Taylor Farm Supplies Ltd 09513903 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Farm Supplies Digita Accounts Production Advanced 6.30.9574.0 true true 09513903 2024-04-01 2025-03-31 09513903 2025-03-31 09513903 bus:OrdinaryShareClass1 2025-03-31 09513903 core:CurrentFinancialInstruments 2025-03-31 09513903 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09513903 core:Goodwill 2025-03-31 09513903 core:FurnitureFittingsToolsEquipment 2025-03-31 09513903 core:LandBuildings 2025-03-31 09513903 core:MotorVehicles 2025-03-31 09513903 bus:SmallEntities 2024-04-01 2025-03-31 09513903 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09513903 bus:FilletedAccounts 2024-04-01 2025-03-31 09513903 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09513903 bus:RegisteredOffice 2024-04-01 2025-03-31 09513903 bus:Director1 2024-04-01 2025-03-31 09513903 bus:Director2 2024-04-01 2025-03-31 09513903 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09513903 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09513903 core:Goodwill 2024-04-01 2025-03-31 09513903 core:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 09513903 core:Buildings 2024-04-01 2025-03-31 09513903 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 09513903 core:LandBuildings 2024-04-01 2025-03-31 09513903 core:MotorVehicles 2024-04-01 2025-03-31 09513903 countries:AllCountries 2024-04-01 2025-03-31 09513903 2024-03-31 09513903 core:Goodwill 2024-03-31 09513903 core:FurnitureFittingsToolsEquipment 2024-03-31 09513903 core:LandBuildings 2024-03-31 09513903 core:MotorVehicles 2024-03-31 09513903 2023-04-01 2024-03-31 09513903 2024-03-31 09513903 bus:OrdinaryShareClass1 2024-03-31 09513903 core:CurrentFinancialInstruments 2024-03-31 09513903 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09513903 core:FurnitureFittingsToolsEquipment 2024-03-31 09513903 core:LandBuildings 2024-03-31 09513903 core:MotorVehicles 2024-03-31 09513903 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09513903

Taylor Farm Supplies Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Taylor Farm Supplies Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Taylor Farm Supplies Ltd

Company Information

Directors

Mr Peter Taylor

Mrs Helen Taylor

Registered office

Unit 3 Canterbury Works
18 Ashchurch Road
Tewkesbury
GL20 8BT

Accountants

Cashtrac Ltd
15 Westgate House
Westgate Street
Gloucester
Gloucestershire
GL1 2RU

 

Taylor Farm Supplies Ltd

(Registration number: 09513903)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

97,807

90,014

Current assets

 

Stocks

6

138,731

116,259

Debtors

7

153,029

159,702

Cash at bank and in hand

 

102,344

87,815

 

394,104

363,776

Creditors: Amounts falling due within one year

8

(228,132)

(185,653)

Net current assets

 

165,972

178,123

Net assets

 

263,779

268,137

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

263,777

268,135

Shareholders' funds

 

263,779

268,137

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 2 December 2025 and signed on its behalf by:
 

.........................................
Mr Peter Taylor
Director

 

Taylor Farm Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales .

The address of its registered office is:
Unit 3 Canterbury Works
18 Ashchurch Road
Tewkesbury
GL20 8BT
United Kingdom

These financial statements were authorised for issue by the Board on 2 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

25% reducing balance

Commercial Property

3% reducing balance

 

Taylor Farm Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks, franchises and licences are shown at historical cost.

Trademarks, franchises and licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise

20% straight line

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Taylor Farm Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

 

Taylor Farm Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

4,320

4,320

At 31 March 2025

4,320

4,320

Amortisation

At 1 April 2024

4,320

4,320

At 31 March 2025

4,320

4,320

Carrying amount

At 31 March 2025

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

74,000

6,195

42,277

122,472

Additions

-

1,047

19,890

20,937

Disposals

-

-

(7,345)

(7,345)

At 31 March 2025

74,000

7,242

54,822

136,064

Depreciation

At 1 April 2024

10,126

4,115

18,217

32,458

Charge for the year

1,916

541

9,016

11,473

Eliminated on disposal

-

-

(5,674)

(5,674)

At 31 March 2025

12,042

4,656

21,559

38,257

Carrying amount

At 31 March 2025

61,958

2,586

33,263

97,807

At 31 March 2024

63,874

2,080

24,060

90,014

Included within the net book value of land and buildings above is £61,958 (2024 - £63,874) in respect of freehold land and buildings.
 

 

Taylor Farm Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Merchandise

138,731

116,259

7

Debtors

Current

2025
£

2024
£

Trade debtors

140,650

151,901

Prepayments

5,750

7,771

Other debtors

6,629

30

 

153,029

159,702

 

Taylor Farm Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

118,240

92,731

Taxation and social security

28,870

18,448

Other creditors

81,022

74,474

228,132

185,653

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

10

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £48,000.00 (2024 - £26,000.00) per each Ordinary

96,000

52,000

 

 

11

Related party transactions

 

Taylor Farm Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

25,128

25,128