Company registration number 08931034 (England and Wales)
SKILLS4STEM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
SKILLS4STEM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SKILLS4STEM LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
6,250
8,750
Tangible assets
4
9,836
13,102
16,086
21,852
Current assets
Stocks
55,257
45,452
Debtors
5
2,342,148
1,988,339
Cash at bank and in hand
51,491
159,963
2,448,896
2,193,754
Creditors: amounts falling due within one year
6
(1,707,301)
(1,537,768)
Net current assets
741,595
655,986
Total assets less current liabilities
757,681
677,838
Creditors: amounts falling due after more than one year
7
(217,920)
(259,672)
Provisions for liabilities
(2,278)
(3,074)
Net assets
537,483
415,092
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
537,383
414,992
Total equity
537,483
415,092
SKILLS4STEM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 2 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 18 November 2025
Ms S L Graham
Director
Company registration number 08931034 (England and Wales)
SKILLS4STEM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Skills4Stem Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bedford I Lab, Stannard Way, Priory Business Park, Bedford, Bedfordshire, MK44 3RZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is measured at the fair value of the consideration received or receivable for the sale of goods and the rendering of services in the normal course of business, and is shown net of discounts and VAT.

 

Rendering of services

Revenue arises from the provision of training services.

Revenue is recognised proportionally over the performance of the service contract, by reference to the stage of completion of the transaction at the end of the reporting period.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
6 years straight line
Other intangibles
3 years straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks represent "end point" assessment fees, incurred prior to completion of the courses funded by the government and are stated at the lower of cost and net realisable value.

SKILLS4STEM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.

 

Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.

Basic financial liabilities

Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

SKILLS4STEM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
19
26
3
Intangible fixed assets
Website
Other intangibles
Total
£
£
£
Cost
At 1 July 2024 and 30 June 2025
15,000
14,620
29,620
Amortisation and impairment
At 1 July 2024
6,250
14,620
20,870
Amortisation charged for the year
2,500
-
0
2,500
At 30 June 2025
8,750
14,620
23,370
Carrying amount
At 30 June 2025
6,250
-
0
6,250
At 30 June 2024
8,750
-
0
8,750
4
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 July 2024 and 30 June 2025
9,545
30,890
40,435
Depreciation and impairment
At 1 July 2024
6,058
21,275
27,333
Depreciation charged in the year
872
2,394
3,266
At 30 June 2025
6,930
23,669
30,599
Carrying amount
At 30 June 2025
2,615
7,221
9,836
At 30 June 2024
3,487
9,615
13,102
SKILLS4STEM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,898,413
1,582,420
Corporation tax recoverable
49,633
49,633
Amounts owed by group undertakings
197,020
94,673
Other debtors
197,082
261,613
2,342,148
1,988,339
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
195,615
142,535
Trade creditors
144,484
99,435
Amounts owed to group undertakings
100
100
Corporation tax
95,308
91,038
Other taxation and social security
66,726
46,685
Other creditors
1,205,068
1,157,975
1,707,301
1,537,768

The Director has provided a personal guarantee amounting to £30,000 over the bank loan with Santander.

 

The loan provided by Santander is secured by way of a fixed charge over the companies assets.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
217,920
259,672
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
9
Operating lease commitments
As lessee
SKILLS4STEM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
9
Operating lease commitments
(Continued)
- 7 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
13,501
20,772
Between two and five years
5,570
19,071
19,071
39,843
10
Related party transactions

During the year, the company provided advances of £nil (2024: £100,000). No interest was charged on this balance. At the balance sheet date, the director owed the company £146,847 (2024 - £146,853).

2025-06-302024-07-01falsefalsefalse18 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMs S L Graham089310342024-07-012025-06-30089310342025-06-30089310342024-06-3008931034core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-06-3008931034core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-06-3008931034core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-3008931034core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-06-3008931034core:PlantMachinery2025-06-3008931034core:ComputerEquipment2025-06-3008931034core:PlantMachinery2024-06-3008931034core:ComputerEquipment2024-06-3008931034core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3008931034core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3008931034core:CurrentFinancialInstruments2025-06-3008931034core:CurrentFinancialInstruments2024-06-3008931034core:Non-currentFinancialInstruments2025-06-3008931034core:Non-currentFinancialInstruments2024-06-3008931034core:ShareCapital2025-06-3008931034core:ShareCapital2024-06-3008931034core:RetainedEarningsAccumulatedLosses2025-06-3008931034core:RetainedEarningsAccumulatedLosses2024-06-3008931034core:ShareCapitalOrdinaryShareClass12025-06-3008931034core:ShareCapitalOrdinaryShareClass12024-06-3008931034bus:Director12024-07-012025-06-3008931034core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3008931034core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-07-012025-06-3008931034core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-07-012025-06-3008931034core:PlantMachinery2024-07-012025-06-3008931034core:ComputerEquipment2024-07-012025-06-30089310342023-07-012024-06-3008931034core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-3008931034core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-06-30089310342024-06-3008931034core:PlantMachinery2024-06-3008931034core:ComputerEquipment2024-06-3008931034bus:OrdinaryShareClass12024-07-012025-06-3008931034bus:OrdinaryShareClass12025-06-3008931034bus:OrdinaryShareClass12024-06-3008931034core:WithinOneYear2025-06-3008931034core:WithinOneYear2024-06-3008931034core:BetweenTwoFiveYears2025-06-3008931034core:BetweenTwoFiveYears2024-06-3008931034bus:PrivateLimitedCompanyLtd2024-07-012025-06-3008931034bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3008931034bus:FRS1022024-07-012025-06-3008931034bus:AuditExemptWithAccountantsReport2024-07-012025-06-3008931034bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP