| ELASTOFORM UK LIMITED |
| Registered number: |
10021288 |
| Balance Sheet |
| as at 31 March 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
- |
|
|
17,622 |
| Investments |
4 |
|
|
20,000 |
|
|
20,000 |
|
|
|
|
20,000 |
|
|
37,622 |
|
| Current assets |
| Stocks |
|
|
1,250 |
|
|
7,250 |
| Debtors |
5 |
|
283,320 |
|
|
312,327 |
| Cash at bank and in hand |
|
|
13,283 |
|
|
1,985 |
|
|
|
297,853 |
|
|
321,562 |
|
| Creditors: amounts falling due within one year |
6 |
|
(88,628) |
|
|
(107,475) |
|
| Net current assets |
|
|
|
209,225 |
|
|
214,087 |
|
| Total assets less current liabilities |
|
|
|
229,225 |
|
|
251,709 |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(23,149) |
|
|
(28,322) |
|
|
| Net assets |
|
|
|
206,076 |
|
|
223,387 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1 |
|
|
1 |
| Profit and loss account |
|
|
|
206,075 |
|
|
223,386 |
|
| Shareholder's funds |
|
|
|
206,076 |
|
|
223,387 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| R Nathwani |
| Director |
| Approved by the board on 28 November 2025 |
|
| ELASTOFORM UK LIMITED |
| Notes to the Accounts |
| for the year ended 31 March 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Pland and equipment |
over 5 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and equipment |
| £ |
|
Cost |
|
At 1 April 2024 |
73,234 |
|
At 31 March 2025 |
73,234 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2024 |
55,612 |
|
Charge for the year |
17,622 |
|
At 31 March 2025 |
73,234 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
- |
|
At 31 March 2024 |
17,622 |
|
|
| 4 |
Investments |
| Investments in |
| subsidiary |
| undertakings |
| £ |
|
Cost |
|
At 1 April 2024 |
20,000 |
|
|
At 31 March 2025 |
20,000 |
|
The company holds 20% or more of the share capital of the following companies: |
|
| Capital and |
Profit (loss) |
|
Company |
Shares held |
reserves |
for the year |
|
|
Class |
% |
£ |
£ |
|
R&MN Properties Ltd |
Ordinary |
100 |
|
50,502 |
|
28,787 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
47,201 |
|
70,636 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
117,718 |
|
185,818 |
|
Director's account (repaid after year end) |
|
68,074 |
|
- |
|
Other debtors and prepayments |
50,327 |
|
55,873 |
|
|
|
|
|
|
283,320 |
|
312,327 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans and overdrafts |
5,555 |
|
5,000 |
|
Trade creditors |
62,198 |
|
62,248 |
|
Corporation tax |
11,891 |
|
6,593 |
|
Director's account |
- |
|
18,180 |
|
Other taxes and social security costs |
302 |
|
325 |
|
Other creditors and accruals |
8,682 |
|
15,129 |
|
|
|
|
|
|
88,628 |
|
107,475 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
23,149 |
|
28,322 |
|
|
|
|
|
|
|
|
|
|
Loan is a five year loan, repayment to commence in the following year. |
|
|
| 8 |
Other information |
|
|
ELASTOFORM UK LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
89-95, New Summer Street |
|
Birmingham |
|
B19 3TE |