REGISTERED NUMBER: 09941550 (England and Wales)

PREMPROP ESTATES (UK) LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

Page

Statement of Financial Position

1

Notes to the Financial Statements

3

FIXED ASSETS

Tangible assets

4

2,740

-

Investment property

5

1,365,000

1,065,684

1,367,740

1,065,684

CURRENT ASSETS

Debtors

6

3,253

-

Cash at bank

7,462

17,570

10,715

17,570

CREDITORS

Amounts falling due within one year

7

507,784

338,332

NET CURRENT LIABILITIES

(497,069

)

(320,762

)

TOTAL ASSETS LESS CURRENT LIABILITIES

870,671

744,922

CREDITORS

Amounts falling due after more than one year

8

(790,958

)

(610,712

)

PROVISIONS FOR LIABILITIES

(38,622

)

(50,086

)

NET ASSETS

41,091

84,124

CAPITAL AND RESERVES

Called up share capital

1

1

Fair value reserve

115,866

150,257

Retained earnings

(74,776

)

(66,134

)

SHAREHOLDERS' FUNDS

41,091

84,124

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 27 November 2025 and were signed by:

G L Cope - Director

1.	STATUTORY INFORMATION

Premprop Estates (UK) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number:

09941550

Registered office:

Unit 1

Wainman Road

Woodston

Peterborough

Cambridgeshire

PE2 7BU

The presentation currency of the financial statements is the Pound Sterling (£).

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

No significant judgements (apart from those involving estimations) have been made by management in the process of applying the entity's accounting policies and preparing these financial statements.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There have been no key assumptions or there sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Plant and machinery etc

-

25% on reducing balance

At each balance sheet date assets not carried at fair value are assessed to determine whether there is an indication that the asset may be impaired. If there is such an indication the recoverable amount of the asset is compared to the carrying amount of the asset.

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments

The company holds basic financial instruments as defined in FRS102. The financial assets and financial liabilities of the company and their measurement basis are as follows:

Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost.

Financial liabilities - trade creditors, accruals and other creditors and basic financial instruments and are measured at amortised cost. Taxation and social security and not included in the financial instruments disclosure definition.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Debtors

Short term debtors are initially measured at transaction price less attributable costs. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors

Short term trade creditors are initially measured at transaction price less attributable costs. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

4.	TANGIBLE FIXED ASSETS

Plant and

machinery

etc

£

COST

Additions

2,740

At 31 March 2025

2,740

NET BOOK VALUE

At 31 March 2025

2,740

5.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 April 2024

1,065,684

Additions

345,170

Revaluations

(45,854

)

At 31 March 2025

1,365,000

NET BOOK VALUE

At 31 March 2025

1,365,000

At 31 March 2024

1,065,684

Fair value at 31 March 2025 is represented by:

£

Valuation in 2023

188,930

Valuation in 2024

11,412

Valuation in 2025

(45,854

)

Cost

1,210,512

1,365,000

If the investment properties had not been revalued they would have been included at the following historical cost:

2025

2024

£

£

Cost

1,210,512

865,342

The investment properties were valued on an open market basis on 31 March 2025 by the director .

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Other debtors

3,253

-

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade creditors

360

-

Taxation and social security

-

7,101

Other creditors

507,424

331,231

507,784

338,332

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025

2024

£

£

Bank loans

790,958

610,712

Amounts falling due in more than five years:

Repayable otherwise than by instalments

Bank loans more 5 yrs non-inst

790,958

610,712

9.	SECURED DEBTS

The following secured debts are included within creditors:

2025

2024

£

£

Bank loans

790,958

610,712

A legal charge dated 10 January 2022 is held by Paragon Bank PLC over all monies or hereafter to become due or from time to time accruing due from the company to the bank upon any account and in any manner whatsoever. The legal charge is held against the freehold property known as 32 and 32A Victory Avenue, Whittlesey, Peterborough, PE7 1XT

A legal charge dated 17 September 2021 is held by Paragon Bank PLC over all monies or hereafter to become due or from time to time accruing due from the company to the bank upon any account and in any manner whatsoever. The legal charge is held against the freehold property known as 14 Church Walk, Peterborough, PE1 2TP.

Legal charges dated 23 Feburary 2018 and 10 March 2024 are held by Paragon Bank PLC over all monies or hereafter to become due or from time to time accruing due from the company to the bank upon any account and in any manner whatsoever. The legal charge is held against the freehold property known as 84 Alderman's Drive, Peterborough PE3 6AZ.

A legal charge dated 10 March 2025 is held by The Mortgage Works (UK) PLC over all monies or hereafter to become due or from time to time accruing due from the company to the bank upon any account and in any manner whatsoever. The legal charge is held against the freehold property known as 86 Aldermans Drive, Peterborough, PE3 6AZ.

10.	RELATED PARTY DISCLOSURES

Included in creditors is an amount of £162,963 (2024 - £163,892) which is owed to the director, G L Cope. This amount is interest free and repayable on demand.

As at the year end, the company owed £342,781 (2024 - £165,779) to connected companies. These loans are unsecured, interest free and repayable on demand. The balance is included within creditors.

11.	ULTIMATE CONTROLLING PARTY

The controlling party is G L Cope.