|
|
|
|
|
For the year ending |
|
|
|
|
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
13 |
|
Statement of financial activities (including income and expenditure account) |
14 |
|
Statement of financial position |
15 |
|
Notes to the financial statements |
16 |
|
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
23 Mill House Court |
|
office |
Gilesgate |
|
Durham |
|
|
DH1 2JJ |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
Enterprise House |
|
|
Harmire Enterprise Park |
|
|
Barnard Castle |
|
|
Durham |
|
|
DL12 8XT |
|
|
|
|
Charity Secretary |
|
|
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
Investment income |
7 |
|
– |
|
|
|
-------- |
--------- |
--------- |
-------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
--------- |
--------- |
-------- |
||
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
||
|
-------- |
--------- |
--------- |
--------- |
|
|
Net income/(expenditure) |
(
|
|
|
(
|
|
-------- |
--------- |
--------- |
--------- |
|
|
Transfers between funds |
5,771 |
(5,771) |
– |
– |
|
-------- |
--------- |
--------- |
--------- |
|
|
Net movement in funds |
|
|
|
(
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
|
Investments |
16 |
|
|
|
------- |
------- |
||
|
|
|
||
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
17 |
|
|
|
--------- |
-------- |
||
|
Net current assets |
|
|
|
|
--------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
-------- |
||
|
Net assets |
|
|
|
|
--------- |
-------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
-------- |
||
|
Total charity funds |
20 |
|
|
|
--------- |
-------- |
||
|
|
|
|
Trustee |
|
|
|
|
Notes to the Financial Statements |
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations and fundraising |
15,772 |
6,000 |
21,772 |
|
|
Durham AAP |
– |
22,311 |
22,311 |
|
|
Durham County Council Public Health - Cree Projects |
– |
– |
– |
|
|
The National Lottery - Awards For All |
– |
19,955 |
19,955 |
|
|
Barrings Foundation |
– |
19,140 |
19,140 |
|
|
Robert Gavron |
– |
5,000 |
5,000 |
|
|
County Durham Community Foundation |
– |
– |
– |
|
|
County Durham Community Foundation - Lanterns of Hope |
– |
10,000 |
10,000 |
|
|
Garfield Weston |
– |
12,000 |
12,000 |
|
|
Pioneering Care Partnership |
– |
6,000 |
6,000 |
|
|
County Durham Community Foundation - Salary |
– |
5,000 |
5,000 |
|
|
County Durham Community Foundation - HIF |
– |
7,500 |
7,500 |
|
|
Community Foundation Tyne & Wear |
– |
– |
– |
|
|
Other Grants Under £5,000 |
– |
16,327 |
16,327 |
|
|
NHS North East & North Cumbria Integrated Care Board |
– |
7,490 |
7,490 |
|
|
Postcode Neighbourhood Trust |
– |
– |
– |
|
|
Sir James Knott Trust |
– |
5,000 |
5,000 |
|
|
NHS NENC ICB Durham Community Action |
– |
– |
– |
|
|
-------- |
--------- |
--------- |
||
|
|
|
|
||
|
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations and fundraising |
21,667 |
– |
21,667 |
|
|
Durham AAP |
– |
– |
– |
|
|
Durham County Council Public Health - Cree Projects |
– |
6,000 |
6,000 |
|
|
The National Lottery - Awards For All |
– |
– |
– |
|
|
Barrings Foundation |
– |
– |
– |
|
|
Robert Gavron |
– |
– |
– |
|
|
County Durham Community Foundation |
– |
1,997 |
1,997 |
|
|
County Durham Community Foundation - Lanterns of Hope |
– |
– |
– |
|
|
Garfield Weston |
– |
– |
– |
|
|
Pioneering Care Partnership |
– |
– |
– |
|
|
County Durham Community Foundation - Salary |
– |
– |
– |
|
|
County Durham Community Foundation - HIF |
– |
– |
– |
|
|
Community Foundation Tyne & Wear |
– |
2,000 |
2,000 |
|
|
Other Grants Under £5,000 |
– |
– |
– |
|
|
NHS North East & North Cumbria Integrated Care Board |
– |
6,789 |
6,789 |
|
|
Postcode Neighbourhood Trust |
– |
25,000 |
25,000 |
|
|
Sir James Knott Trust |
– |
5,000 |
5,000 |
|
|
NHS NENC ICB Durham Community Action |
– |
3,736 |
3,736 |
|
|
-------- |
-------- |
-------- |
||
|
|
|
|
||
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Contract income |
– |
– |
2,661 |
2,661 |
|
|
Other income from charitable activities |
2,665 |
2,665 |
1,755 |
1,755 |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Costs of charitable activities |
24,490 |
97,241 |
121,731 |
|
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Costs of charitable activities |
48,240 |
82,218 |
130,458 |
|
|
-------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
||
|
Costs of charitable activities |
121,731 |
121,731 |
130,458 |
|
|
--------- |
--------- |
--------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
192 |
192 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
350 |
350 |
|
Other financial services |
1,641 |
1,511 |
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
2,035 |
1,879 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of project staff |
4 |
3 |
|
---- |
---- |
|
|
Equipment |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
------- |
|
|
Depreciation |
|
|
At 1 April 2024 |
|
|
Charge for the year |
|
|
------- |
|
|
At 31 March 2025 |
|
|
------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
------- |
|
|
At 31 March 2024 |
|
|
------- |
|
|
Other investments |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 April 2024 |
2,200 |
|
Additions |
– |
|
------- |
|
|
At 31 March 2025 |
2,200 |
|
------- |
|
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
2,200 |
|
------- |
|
|
At 31 March 2024 |
2,200 |
|
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
– |
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------- |
-------- |
|
|
|
|
|
|
------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Government grants income |
|
– |
|
-------- |
---- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
38,357 |
19,584 |
(24,490) |
5,771 |
39,222 |
|
Closure costs |
25,000 |
– |
– |
– |
25,000 |
|
-------- |
-------- |
-------- |
------- |
-------- |
|
|
63,357 |
19,584 |
(24,490) |
5,771 |
64,222 |
|
|
-------- |
-------- |
-------- |
------- |
-------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
Transfers |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
46,355 |
27,250 |
(48,240) |
12,992 |
38,357 |
|
Closure costs |
31,528 |
– |
– |
(6,528) |
25,000 |
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
77,883 |
27,250 |
(48,240) |
6,464 |
63,357 |
|
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Durham AAP - Salary |
– |
14,824 |
(14,824) |
– |
– |
|
CDCF - Lanterns Of Hope |
– |
10,000 |
– |
– |
10,000 |
|
CDCF - Salary |
– |
5,000 |
(5,000) |
– |
– |
|
DCC Safe Space |
– |
– |
– |
– |
– |
|
CDCF - HiF |
– |
7,500 |
(5,562) |
(1,680) |
258 |
|
DCC CREE 1 |
– |
3,000 |
(3,000) |
– |
– |
|
DCC CREE 2 |
– |
3,000 |
(3,000) |
– |
– |
|
National Lottery Awards For All |
– |
19,955 |
(15,261) |
(3,573) |
1,121 |
|
DCC Councillors |
– |
829 |
– |
– |
829 |
|
CDCF - Organisational Sustainability |
– |
– |
– |
– |
– |
|
CDCF - Poverty Hurts Large |
– |
– |
– |
– |
– |
|
CDCF Community Grant |
– |
– |
– |
– |
– |
|
CDCF - Poverty Hurts Small |
– |
– |
– |
– |
– |
|
Community Foundation Newcastle Building Society |
– |
– |
– |
– |
– |
|
CDCF Connector - Outdoor Art |
– |
– |
– |
– |
– |
|
NHS NENC ICB Happiness Hubs |
1,049 |
7,490 |
(1,589) |
(144) |
6,806 |
|
Postcode Neighbourhood Trust |
– |
– |
– |
– |
– |
|
Sir James Knott Trust |
– |
5,000 |
(5,000) |
– |
– |
|
NHS NENC ICB Social Prescription Fund |
– |
– |
– |
– |
– |
|
Belmont Fund |
– |
1,998 |
(1,998) |
– |
– |
|
Comic Relief |
– |
2,500 |
(714) |
– |
1,786 |
|
Hadrian Trust |
– |
1,000 |
(1,000) |
– |
– |
|
Baring Foundation |
– |
19,140 |
(3,576) |
(1,740) |
13,824 |
|
Welcome Space |
– |
6,000 |
(3,000) |
– |
3,000 |
|
Garfield Weston |
– |
12,000 |
(9,864) |
– |
2,136 |
|
Barchester |
– |
1,000 |
(1,000) |
– |
– |
|
The Barbour Foundation |
– |
2,000 |
(2,000) |
– |
– |
|
St Judes Trust |
– |
1,000 |
(1,000) |
– |
– |
|
Robert Gavron Charitable Trust |
– |
5,000 |
(5,000) |
– |
– |
|
Co-op |
– |
1,000 |
(1,000) |
– |
– |
|
DUCFS |
– |
5,000 |
(5,000) |
– |
– |
|
Durham AAP Lanterns |
– |
7,487 |
(8,853) |
1,366 |
– |
|
------- |
--------- |
-------- |
------- |
-------- |
|
|
1,049 |
141,723 |
(97,241) |
(5,771) |
39,760 |
|
|
------- |
--------- |
-------- |
------- |
-------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
Transfers |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Durham AAP - Salary |
– |
– |
– |
– |
– |
|
CDCF - Lanterns Of Hope |
– |
– |
– |
– |
– |
|
CDCF - Salary |
– |
– |
– |
– |
– |
|
DCC Safe Space |
2,597 |
– |
– |
(2,597) |
– |
|
CDCF - HiF |
11,862 |
– |
(11,910) |
48 |
– |
|
DCC CREE 1 |
– |
3,000 |
– |
(3,000) |
– |
|
DCC CREE 2 |
– |
3,000 |
– |
(3,000) |
– |
|
National Lottery Awards For All |
7,719 |
– |
(8,523) |
804 |
– |
|
DCC Councillors |
– |
– |
– |
– |
– |
|
CDCF - Organisational Sustainability |
4,551 |
– |
(6,567) |
2,016 |
– |
|
CDCF - Poverty Hurts Large |
5,185 |
– |
(5,861) |
676 |
– |
|
CDCF Community Grant |
7,295 |
– |
(6,593) |
(702) |
– |
|
CDCF - Poverty Hurts Small |
– |
1,997 |
(1,568) |
(429) |
– |
|
Community Foundation Newcastle Building Society |
– |
2,000 |
(2,000) |
– |
– |
|
CDCF Connector - Outdoor Art |
– |
– |
(60) |
60 |
– |
|
NHS NENC ICB Happiness Hubs |
– |
6,789 |
(5,740) |
– |
1,049 |
|
Postcode Neighbourhood Trust |
– |
25,000 |
(25,000) |
– |
– |
|
Sir James Knott Trust |
– |
5,000 |
(5,000) |
– |
– |
|
NHS NENC ICB Social Prescription Fund |
– |
3,736 |
(3,396) |
(340) |
– |
|
Belmont Fund |
– |
– |
– |
– |
– |
|
Comic Relief |
– |
– |
– |
– |
– |
|
Hadrian Trust |
– |
– |
– |
– |
– |
|
Baring Foundation |
– |
– |
– |
– |
– |
|
Welcome Space |
– |
– |
– |
– |
– |
|
Garfield Weston |
– |
– |
– |
– |
– |
|
Barchester |
– |
– |
– |
– |
– |
|
The Barbour Foundation |
– |
– |
– |
– |
– |
|
St Judes Trust |
– |
– |
– |
– |
– |
|
Robert Gavron Charitable Trust |
– |
– |
– |
– |
– |
|
Co-op |
– |
– |
– |
– |
– |
|
DUCFS |
– |
– |
– |
– |
– |
|
Durham AAP Lanterns |
– |
– |
– |
– |
– |
|
-------- |
-------- |
-------- |
------- |
------- |
|
|
39,209 |
50,522 |
(82,218) |
(6,464) |
1,049 |
|
|
-------- |
-------- |
-------- |
------- |
------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
1 |
– |
1 |
|
|
Investments |
2,200 |
– |
2,200 |
|
|
Current assets |
71,707 |
39,760 |
111,467 |
|
|
Creditors less than 1 year |
(9,686) |
– |
(9,686) |
|
|
-------- |
-------- |
--------- |
||
|
Net assets |
64,222 |
39,760 |
103,982 |
|
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
193 |
– |
193 |
|
|
Investments |
2,200 |
– |
2,200 |
|
|
Current assets |
71,947 |
1,049 |
72,996 |
|
|
Creditors less than 1 year |
(10,983) |
– |
(10,983) |
|
|
-------- |
------- |
-------- |
||
|
Net assets |
63,357 |
1,049 |
64,406 |
|
|
-------- |
------- |
-------- |
||