

155,424

Carrying amount

At 31 March 2025

-

-

At 31 March 2024

-

-

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

24,702

736,223

21,030

781,955

Additions

-

44,536

7,750

52,286

Disposals

-

(3,650)

-

(3,650)

At 31 March 2025

24,702

777,109

28,780

830,591

Depreciation

At 1 April 2024

19,657

333,568

10,282

363,507

Charge for the year

1,235

44,097

3,978

49,310

Eliminated on disposal

-

(1,920)

-

(1,920)

At 31 March 2025

20,892

375,745

14,260

410,897

Carrying amount

At 31 March 2025

3,810

401,364

14,520

419,694

At 31 March 2024

5,045

402,655

10,748

418,448

 

J Shephard & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

6

Debtors

2025
£

2024
£

Trade debtors

165,063

80,663

Other debtors

16,332

20,117

181,395

100,780

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

582,471

585,244

Trade creditors

 

339,383

272,650

Taxation and social security

 

942

814

Corporation tax liability

 

27,324

9,830

Other creditors

 

52,520

33,404

 

1,002,640

901,942

Due after one year

 

Other creditors

 

2,805

3,117

8

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Other borrowings

582,471

585,244