2024-04-012025-03-312025-03-31false10686694OE ESTATES LTD2025-12-02falseiso4217:GBPxbrli:pure106866942024-03-31106866942025-03-31106866942024-04-012025-03-31106866942023-03-31106866942024-03-31106866942023-04-012024-03-3110686694bus:SmallEntities2024-04-012025-03-3110686694bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3110686694bus:AbridgedAccounts2024-04-012025-03-3110686694bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110686694core:WithinOneYear2025-03-3110686694core:AfterOneYear2025-03-3110686694core:WithinOneYear2024-03-3110686694core:AfterOneYear2024-03-3110686694core:ShareCapital2025-03-3110686694core:SharePremium2025-03-3110686694core:RevaluationReserve2025-03-3110686694core:OtherReservesSubtotal2025-03-3110686694core:RetainedEarningsAccumulatedLosses2025-03-3110686694core:ShareCapital2024-03-3110686694core:SharePremium2024-03-3110686694core:RevaluationReserve2024-03-3110686694core:OtherReservesSubtotal2024-03-3110686694core:RetainedEarningsAccumulatedLosses2024-03-3110686694core:LandBuildings2025-03-3110686694core:PlantMachinery2025-03-3110686694core:Vehicles2025-03-3110686694core:FurnitureFittings2025-03-3110686694core:OfficeEquipment2025-03-3110686694core:NetGoodwill2025-03-3110686694core:IntangibleAssetsOtherThanGoodwill2025-03-3110686694core:ListedExchangeTraded2025-03-3110686694core:UnlistedNon-exchangeTraded2025-03-3110686694core:LandBuildings2024-03-3110686694core:PlantMachinery2024-03-3110686694core:Vehicles2024-03-3110686694core:FurnitureFittings2024-03-3110686694core:OfficeEquipment2024-03-3110686694core:NetGoodwill2024-03-3110686694core:IntangibleAssetsOtherThanGoodwill2024-03-3110686694core:ListedExchangeTraded2024-03-3110686694core:UnlistedNon-exchangeTraded2024-03-3110686694core:LandBuildings2024-04-012025-03-3110686694core:PlantMachinery2024-04-012025-03-3110686694core:Vehicles2024-04-012025-03-3110686694core:FurnitureFittings2024-04-012025-03-3110686694core:OfficeEquipment2024-04-012025-03-3110686694core:NetGoodwill2024-04-012025-03-3110686694core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110686694core:ListedExchangeTraded2024-04-012025-03-3110686694core:UnlistedNon-exchangeTraded2024-04-012025-03-3110686694core:MoreThanFiveYears2024-04-012025-03-3110686694core:Non-currentFinancialInstruments2025-03-3110686694core:Non-currentFinancialInstruments2024-03-3110686694dpl:CostSales2024-04-012025-03-3110686694dpl:DistributionCosts2024-04-012025-03-3110686694core:LandBuildings2024-04-012025-03-3110686694core:PlantMachinery2024-04-012025-03-3110686694core:Vehicles2024-04-012025-03-3110686694core:FurnitureFittings2024-04-012025-03-3110686694core:OfficeEquipment2024-04-012025-03-3110686694dpl:AdministrativeExpenses2024-04-012025-03-3110686694core:NetGoodwill2024-04-012025-03-3110686694core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110686694dpl:GroupUndertakings2024-04-012025-03-3110686694dpl:ParticipatingInterests2024-04-012025-03-3110686694dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3110686694core:ListedExchangeTraded2024-04-012025-03-3110686694dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3110686694core:UnlistedNon-exchangeTraded2024-04-012025-03-3110686694dpl:CostSales2023-04-012024-03-3110686694dpl:DistributionCosts2023-04-012024-03-3110686694core:LandBuildings2023-04-012024-03-3110686694core:PlantMachinery2023-04-012024-03-3110686694core:Vehicles2023-04-012024-03-3110686694core:FurnitureFittings2023-04-012024-03-3110686694core:OfficeEquipment2023-04-012024-03-3110686694dpl:AdministrativeExpenses2023-04-012024-03-3110686694core:NetGoodwill2023-04-012024-03-3110686694core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3110686694dpl:GroupUndertakings2023-04-012024-03-3110686694dpl:ParticipatingInterests2023-04-012024-03-3110686694dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3110686694core:ListedExchangeTraded2023-04-012024-03-3110686694dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3110686694core:UnlistedNon-exchangeTraded2023-04-012024-03-3110686694core:NetGoodwill2025-03-3110686694core:IntangibleAssetsOtherThanGoodwill2025-03-3110686694core:LandBuildings2025-03-3110686694core:PlantMachinery2025-03-3110686694core:Vehicles2025-03-3110686694core:FurnitureFittings2025-03-3110686694core:OfficeEquipment2025-03-3110686694core:AfterOneYear2025-03-3110686694core:WithinOneYear2025-03-3110686694core:ListedExchangeTraded2025-03-3110686694core:UnlistedNon-exchangeTraded2025-03-3110686694core:ShareCapital2025-03-3110686694core:SharePremium2025-03-3110686694core:RevaluationReserve2025-03-3110686694core:OtherReservesSubtotal2025-03-3110686694core:RetainedEarningsAccumulatedLosses2025-03-3110686694core:NetGoodwill2024-03-3110686694core:IntangibleAssetsOtherThanGoodwill2024-03-3110686694core:LandBuildings2024-03-3110686694core:PlantMachinery2024-03-3110686694core:Vehicles2024-03-3110686694core:FurnitureFittings2024-03-3110686694core:OfficeEquipment2024-03-3110686694core:AfterOneYear2024-03-3110686694core:WithinOneYear2024-03-3110686694core:ListedExchangeTraded2024-03-3110686694core:UnlistedNon-exchangeTraded2024-03-3110686694core:ShareCapital2024-03-3110686694core:SharePremium2024-03-3110686694core:RevaluationReserve2024-03-3110686694core:OtherReservesSubtotal2024-03-3110686694core:RetainedEarningsAccumulatedLosses2024-03-3110686694core:NetGoodwill2023-03-3110686694core:IntangibleAssetsOtherThanGoodwill2023-03-3110686694core:LandBuildings2023-03-3110686694core:PlantMachinery2023-03-3110686694core:Vehicles2023-03-3110686694core:FurnitureFittings2023-03-3110686694core:OfficeEquipment2023-03-3110686694core:AfterOneYear2023-03-3110686694core:WithinOneYear2023-03-3110686694core:ListedExchangeTraded2023-03-3110686694core:UnlistedNon-exchangeTraded2023-03-3110686694core:ShareCapital2023-03-3110686694core:SharePremium2023-03-3110686694core:RevaluationReserve2023-03-3110686694core:OtherReservesSubtotal2023-03-3110686694core:RetainedEarningsAccumulatedLosses2023-03-3110686694core:AfterOneYear2024-04-012025-03-3110686694core:WithinOneYear2024-04-012025-03-3110686694core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3110686694core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3110686694core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3110686694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3110686694core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3110686694core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3110686694core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110686694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110686694core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110686694core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3110686694core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3110686694core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3110686694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3110686694core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3110686694core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3110686694core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3110686694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3110686694core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3110686694core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3110686694core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3110686694core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3110686694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3110686694core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3110686694core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3110686694core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3110686694core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3110686694core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3110686694bus:Director12024-04-012025-03-3110686694bus:Director22024-04-012025-03-31

OE ESTATES LTD

Registered Number
10686694
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

OE ESTATES LTD
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

DUNHAM, Oliver James
MAKGILL, Edward Anthony Donald, Hon

Registered Address

29 Poplar Road
Guildford
GU4 8DH

Registered Number

10686694 (England and Wales)
OE ESTATES LTD
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets41,665,9761,665,346
1,665,9761,665,346
Current assets
Debtors4,7154,815
Cash at bank and on hand17,3897,293
22,10412,108
Creditors amounts falling due within one year(34,467)(62,331)
Net current assets (liabilities)(12,363)(50,223)
Total assets less current liabilities1,653,6131,615,123
Creditors amounts falling due after one year(1,153,200)(1,153,200)
Provisions for liabilities(80,616)(80,616)
Net assets419,797381,307
Capital and reserves
Called up share capital1010
Profit and loss account419,787381,297
Shareholders' funds419,797381,307
The financial statements were approved and authorised for issue by the Board of Directors on 2 December 2025, and are signed on its behalf by:
MAKGILL, Edward Anthony Donald, Hon
Director
Registered Company No. 10686694
OE ESTATES LTD
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Turnover policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to-date to the total estimated contact costs
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20252024
Average number of employees during the year22
3.Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extend that it is probable that they will be recovered against the reversal of deferred tax liability or other future profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply reversal of the timing difference, except for revalued land and investment property where the tax rate that apllies to the sale of the asset is used. Current and deferred tax liabilities are not discounted.
4.Tangible fixed assets

Total

£
Cost or valuation
At 01 April 241,665,346
Additions630
At 31 March 251,665,976
Net book value
At 31 March 251,665,976
At 31 March 241,665,346