12
01/04/2024
31/03/2025
2025-03-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2024-04-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
07149499
2024-04-01
2025-03-31
07149499
2025-03-31
07149499
2024-03-31
07149499
2023-04-01
2024-03-31
07149499
2024-03-31
07149499
2023-03-31
07149499
core:PlantMachinery
2024-04-01
2025-03-31
07149499
core:FurnitureFittingsToolsEquipment
2024-04-01
2025-03-31
07149499
bus:RegisteredOffice
2024-04-01
2025-03-31
07149499
bus:OrdinaryShareClass1
2024-04-01
2025-03-31
07149499
bus:LeadAgentIfApplicable
2024-04-01
2025-03-31
07149499
bus:Director1
2024-04-01
2025-03-31
07149499
core:PlantMachinery
2024-03-31
07149499
core:FurnitureFittingsToolsEquipment
2024-03-31
07149499
core:PlantMachinery
2025-03-31
07149499
core:FurnitureFittingsToolsEquipment
2025-03-31
07149499
core:WithinOneYear
2025-03-31
07149499
core:WithinOneYear
2024-03-31
07149499
core:AfterOneYear
2025-03-31
07149499
core:AfterOneYear
2024-03-31
07149499
core:ShareCapital
2025-03-31
07149499
core:ShareCapital
2024-03-31
07149499
core:RetainedEarningsAccumulatedLosses
2025-03-31
07149499
core:RetainedEarningsAccumulatedLosses
2024-03-31
07149499
bus:OrdinaryShareClass1
core:ShareCapital
2025-03-31
07149499
bus:OrdinaryShareClass1
core:ShareCapital
2024-03-31
07149499
core:PlantMachinery
2024-03-31
07149499
core:FurnitureFittingsToolsEquipment
2024-03-31
07149499
bus:Director1
2024-03-31
07149499
bus:Director1
2025-03-31
07149499
bus:Director1
2023-03-31
07149499
bus:Director1
2024-03-31
07149499
bus:Director1
2023-04-01
2024-03-31
07149499
bus:SmallEntities
2024-04-01
2025-03-31
07149499
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
07149499
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
07149499
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
07149499
bus:FullAccounts
2024-04-01
2025-03-31
Company registration number:
07149499
Minerva Plastics Ltd
Unaudited filleted financial statements
31 March 2025
Minerva Plastics Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Minerva Plastics Ltd
Directors and other information
|
|
|
|
Director |
Mr A K Parmar |
|
|
|
|
|
|
|
Company number |
07149499 |
|
|
|
|
|
|
|
Registered office |
Registered Office (UK) Limited |
|
|
167-169 Great Portland Street |
|
|
London |
|
|
W1W 5PF |
|
|
|
|
|
|
|
Accountants |
James Reeves & Company Ltd |
|
|
11 Church Crescent |
|
|
London |
|
|
N3 1BE |
|
|
|
Minerva Plastics Ltd
Report to the director on the preparation of the
unaudited statutory financial statements of Minerva Plastics Ltd
Year ended 31 March 2025
As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 31 March 2025 which comprise the statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
James Reeves & Company Ltd
Chartered Certified Accountants
11 Church Crescent
London
N3 1BE
4 December 2025
Minerva Plastics Ltd
Statement of financial position
31 March 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
9 |
13,796 |
|
|
|
16,230 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
13,796 |
|
|
|
16,230 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Stocks |
|
|
30,000 |
|
|
|
25,000 |
|
|
|
Debtors |
|
10 |
177,914 |
|
|
|
124,354 |
|
|
|
Cash at bank and in hand |
|
|
68,565 |
|
|
|
135,272 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
276,479 |
|
|
|
284,626 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
11 |
(
302,590) |
|
|
|
(
286,895) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current liabilities |
|
|
|
|
(
26,111) |
|
|
|
(
2,269) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
(
12,315) |
|
|
|
13,961 |
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
12 |
|
|
(
33,972) |
|
|
|
(
62,680) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net liabilities |
|
|
|
|
(
46,287) |
|
|
|
(
48,719) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
13 |
|
|
100 |
|
|
|
100 |
|
Profit and loss account |
|
|
|
|
(
46,387) |
|
|
|
(
48,819) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders deficit |
|
|
|
|
(
46,287) |
|
|
|
(
48,719) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
04 December 2025
, and are signed on behalf of the board by:
Mr A K Parmar
Director
Company registration number:
07149499
Minerva Plastics Ltd
Notes to the financial statements
Year ended 31 March 2025
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Registered Office (UK) Limited, 167-169 Great Portland Street, London, W1W 5PF.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
15% % |
reducing balance |
|
Fittings fixtures and equipment |
- |
15% % |
reducing balance |
|
|
|
|
|
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Other operating income
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Employment allowance |
|
5,000 |
5,000 |
|
|
|
_______ |
_______ |
|
|
|
|
|
5.
Staff costs
The aggregate payroll costs incurred during the year were:
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Wages and salaries |
|
324,820 |
306,813 |
|
Social security costs |
|
29,842 |
27,937 |
|
Other pension costs |
|
3,792 |
3,551 |
|
|
|
_______ |
_______ |
|
|
|
358,454 |
338,301 |
|
|
|
_______ |
_______ |
|
|
|
|
|
6.
Employee numbers
The average number of persons employed by the company during the year amounted to
12
(2024:
12
).
7.
Directors remuneration
The director's aggregate remuneration in respect of qualifying services was:
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Remuneration |
|
42,750 |
39,375 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Profit before taxation
Profit before taxation is stated after charging/(crediting):
|
|
|
|
2025 |
2024 |
|
|
|
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
2,434 |
2,796 |
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
9.
Tangible assets
|
|
Plant and machinery |
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2024 and 31 March 2025 |
49,498 |
19,754 |
69,252 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2024 |
42,917 |
10,105 |
53,022 |
|
|
|
|
|
Charge for the year |
987 |
1,447 |
2,434 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2025 |
43,904 |
11,552 |
55,456 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2025 |
5,594 |
8,202 |
13,796 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 |
6,581 |
9,649 |
16,230 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
10.
Debtors
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade debtors |
|
144,204 |
90,761 |
|
Other debtors |
|
33,710 |
33,593 |
|
|
|
_______ |
_______ |
|
|
|
177,914 |
124,354 |
|
|
|
_______ |
_______ |
|
|
|
|
|
11.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Bank loans |
|
27,823 |
39,368 |
|
Trade creditors |
|
137,353 |
147,701 |
|
Social security and other taxes |
|
48,235 |
48,956 |
|
Other creditors |
|
89,179 |
50,870 |
|
|
|
_______ |
_______ |
|
|
|
302,590 |
286,895 |
|
|
|
_______ |
_______ |
|
|
|
|
|
12.
Creditors: amounts falling due after more than one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Bank loans |
|
33,972 |
62,680 |
|
|
|
_______ |
_______ |
|
|
|
|
|
A bounce back loan was acquired on 18 May 2020 for £50,000. This is repayable over 6 years with a fixed interest rate of 2.5%. The monthly repayments of £887 commenced on 18 June 2021.
A new loan under the Recovery Loan Scheme of £100,000 was drawn down on 3 February 2022. This is repayable over 6 years with a fixed interest rate of 9.90% per annum. The monthly repayments of £1, 939 commenced on 28 February 2022.
13.
Called up share capital
Issued, called up and fully paid
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares shares of £
1.00 each |
|
100 |
|
100 |
|
100 |
|
100 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
14.
Directors advances, credits and guarantees
|
During the year the director entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the director |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr A K Parmar |
(
17,035) |
(
41,044) |
(
58,079) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the director |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr A K Parmar |
(
13,625) |
(
3,410) |
(
17,035) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|