|
|
|
|
|
|
|
|
|
Officers and Professional Advisers |
|
The Board of Directors |
|
|
|
|
|
|
|
|
|
|
|
Registered Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accountants |
|
|
Chartered Accountants |
|
|
Suite 3B |
|
|
Rossett Business Village |
|
|
Rossett |
|
|
Wrexham |
|
|
LL12 0AY |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
------------ |
------------ |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
------------ |
------------ |
|||
|
Net Current Assets |
|
|
||
|
--------- |
--------- |
|||
|
Total Assets Less Current Liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
|
Taxation including deferred tax |
10 |
|
|
|
|
--------- |
--------- |
|||
|
Net Assets |
|
|
||
|
--------- |
--------- |
|||
|
Called up share capital |
11 |
|
|
|
|
Capital redemption reserve |
|
|
||
|
Profit and loss account |
|
|
||
|
--------- |
--------- |
|||
|
Shareholders Funds |
|
|
||
|
--------- |
--------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
Director |
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Leasehold Property |
- |
|
|
|
Fixtures & Fittings |
- |
|
|
|
Office Equipment |
- |
25
% straight line |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
--------- |
|
|
Amortisation |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
--------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
– |
|
--------- |
|
|
At 31 March 2024 |
– |
|
--------- |
|
|
Land and buildings |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2024 |
|
|
153,271 |
|
|
Additions |
– |
– |
4,157 |
|
|
-------- |
-------- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
|
157,428 |
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2024 |
|
|
137,493 |
|
|
Charge for the year |
– |
|
9,167 |
|
|
-------- |
-------- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
|
146,660 |
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 March 2025 |
– |
|
10,768 |
|
|
-------- |
-------- |
--------- |
--------- |
|
|
At 31 March 2024 |
– |
|
15,778 |
|
|
-------- |
-------- |
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings |
|
|
|
Prepayments and accrued income |
|
|
|
Amounts receivable on contracts |
27,141 |
45,349 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
------- |
-------- |
|
|
Deferred tax |
|
|
£ |
|
|
At 1 April 2024 |
|
|
Charge against provision |
(
|
|
------- |
|
|
At 31 March 2025 |
|
|
------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
75 |
|
75 |
|
---- |
---- |
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|