Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3127false2024-04-01false2falsefalse 10847929 2024-04-01 2025-03-31 10847929 2023-04-01 2024-03-31 10847929 2025-03-31 10847929 2024-03-31 10847929 1 2024-04-01 2025-03-31 10847929 d:Director1 2024-04-01 2025-03-31 10847929 d:Director2 2024-04-01 2025-03-31 10847929 d:Director2 2025-03-31 10847929 d:Director3 2024-04-01 2025-03-31 10847929 d:Director3 2025-03-31 10847929 d:Director4 2024-04-01 2025-03-31 10847929 d:Director4 2025-03-31 10847929 d:Director5 2024-04-01 2025-03-31 10847929 d:Director5 2025-03-31 10847929 d:Director6 2024-04-01 2025-03-31 10847929 d:Director6 2025-03-31 10847929 d:Director7 2024-04-01 2025-03-31 10847929 d:Director7 2025-03-31 10847929 d:Director8 2024-04-01 2025-03-31 10847929 d:Director8 2025-03-31 10847929 d:RegisteredOffice 2024-04-01 2025-03-31 10847929 c:FurnitureFittings 2024-04-01 2025-03-31 10847929 c:FurnitureFittings 2025-03-31 10847929 c:FurnitureFittings 2024-03-31 10847929 c:FurnitureFittings c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10847929 c:OfficeEquipment 2024-04-01 2025-03-31 10847929 c:OfficeEquipment 2025-03-31 10847929 c:OfficeEquipment 2024-03-31 10847929 c:OfficeEquipment c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10847929 c:ComputerEquipment 2024-04-01 2025-03-31 10847929 c:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 10847929 c:OtherPropertyPlantEquipment 2025-03-31 10847929 c:OtherPropertyPlantEquipment 2024-03-31 10847929 c:OtherPropertyPlantEquipment c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10847929 c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10847929 c:CurrentFinancialInstruments 2025-03-31 10847929 c:CurrentFinancialInstruments 2024-03-31 10847929 c:Non-currentFinancialInstruments 2025-03-31 10847929 c:Non-currentFinancialInstruments 2024-03-31 10847929 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 10847929 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 10847929 c:Non-currentFinancialInstruments c:AfterOneYear 2025-03-31 10847929 c:Non-currentFinancialInstruments c:AfterOneYear 2024-03-31 10847929 c:ShareCapital 2025-03-31 10847929 c:ShareCapital 2024-03-31 10847929 c:RetainedEarningsAccumulatedLosses 2025-03-31 10847929 c:RetainedEarningsAccumulatedLosses 2024-03-31 10847929 d:OrdinaryShareClass1 2024-04-01 2025-03-31 10847929 d:OrdinaryShareClass1 2025-03-31 10847929 d:FRS102 2024-04-01 2025-03-31 10847929 d:Audited 2024-04-01 2025-03-31 10847929 d:FullAccounts 2024-04-01 2025-03-31 10847929 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10847929 2 2024-04-01 2025-03-31 10847929 6 2024-04-01 2025-03-31 10847929 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number:10847929













HFL GROUP LIMITED






FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025











 
HFL GROUP LIMITED
 

 
COMPANY INFORMATION


Directors
T D Windle 
S D Roebuck (resigned 31 January 2025)
D Leatham (resigned 31 March 2025)
A S Parker (resigned 31 March 2025)
P S Wickens (resigned 31 October 2024)
J C Page (appointed 1 April 2024, resigned 31 March 2025)
P J Hesketh (appointed 25 April 2025)
C Canbolat (appointed 7 November 2024, resigned 25 April 2025)




Registered number
10847929



Registered office
Lambeth Town Hall
Brixton Hill

London

SW2 1RW




Independent auditor
Sumer Auditco Limited

820 The Crescent

Colchester Business Park

Colchester

Essex

CO4 9YQ






 
HFL GROUP LIMITED
 


CONTENTS



Page
Directors' Report
1 - 2
Independent Auditor's Report
3 - 7
Statement of Comprehensive Income
8
Statement of Financial Position
9 - 10
Notes to the Financial Statements
11 - 21



 
HFL GROUP LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Principal activity

HFL Group Limited ("HFL Group" or "the Company") is a company, limited by shares, and is registered with Companies House. It is the Parent Company of the Homes for Lambeth Group ("the Group") based in Lambeth. The HFL Group was set up by the London Borough of Lambeth ("the Council") to deliver new homes for the people of Lambeth. 

Directors

The directors who served during the year were:

Cllr Timothy Windle 
Sandra Roebuck (resigned 31 January 2025)
Dorian Leatham (resigned 31 March 2025)
Andrea Parker (resigned 31 March 2025)
Paul Wickens (resigned 31 October 2024)
Judith Page (appointed 1 April 2024, resigned 31 March 2025)
Cagdas Canbolat (appointed 7 November 2024, resigned 25 April 2025)

After the year end Peter Hesketh was appointed on 25 April 2025.
 
Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


- 1 -



 
HFL GROUP LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Auditor

The auditor Sumer Auditco Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
Going concern

As reported on pages 8 and 9, the Company incurred a loss in the year of £4,882,715 (2024: £3,003,187) and has net liabilities of £34,028,317 (2024: £29,145,602). The HFL Group of companies was originally set up by the London Borough of Lambeth (“the Council”) to build new homes.  The Council has made the strategic decision to cease the operations of the Group. The Company’s ultimate controlling party has therefore agreed with the Board that a process of ceasing operations should proceed. The assets and operations of the Company will be transferred to the Council, at a value and on terms to be jointly agreed, at some point in the future.
After making enquiries and receiving an appropriate Letter of Support from the Council, the Board has assessed the forecast cash flows and the funds available to the Company. The Board has a reasonable expectation that the Company has adequate resources and liquidity to continue in operational existence for the foreseeable future, at least up until its future closure. This will commence once the ongoing property development programme currently being run by HFL Build Limited, and homeownership of HFL Living Limited and HFL Homes Limited have ceased or are transferred. Given these circumstances, the Company does not meet the definition of ‘going concern’, which is the usual basis adopted in the preparation of the financial statements. However, having reviewed the carrying value of the assets and liabilities of the Company at the year end the Board does not consider that any further adjustments are necessary to the values disclosed. The full impact of the transaction will be accounted for when it takes place.
 
Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 4 December 2025 and signed on its behalf.
 





P J Hesketh
Director


- 2 -



 
HFL GROUP LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HFL GROUP LIMITED

Opinion


We have audited the financial statements of HFL Group Limited (the 'Company') for the year ended 31 March 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Emphasis of matter - not a going concern


In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the disclosures made in note 2.3 to the financial statements regarding the company's ability to continue as a going concern and the basis on which the financial statements have been prepared. As the directors intend to cease the company's operations, the financial statements have not been prepared on a going concern basis. 


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report


- 3 -



 
HFL GROUP LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HFL GROUP LIMITED (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.



- 4 -



 
HFL GROUP LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HFL GROUP LIMITED (CONTINUED)

Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.



- 5 -



 
HFL GROUP LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HFL GROUP LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
 
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the directors (as required by auditing standards), inspection of the company's regulatory and legal correspondence and discussed with the directors the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non compliance throughout the audit.
The potential effect of these laws and regulations on the financial statements varies considerably. 
Firstly, the company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation, distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the company is subject to many other laws and regulations where the consequences of noncompliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: employment law and GDPR. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the company complies with such regulations; enquiries of management and those charged with governance concerning any actual or potential litigation or claims, inspection of relevant legal documentation, review of board minutes, testing the appropriateness of journal entries and the performance of analytical review procedures to identify any unexpected movements in account balances which may be indicative of fraud.
 

- 6 -



 
HFL GROUP LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HFL GROUP LIMITED (CONTINUED)

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Piers Harrison (Senior Statutory Auditor)
  
for and on behalf of
Sumer Auditco Limited
 
Statutory Auditor
  
820 The Crescent
Colchester Business Park
Colchester
Essex
CO4 9YQ

4 December 2025

- 7 -



 
HFL GROUP LIMITED
 

 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
As restated 2024
Note
£
£

  

Administrative expenses
  
(1,692,329)
(2,415,304)

Other operating income
  
839,293
1,551,373

Impairment of balances due from group companies
  
(2,755,906)
(1,043,234)

Operating loss
  
(3,608,942)
(1,907,165)

Interest receivable and similar income
 5 
1,406,860
1,183,550

Interest payable and similar expenses
 6 
(2,680,633)
(2,279,572)

Loss before tax
  
(4,882,715)
(3,003,187)

Loss for the financial year
  
(4,882,715)
(3,003,187)

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 11 to 21 form part of these financial statements.


- 8 -



 
HFL GROUP LIMITED
REGISTERED NUMBER:10847929


STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
As restated 2024
Note
£
£

Fixed assets
  

Tangible assets
 7 
-
9,503

Fixed asset investments
 8 
30
30

  
30
9,533

Non-current assets
  

Debtors: amounts falling due after more than one year
  
8,045,902
9,030,496

  
8,045,902
9,030,496

Current assets
  

Debtors: amounts falling due within one year
  
286,949
225,259

Cash at bank and in hand
  
469,642
343,456

  
756,591
568,715

Creditors: amounts falling due within one year
 11 
(17,900,075)
(4,573,581)

Net current liabilities
  
 
 
(17,143,484)
 
 
(4,004,866)

Total assets less current liabilities
  
(9,097,552)
5,035,163

Creditors: amounts falling due after more than one year
 12 
(24,930,765)
(34,180,765)

  

Net liabilities
  
(34,028,317)
(29,145,602)


Capital and reserves
  

Called up share capital 
 13 
8,000,010
8,000,010

Profit and loss account
  
(42,028,327)
(37,145,612)

  
(34,028,317)
(29,145,602)



- 9 -



 
HFL GROUP LIMITED
REGISTERED NUMBER:10847929

    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 December 2025.




P J Hesketh
Director

The notes on pages 11 to 21 form part of these financial statements.


- 10 -



 
HFL GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

HFL Group Limited is a private company, limited by shares, domiciled and incorporated in England and Wales (registered number: 10847929).  The registered office address is Lambeth Town Hall, Brixton Hill, London, SW2 1RW.
The Company's functional and presentational currency is GBP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The comparatives for debtors have been restated to show rental payments receivable and not yet received of £796,408, in relation to finance leases, as receivable within one year. The comparatives have also been restated to provide for impairment against these amounts receivable in full of £796,408, thus the opening reserves have decreased by £796,408.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

The financial statements of the Company are consolidated in the financial statements of London Borough of Lambeth whose registered office is Lambeth Town Hall, Brixton Hill, London, SW2 1RW. The financial statements of London Borough of Lambeth are publicly available at www.lambeth.gov.uk.


- 11 -



 
HFL GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Going concern

As reported on pages 8 and 9 the Company incurred a loss in the year of £4,882,715 (2024: £3,003,187) and has net liabilities of £34,028,317 (2024: £29,145,602). The HFL Group of companies was originally set up by the London Borough of Lambeth ("the Council") to deliver a programme of building more and better homes for the people of Lambeth. Following an independent review by the late Lord Bob Kerslade, in December 2022, the Council made the strategic decision to cease the operations of the Group. The Company's ultimate controlling party has therefore agreed with the Board that a process of ceasing operations should proceed and the assets and operations of the Company will be transferred to the Council at an unspecified date and at a value and on terms to be jointly agreed. The company will cease operations after this transfer. 
After making enquiries and receiving an appropriate Letter of Support from LBL, the Board has assessed the forecast cash flows and the funds available to the Company. The Board has a reasonable expectation that the Company has adequate resources and liquidity to continue in operational existence for the foreseeable future.
In light of the intention to cease operations, the Company does not meet the definition of 'going concern', which is the usual basis adopted in the preperation of the financial statements. However, having reviewed the carrying value of the assets and liabilities of the Company at the year end the Board does not consider that any further adjustments are necessary to the values disclosed. The full impact of the transaction will be accounted for when it takes place.

  
2.4

Other operating income

Other operating income represents the recharge of overheads to fellow group companies. The amounts are recognised on a receivable basis.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.


- 12 -



 
HFL GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
33%
straight line
Office equipment
-
33%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Assets purchased during the year are not depreciated in the year of acqusition.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.


- 13 -



 
HFL GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Leased assets: the Company as lessor

Where assets leased to a third party give rights approximating to ownership (finance lease), the lessor recognises as a receivable an amount equal to the net investment in the lease i.e. the minimum lease payments receivable under the lease discounted at the interest rate implicit in the lease. This receivable is reduced as the lessee makes capital payments over the term of the lease.

A finance lease gives rise to two types of income: profit or loss equivalent to the profit or loss resulting from outright sale of the asset being leased, at normal selling prices, reflecting any applicable discounts, and finance income over the lease term.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in

- 14 -



 
HFL GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)

the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

  
2.13

Equity instruments

Equity instruments issued by the Company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the descretion of the company.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, the Board of Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources.  The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant.  Actual results may differ from these estimates.
The judgements, estimates and assumptions are evaluated at each reporting date and are based on histrocial experience as adjusted for current market conditions and other factors. Management makes estimates and assumptions concerning the future in preparing the financial statements and the actual results will not always reflect the accounting estimates made.
Balances that require judgements and estimation are outlined below:
Amounts owed by group undertakings
Management consider whether these balances are recoverable and whether an impairment was required. They applied estimation including taking account of various factors and available evidence in arriving at the conclusion. At 31 March 2025, the gross amounts owed by group undertakings totalled £37,471,799 (2024: £35,811,531) and net, after impairments was £8,234,652 (2024: £9,154,396). The amount of intercompany balances impaired in the year was £2,755,906 (2024: £1,043,234). The impairment charge is represented separately on the Statement of Comprehensive Income as impairment of balances due from group companies.


- 15 -



 
HFL GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 27).


5.


Interest receivable

2025
2024
£
£


Interest on finance lease arrangements with group undertakings
342,910
164,127

Interest on loans to group undertakings
1,063,950
1,019,423

1,406,860
1,183,550


6.


Interest payable

2025
2024
£
£


Interest on loans from group undertakings
2,680,633
2,279,572

2,680,633
2,279,572


- 16 -



 
HFL GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Tangible fixed assets





Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
25,017
10,936
81,518
117,471


Disposals
-
(10,936)
-
(10,936)



At 31 March 2025

25,017
-
81,518
106,535



Depreciation


At 1 April 2024
22,521
4,863
80,584
107,968


Charge for the year
2,496
2,187
934
5,617


Disposals
-
(7,050)
-
(7,050)



At 31 March 2025

25,017
-
81,518
106,535



Net book value



At 31 March 2025
-
-
-
-



At 31 March 2024
2,496
6,073
934
9,503


- 17 -



 
HFL GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
30



At 31 March 2025
30





9.


Debtors

2025
As restated 2024
£
£

Due after more than one year

Amounts owed by group undertakings
26,344
1,017,094

Finance lease receivables (note 10)
8,019,558
8,013,402

8,045,902
9,030,496

Due within one year

Trade debtors
4,000
4,000

Amounts owed by group undertakings
183,618
123,682

Other debtors
91,401
91,413

Prepayments and accrued income
2,798
2,354

Finance lease receivables (note 10)
5,132
3,810

8,332,851
9,255,755



- 18 -



 
HFL GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Finance lease receivables

2025
As restated 2024
£
£



Within one year
5,132
3,810

Between 1-5 years
5,552
5,444

Over 5 years
8,014,006
8,007,958

8,024,690
8,017,212

2025
As restated 2024
£
£



Current assets
5,132
3,810

Non-current assets
8,019,558
8,009,810

8,024,690
8,013,620

The finance lease represents amounst receivable from HFL Homes Ltd, a fellow group undertaking, as a repayment of a sub-lease of £8,000,000 plus interest at 1.99%, loaned in April 2019 by HFL Group Ltd.
The sub-lease was created following the London Borough of Lambeth stipulating a finance lease with HFL Group Ltd to manage a portfolio of 70 flats located in the London Borough of Lambeth.
The sub-lease between HFL Homes and HFL Group is due to be repaid yearly, in quarterly instalments of £40,000, over the term of the lease which is 250 years.
The ownership of the assets remains with the London Borough of Lambeth during and upon termination of the lease.
All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.


- 19 -



 
HFL GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
60,604
93,779

Amounts owed to group undertakings
11,391,824
754,246

Other creditors
3,763
1,938

Accruals and deferred income
6,443,884
3,723,618

17,900,075
4,573,581


Included within amounts owed to group undertakings is an amount of £10,500,000 (2024: £Nil) due to London Borough of Lambeth, a related party, in respect of working capital loans.
Included within accruals and deferred income is accrued interest payable on working capital loans from London Borough of Lambeth of £6,343,956 (2024: £3,663,323).


12.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Amounts owed to group undertakings
24,930,765
34,180,765

24,930,765
34,180,765


Included in non-current liabilities is an amount of £24,930,765 (2024: £34,180,765) due to London Borough of Lambeth, a related party, in respect of working capital loans.


13.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



80,000,100 Ordinary shares of £0.10 each
8,000,010
8,000,010

On a show of hands every shareholder who (being an individual) is present in person or by proxy, unless the proxy (in either case) or the representative is himself a shareholder entitled to a vote for every share of which he is the holder. The shares all rank pari passu as respects dividend distribution. Each share is entitled pari passu to participate in a distribution arising from a winding up of the company. The shares are not redeemable.



- 20 -



 
HFL GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Related party transactions

The Company has taken advantage of the exemption in FRS 102 Section 33.1A to not disclose transactions with wholly owned group entities.


15.


Post balance sheet events

On 4th April 2025, the sub-lease to HFL Homes Limited was subject to a rent review in which the annual rent increased to £290,927. Due to this rent review the value of the finance lease receivable increased by £6.6m.


16.


Controlling party

The ultimate controlling party is the London Borough of Lambeth by virtue of 100% ownership of HFL Group Limited's shares held by The Mayor and Burgesses of the Borough on behalf of the Council.


- 21 -